九安医疗 (002432.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(九安医疗)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,842,437,755.322,516,948,003.931,476,271,022.8825,635,560,360.7324,479,623,123.3523,119,807,453.4017,677,281,156.94
 收到的税费返还(元) 85,489,413.8548,467,379.6240,473,618.16358,528,804.19336,712,152.22290,572,893.45155,068,752.74
 收到其他与经营活动有关的现金(元) 231,272,781.36211,656,665.1672,339,469.21454,042,451.07139,116,793.0544,967,473.071,087,940.69
 经营活动现金流入小计(元) 3,159,199,950.532,777,072,048.711,589,084,110.2526,448,131,615.9924,955,452,068.6223,455,347,819.9217,833,437,850.37
 购买商品、接受劳务支付的现金(元) 597,090,024.34500,519,113.35494,378,234.365,665,060,606.875,219,279,402.745,032,672,629.924,540,290,749.19
 支付给职工以及为职工支付的现金(元) 392,063,908.76292,168,040.41169,708,992.02648,928,763.98467,428,719.01381,142,857.59286,190,879.38
 支付的各项税费(元) 114,235,486.81112,899,782.5768,138,540.721,367,875,463.761,261,392,562.31984,363,314.43158,749,085.47
 支付其他与经营活动有关的现金(元) 303,422,112.36232,163,981.6982,583,468.18544,583,821.90305,745,152.89171,397,746.38129,021,990.21
 经营活动现金流出小计(元) 1,406,811,532.271,137,750,918.02814,809,235.288,226,448,656.517,253,845,836.956,569,576,548.325,114,252,704.25
 经营活动产生的现金流量净额(元) -1,639,321,130.69-18,221,682,959.48-16,885,771,271.60-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 7,674,682,843.925,969,031,776.283,190,121,655.581,183,788,634.481,131,391,279.97795,965,541.52212,498,566.33
 取得投资收益收到的现金(元) 243,677,556.54164,660,392.02115,731,522.7259,288,288.4623,716,908.5111,751,084.97-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 189,701.1419,200.00-462,794.00131,530.4722,970.00-
 收到其他与投资活动有关的现金(元) ---6,900,000.006,900,000.006,900,000.006,900,000.00
 投资活动现金流入小计(元) 7,918,550,101.606,133,711,368.303,305,853,178.301,250,439,716.941,162,139,718.95814,639,596.49219,398,566.33
 购建固定资产、无形资产和其他长期资产支付的现金(元) 197,869,712.71191,581,414.729,597,725.37211,898,013.78160,724,103.03115,107,616.66103,433,575.86
 投资支付的现金(元) 12,636,430,764.518,967,597,629.204,028,962,710.4313,981,839,015.198,996,142,056.213,770,357,474.94230,000,000.00
 支付其他与投资活动有关的现金(元) 7,963,388.91--79,081.12743,514.803,333.64-
 投资活动现金流出小计(元) 12,842,263,866.139,159,179,043.924,038,560,435.8014,193,816,110.099,157,609,674.043,885,468,425.24333,433,575.86
 投资活动产生的现金流量净额(元) -4,923,713,764.53-3,025,467,675.62-732,707,257.50-12,943,376,393.15-7,995,469,955.09-3,070,828,828.75-114,035,009.53
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 989,484,888.80--256,751,185.96---
 收到其他与筹资活动有关的现金(元) 5,933,243.353,754,763.35582,065.35139,143,930.27200,441,553.43937,708.98880,892.00
 筹资活动现金流入小计(元) 995,418,132.153,754,763.35582,065.35395,895,116.23200,441,553.43937,708.98880,892.00
 偿还债务支付的现金(元) 196,562,222.26--318,427,353.13321,444,258.06322,413,172.33198,197,337.60
 分配股利、利润或偿付利息支付的现金(元) 1,181,773,371.011,178,335,593.27-322,032,092.57321,525,814.49321,531,223.963,565,086.82
 支付其他与筹资活动有关的现金(元) 629,457,903.1713,046,776.946,009,867.6831,251,011.966,510,588.065,618,319.192,509,237.85
 筹资活动现金流出小计(元) 2,007,793,496.441,191,382,370.216,009,867.68671,710,457.66649,480,660.61649,562,715.48204,271,662.27
 筹资活动产生的现金流量净额(元) -1,012,375,364.29-1,187,627,606.86-5,427,802.33-275,815,341.43-449,039,107.18-648,625,006.50-203,390,770.27
四、汇率变动对现金及现金等价物的影响(元) 76,713,106.53122,068,028.82-67,361,796.5915,801,825.26487,702,580.82354,718,409.01-3,815,144.44
五、现金及现金等价物净增加额(元) -4,106,987,604.03-2,451,706,122.97-31,221,981.455,018,293,050.169,744,799,750.2213,521,035,845.3612,397,944,221.88
 加:期初现金及现金等价物余额(元) 5,559,119,565.815,559,119,565.815,559,119,565.81540,826,515.65540,826,515.65540,826,515.65540,826,515.65
 期末现金及现金等价物余额(元) 1,452,131,961.783,107,413,442.845,527,897,584.365,559,119,565.8110,285,626,265.8714,061,862,361.0112,938,770,737.53
补充资料:
 净利润(元) -954,930,273.77-16,484,094,355.96-16,310,273,900.06-
 资产减值准备(元) -319,799,994.49-334,144,684.00--10,932,767.12-
 固定资产和投资性房地产折旧(元) -18,958,293.98-30,147,611.47-13,280,526.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -18,958,293.98-30,147,611.47-13,280,526.54-
 无形资产摊销(元) -27,318,730.36-44,031,307.00-24,329,387.27-
 长期待摊费用摊销(元) -1,194,418.83-36,952,566.89-3,590,329.16-
 处置固定资产、无形资产和其他长期资产的损失(元) -635,763.31-6,426,353.46--26,335.94-
 固定资产报废损失(元) ---12,857,392.71-600.90-
 公允价值变动损失(元) --172,645,306.98-326,401,291.62-22,304,055.35-
 财务费用(元) --41,733,749.73-4,753,503.33--13,745,542.77-
 投资损失(元) --216,964,853.92--93,483,041.66-1,178,116.37-
 递延所得税(元) -38,384,170.87-882,404,986.22-25,062,406.18-
  其中:递延所得税资产减少(元) --26,369,578.58-23,270,316.37-21,717,832.94-
 递延所得税负债增加(元) -64,753,749.45-859,134,669.85-3,344,573.24-
 存货的减少(元) -398,752,916.83--220,915,598.23--530,986,000.59-
 经营性应收项目的减少(元) -434,629,810.03-353,292,530.09-457,770,396.79-
 经营性应付项目的增加(元) --282,992,125.66--196,617,865.93-502,003,097.28-
 其他(元) -144,106,473.54-185,322,656.26-69,943,223.07-
 现金的期末余额(元) -3,107,413,442.84-5,397,152,482.47-14,061,862,361.01-
 减:现金的期初余额(元) -5,559,119,565.81-540,826,515.65-540,826,515.65-
 加:现金等价物的期末余额(元) ---161,967,083.34---
 现金及现金等价物的净增加额(元) --2,451,706,122.97-5,018,293,050.16-13,521,035,845.36-
公告日期 2023-10-312023-08-302023-04-292023-04-292022-10-292022-08-302022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院