2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 2,745,050,759.03 | 2,282,752,911.68 | 1,495,439,073.13 | 26,315,360,917.43 | 24,589,378,264.71 | 23,266,532,278.92 | 21,736,870,739.50 |
营业收入(元) | 2,745,050,759.03 | 2,282,752,911.68 | 1,495,439,073.13 | 26,315,360,917.43 | 24,589,378,264.71 | 23,266,532,278.92 | 21,736,870,739.50 |
二、营业总成本(元) | 1,662,027,861.60 | 1,261,196,074.73 | 785,986,402.06 | 7,434,730,192.24 | 5,977,811,319.07 | 5,490,861,717.68 | 4,844,206,985.44 |
营业成本(元) | 905,477,930.30 | 771,437,013.87 | 491,224,019.41 | 5,367,194,898.95 | 4,665,434,461.80 | 4,390,764,114.42 | 3,999,755,868.75 |
研发费用(元) | 208,123,925.62 | 143,821,097.77 | 72,848,101.89 | 264,888,760.12 | 165,854,982.39 | 100,386,514.54 | 60,553,065.68 |
营业税金及附加(元) | 42,652,709.09 | 41,584,957.42 | 24,917,288.36 | 7,570,104.17 | 6,246,069.56 | 5,968,438.92 | 5,205,423.14 |
销售费用(元) | 376,481,551.22 | 224,234,032.37 | 125,130,860.63 | 1,055,742,111.19 | 825,996,016.82 | 658,146,648.15 | 497,735,171.19 |
管理费用(元) | 320,588,386.31 | 259,339,955.55 | 141,204,142.92 | 948,483,383.35 | 480,664,562.10 | 383,113,218.06 | 263,047,484.32 |
财务费用(元) | -191,296,640.94 | -179,220,982.25 | -69,338,011.15 | -209,149,065.54 | -166,384,773.60 | -47,517,216.41 | 17,909,972.36 |
其中:利息费用(元) | 14,231,482.63 | 2,457,780.72 | 1,674,056.96 | 4,753,503.33 | 4,367,417.67 | 702,036.41 | 4,159,185.48 |
其中:利息收入(元) | 183,463,350.72 | 138,759,786.18 | 78,954,954.66 | 180,619,524.42 | 116,077,710.59 | 34,549,110.81 | 6,950,082.99 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | -15,676,710.35 | 172,645,306.98 | 132,866,265.53 | -326,401,291.62 | -170,265,515.04 | -22,304,055.35 | -12,504,649.16 |
加:投资收益(元) | 296,758,122.96 | 216,964,853.92 | 119,787,222.87 | 93,483,041.66 | 9,253,392.74 | -1,178,116.37 | -1,919,799.05 |
其中:对联营企业和合营企业的投资收益(元) | - | - | - | -1,266,403.51 | - | - | - |
资产处置收益(元) | -721,384.94 | -635,763.31 | 495.57 | -6,426,353.46 | -60,709.08 | 26,335.94 | 8,097.38 |
资产减值损失(元) | -207,409,404.93 | -331,542,683.05 | -24,253,017.38 | -321,558,529.56 | -1,217,076.71 | -1,217,076.71 | 322,517.05 |
信用减值损失(元) | 588,671.29 | 11,742,688.56 | -33,123,000.09 | -12,586,154.44 | 13,502,865.33 | 12,149,843.83 | -187,112,406.72 |
其他收益(元) | 5,757,315.97 | 2,982,232.12 | 2,040,214.42 | 4,727,453.19 | 505,377.54 | -674,687.92 | 852,480.68 |
四、营业利润(元) | 1,162,319,507.43 | 1,093,713,472.17 | 906,770,851.99 | 18,311,868,890.96 | 18,463,285,280.42 | 17,762,472,804.66 | 16,692,309,994.24 |
加:营业外收入(元) | 3,103,315.08 | 2,748,046.98 | 335,579.61 | 665,937.71 | 2,041,002.41 | 1,776,572.63 | 293,867.51 |
减:营业外支出(元) | 1,844,313.53 | 1,442,571.86 | 1,798,438.02 | 54,677,485.21 | 27,418,861.23 | 24,433,451.86 | 24,125,132.60 |
五、利润总额(元) | 1,163,578,508.98 | 1,095,018,947.29 | 905,307,993.58 | 18,257,857,343.46 | 18,437,907,421.60 | 17,739,815,925.43 | 16,668,478,729.15 |
减:所得税费用(元) | 180,397,471.89 | 140,088,673.52 | 190,167,359.44 | 1,773,762,987.50 | 1,247,703,750.24 | 1,429,542,025.37 | 1,410,535,887.34 |
六、净利润(元) | 983,181,037.09 | 954,930,273.77 | 715,140,634.14 | 16,484,094,355.96 | 17,190,203,671.36 | 16,310,273,900.06 | 15,257,942,841.81 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | 983,181,037.09 | 954,930,273.77 | 715,140,634.14 | 16,484,094,355.96 | 17,190,203,671.36 | 16,310,273,900.06 | 15,257,942,841.81 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | 896,732,603.94 | 785,816,244.18 | 601,496,251.76 | 16,030,169,077.77 | 16,050,296,882.48 | 15,243,596,512.77 | 14,311,867,476.47 |
少数股东损益(元) | 86,448,433.15 | 169,114,029.59 | 113,644,382.38 | 453,925,278.19 | 1,139,906,788.88 | 1,066,677,387.29 | 946,075,365.34 |
扣除非经常性损益后的净利润(元) | 685,617,039.69 | 489,995,219.80 | 353,145,033.66 | 16,357,536,402.34 | 16,231,840,332.88 | 15,286,217,653.80 | 14,345,134,092.22 |
七、每股收益 | |||||||
一、基本每股收益(元) | 1.90 | 1.67 | 1.28 | 35.14 | 35.20 | 33.43 | 31.39 |
二、稀释每股收益(元) | 1.87 | 1.63 | 1.25 | 34.30 | 34.18 | 32.44 | 30.45 |
八、其他综合收益(元) | 575,261,274.39 | 708,342,203.94 | -261,111,329.05 | 697,100,185.75 | 1,223,886,353.12 | 555,148,453.36 | -12,911,437.54 |
归属于母公司股东的其他综合收益(元) | 557,252,239.32 | 679,752,487.97 | -252,791,741.62 | 685,530,332.80 | 1,153,273,617.09 | 527,954,256.73 | -6,469,615.74 |
归属于少数股东的其他综合收益(元) | 18,009,035.07 | 28,589,715.97 | -8,319,587.43 | 11,569,852.95 | 70,612,736.03 | 27,194,196.63 | -6,441,821.80 |
九、综合收益总额(元) | 1,558,442,311.48 | 1,663,272,477.71 | 454,029,305.09 | 17,181,194,541.71 | 18,414,090,024.48 | 16,865,422,353.42 | 15,245,031,404.27 |
归属于母公司所有者的综合收益总额(元) | 1,453,984,843.26 | 1,465,568,732.15 | 348,704,510.14 | 16,715,699,410.57 | 17,203,570,499.57 | 15,771,550,769.50 | 14,305,397,860.73 |
归属于少数股东的综合收益总额(元) | 104,457,468.22 | 197,703,745.56 | 105,324,794.95 | 465,495,131.14 | 1,210,519,524.91 | 1,093,871,583.92 | 939,633,543.54 |
公告日期 | 2023-10-31 | 2023-08-30 | 2023-04-29 | 2023-04-29 | 2022-10-29 | 2022-08-30 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |