中粮资本 (002423.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(中粮资本)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 3,665,675,725.432,417,577,065.381,085,402,152.206,025,702,573.565,156,538,635.953,487,168,103.811,628,388,258.24
 收到原保险合同保费取得的现金(元) 12,488,816,226.198,534,561,530.874,023,417,066.7211,188,032,686.188,501,105,845.316,013,827,106.933,646,363,767.02
 收到再保险业务现金净额(元) ------3,157,561.61
 收取利息、手续费及佣金的现金(元) 730,425,232.38533,460,492.05296,017,083.351,577,182,362.151,010,545,598.40479,831,576.13145,023,959.31
 收到的税费返还(元) 368,900.95791,144.08176,500.9332,784,778.0633,075,626.262,380,744.14941,358.42
 收到其他与经营活动有关的现金(元) 876,057,884.78471,133,634.82317,059,107.311,306,540,469.72493,372,731.84369,777,516.922,644,025,199.38
 经营活动现金流入的其他项目(元) ---1,686,645,443.243,287,271,583.192,099,117,428.61-
 经营活动现金流入小计(元) 18,001,940,469.4712,124,587,458.975,861,527,507.8621,867,713,911.9618,612,381,897.5512,453,093,297.928,102,854,356.92
 购买商品、接受劳务支付的现金(元) 3,554,586,923.372,717,624,072.421,315,428,480.965,705,734,968.774,902,960,824.683,459,590,682.661,584,007,760.50
 支付原保险合同赔付款项的现金(元) 1,260,256,357.29864,032,325.57506,699,040.701,924,036,542.011,497,585,483.40993,736,200.48550,792,280.83
 支付利息、手续费及佣金的现金(元) 2,008,188,146.13960,234,342.05429,277,999.551,267,417,033.49860,326,277.27593,088,581.26350,538,780.22
 支付给职工以及为职工支付的现金(元) 1,137,537,835.88923,542,881.95308,993,985.231,588,100,443.131,190,210,165.55900,601,960.98343,417,122.31
 支付的各项税费(元) 380,783,218.40193,061,614.05212,365,495.67379,490,733.51279,094,342.15178,571,726.58142,824,950.21
 支付其他与经营活动有关的现金(元) 2,493,028,331.491,298,736,204.75831,014,858.042,786,559,936.381,789,645,551.561,040,854,409.29690,536,013.60
 经营活动现金流出的其他项目(元) 3,552,932,650.71455,266,344.301,313,426,212.4648,884,649.80---
 经营活动现金流出小计(元) 14,465,647,772.637,469,296,736.184,937,156,716.4113,828,683,513.9310,627,925,379.307,246,409,525.053,699,049,900.96
 经营活动产生的现金流量净额其他项目(元) -7,156,036,078.34-5,902,386,545.47-3,712,964,606.29-
 经营活动产生的现金流量净额(元) -4,655,290,722.79-8,039,030,398.03-5,206,683,772.87-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 65,475,877,108.7141,553,024,384.0620,951,193,848.2377,347,439,584.8951,806,637,724.8234,547,820,067.7520,241,992,273.58
 取得投资收益收到的现金(元) 2,149,618,262.931,343,457,886.36516,905,465.633,251,563,778.612,551,015,116.961,454,286,042.88495,878,394.77
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 21,379.602,838.08508.00499,708.2261,911.5525,447.955,548.68
 投资活动现金流入小计(元) 67,625,516,751.2442,896,485,108.5021,468,099,821.8680,599,503,071.7254,357,714,753.3336,002,131,558.5820,737,876,217.03
 购建固定资产、无形资产和其他长期资产支付的现金(元) 128,258,527.7884,957,894.3418,700,619.78307,564,871.90123,882,354.6758,360,001.4624,479,298.39
 投资支付的现金(元) 71,637,887,950.8849,008,710,366.2326,033,918,722.4988,125,683,883.5261,716,367,487.9843,685,170,890.6527,281,415,698.10
 质押贷款净增加额(元) 315,086,192.66278,738,087.71180,514,932.63394,695,029.08337,287,246.40271,061,458.30157,662,067.08
 支付其他与投资活动有关的现金(元) 2,372,965.65------
 投资活动现金流出小计(元) 72,083,605,636.9749,372,406,348.2826,233,134,274.9088,827,943,784.5062,177,537,089.0544,014,592,350.4127,463,557,063.57
 投资活动产生的现金流量净额(元) -4,458,088,885.73-6,475,921,239.78-4,765,034,453.04-8,228,440,712.78-7,819,822,335.72-8,012,460,791.83-6,725,680,846.54
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 475,294,216.65185,211,616.6597,854,716.65553,612,397.95379,406,830.37333,034,480.3746,789,681.94
 发行债券收到的现金(元) 499,000,000.00------
 收到其他与筹资活动有关的现金(元) 650,000,000.002,273,862,000.003,523,435,000.003,247,847,000.004,005,415,005.365,437,223,000.004,905,461,929.24
 筹资活动现金流入小计(元) 1,624,294,216.652,459,073,616.653,621,289,716.653,801,459,397.954,384,821,835.735,770,257,480.374,952,251,611.18
 偿还债务支付的现金(元) 410,180,134.23149,229,915.5668,467,827.52543,619,556.32362,204,637.08343,152,600.96123,758,572.32
 分配股利、利润或偿付利息支付的现金(元) 756,382,124.81257,341,163.2991,681,038.011,055,928,041.29815,749,684.68224,527,231.4218,979,093.00
  其中:子公司支付给少数股东的股利、利润(元) 176,467,788.8522,439,048.12--110,526,219.3460,064,912.30-
 支付其他与筹资活动有关的现金(元) 1,230,888,622.9290,051,168.5832,484,344.15165,469,379.29239,858,607.96177,755,934.667,911,422.63
 筹资活动现金流出小计(元) 2,397,450,881.96496,622,247.43192,633,209.681,765,016,976.901,417,812,929.72745,435,767.04150,649,087.95
 筹资活动产生的现金流量净额(元) -773,156,665.311,962,451,369.223,428,656,506.972,036,442,421.052,967,008,906.015,024,821,713.334,801,602,523.23
四、汇率变动对现金及现金等价物的影响(元) 65,090,882.2162,935,115.89-41,524,943.55142,826,081.03181,480,753.5467,919,168.76922,148.00
五、现金及现金等价物净增加额(元) -1,629,861,971.99204,755,968.12-453,532,098.171,989,858,187.333,313,123,842.082,286,963,863.132,480,648,280.65
 加:期初现金及现金等价物余额(元) 14,319,038,233.8314,319,038,233.8314,319,038,233.8312,329,180,046.5012,329,180,046.5012,329,180,046.5012,329,180,046.50
 期末现金及现金等价物余额(元) 12,689,176,261.8414,523,794,201.9513,865,506,135.6614,319,038,233.8315,642,303,888.5814,616,143,909.6314,809,828,327.15
补充资料:
 净利润(元) -1,197,264,800.61-1,099,136,451.19-462,371,384.49-
 固定资产和投资性房地产折旧(元) -13,617,648.18-27,162,672.12-13,623,366.59-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -13,617,648.18-27,162,672.12-13,623,366.59-
 无形资产摊销(元) -24,211,169.58-51,770,395.23-41,372,078.96-
 长期待摊费用摊销(元) -12,912,426.08-23,446,678.99-11,365,712.80-
 处置固定资产、无形资产和其他长期资产的损失(元) --1,986,645.54-559,903.76-335,758.42-
 固定资产报废损失(元) -6,839.15-227,629.16---
 公允价值变动损失(元) --899,912,313.41-1,277,394,018.75-493,332,470.93-
 投资损失(元) --619,054,661.80--2,034,435,804.18--814,648,663.28-
 递延所得税(元) -185,307,815.67--335,416,337.88--90,393,253.01-
  其中:递延所得税资产减少(元) -107,417,419.76--183,494,154.06--45,140,729.31-
 递延所得税负债增加(元) -77,890,395.91--151,922,183.82--45,252,523.70-
 存货的减少(元) --166,654,495.87-171,735,024.94--71,208,106.28-
 经营性应收项目的减少(元) --5,237,931,156.43--2,677,596,613.90--2,261,098,372.87-
 经营性应付项目的增加(元) -2,878,481,449.53-4,307,307,583.08-3,638,183,485.91-
 现金的期末余额(元) -13,548,482,201.95-14,167,552,225.13-14,396,255,762.63-
 减:现金的期初余额(元) -14,167,552,225.13-12,199,103,636.92-12,199,103,636.92-
 加:现金等价物的期末余额(元) -975,312,000.00-151,486,008.70-219,888,147.00-
 减:现金等价物的期初余额(元) -151,486,008.70-130,076,409.58-130,076,409.58-
 现金及现金等价物的净增加额(元) -204,755,968.12-1,989,858,187.33-2,286,963,863.13-
公告日期 2023-10-282023-08-302023-04-292023-04-262022-10-292022-08-272022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院