中粮资本 (002423.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

利润表(中粮资本)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、营业总收入(元) 20,180,258,240.5113,082,612,125.226,360,210,715.0822,282,451,786.6017,226,999,112.3811,754,642,302.735,640,990,066.4618,606,606,384.3012,730,327,444.839,038,442,153.045,773,085,307.48
 营业收入(元) 1,144,148,765.89470,878,608.07316,073,531.593,058,639,376.232,232,690,378.631,599,576,263.47857,294,207.234,526,736,956.691,924,308,665.891,383,300,138.411,328,866,323.87
 利息收入(元) 1,712,196,564.671,154,015,790.97603,778,721.812,232,696,795.941,570,713,614.141,029,010,776.04548,480,810.622,030,285,545.421,516,456,900.961,004,300,339.39530,834,679.51
 已赚保费(元) 15,911,633,276.6710,508,896,711.744,924,081,428.1715,484,671,535.2312,250,740,386.748,383,174,969.483,983,091,885.1410,684,445,901.938,201,779,517.625,934,279,363.273,655,242,558.74
 手续费及佣金收入(元) 1,412,279,633.28948,821,014.44516,277,033.511,506,444,079.201,172,854,732.87742,880,293.74252,123,163.471,365,137,980.261,087,782,360.36716,562,311.97258,141,745.36
二、营业总成本(元) 22,638,519,369.9614,797,523,078.767,091,166,643.9622,648,422,778.1917,405,715,107.2511,714,491,336.435,687,124,807.9518,302,377,813.3412,420,552,671.398,909,017,143.275,549,429,157.02
 营业成本(元) 1,244,307,443.29523,016,521.00340,034,853.733,150,093,564.242,321,165,938.741,678,044,959.77891,666,475.614,684,852,650.592,035,982,632.841,446,217,821.791,345,024,269.75
 利息支出(元) 308,563,075.67217,190,671.5399,545,484.04597,684,864.76455,428,173.04300,973,722.97140,451,321.76494,673,486.99360,113,595.65223,498,385.91105,130,915.99
 手续费及佣金支出(元) 1,676,929,710.991,071,703,196.37589,149,584.802,495,206,445.132,069,101,255.221,158,559,576.90442,264,756.201,210,417,067.72877,431,049.95604,649,521.30354,525,269.94
 研发费用(元) 8,642,865.611,990,482.411,245,064.6836,798,009.458,498,223.652,312,077.803,613,997.9224,050,218.441,823,050.531,100,287.94971,280.81
 退保金(元) 1,298,215,800.26918,912,332.79407,954,059.321,091,401,088.20740,848,121.98508,357,642.16272,047,090.78880,833,990.59656,017,543.80425,237,416.26233,129,223.46
 赔付支出净额(元) 1,296,325,428.58881,241,689.99500,727,747.911,255,993,658.87896,979,704.48632,636,260.99394,183,937.341,524,463,630.581,165,057,417.93769,531,744.94439,352,213.60
 提取保险合同准备金净额(元) 14,646,283,965.039,719,056,347.744,436,269,988.9311,163,431,772.668,940,620,274.176,050,624,512.652,898,331,131.817,104,989,503.405,749,889,900.984,351,939,374.692,530,413,830.15
 保单红利支出(元) 105,105,345.0873,852,137.3652,983,215.24142,720,792.67113,828,142.6981,814,453.8445,200,213.46142,649,616.98116,774,475.5386,226,686.3248,126,351.08
 营业税金及附加(元) 25,380,245.8520,633,642.9413,548,785.6815,897,639.937,598,855.145,061,418.152,642,056.8217,649,939.1210,661,661.857,115,526.732,721,015.88
 管理费用(元) 2,028,765,489.601,369,926,056.63649,707,859.632,699,194,942.281,851,646,418.141,296,106,711.20596,723,826.252,217,797,708.931,446,801,342.33993,500,377.39490,034,786.36
三、其他经营收益
 加:公允价值变动收益(元) 1,709,034,771.79656,444,610.11629,055,499.221,143,627,430.38913,729,787.86899,912,313.411,049,104,853.16-1,277,394,018.75-1,283,478,067.66-493,332,470.93-1,015,667,809.55
 加:投资收益(元) 3,058,397,267.253,241,387,728.711,319,865,726.591,093,511,341.77757,889,062.21619,054,661.80-201,254,887.312,034,435,804.181,332,940,218.65814,648,663.28210,001,337.25
  其中:对联营企业和合营企业的投资收益(元) 133,889,433.9783,732,774.6369,054,721.20140,495,476.68115,495,655.2280,249,471.6151,397,509.35139,429,905.66133,231,077.8190,635,522.3366,389,904.31
 汇兑收益(元) -970,053.90440,156.89449,983.82871,362.461,824,436.992,235,048.4152,992.684,203,322.395,700,040.723,096,971.85376,752.01
 资产处置收益(元) -1,204,396.29-847,557.34-569,055.441,603,543.341,956,788.051,986,645.54-129,308.71-559,903.76-380,039.51-335,758.42-379,463.31
 资产减值损失(元) ----29,012,327.16-------
 信用减值损失(元) -52,182,068.87-55,139,724.621,596,149.639,410,396.1024,145,613.21-33,102,028.21-11,008,311.55-56,764,869.4823,482,864.7316,071,997.717,217,614.72
 其他收益(元) 13,815,521.763,799,419.223,501,926.1416,441,235.1815,978,773.194,549,079.762,936,812.562,805,086.862,291,350.721,547,622.311,200,870.07
四、营业利润(元) 2,268,629,912.292,131,173,679.431,222,944,301.081,870,481,990.481,536,808,466.641,534,786,687.01793,567,409.341,010,953,992.40390,331,141.09471,122,035.57-573,594,548.35
 加:营业外收入(元) 1,688,504.011,437,813.761,249,960.782,512,139.442,121,615.371,830,627.6638,090.316,191,391.276,258,674.375,011,366.37985,770.70
 减:营业外支出(元) 11,628,900.802,375,722.97572,610.4313,952,032.166,468,501.164,125,462.85164,311.6212,975,490.539,258,562.828,431,321.49421,759.47
五、利润总额(元) 2,258,689,515.502,130,235,770.221,223,621,651.431,859,042,097.761,532,461,580.851,532,491,851.82793,441,188.031,004,169,893.14387,331,252.64467,702,080.45-573,030,537.12
 减:所得税费用(元) 250,657,715.10163,248,381.4684,350,023.64375,455,139.46250,706,065.89335,227,051.21311,288,579.62-94,966,558.05-156,104,221.395,330,695.96-125,580,653.51
六、净利润(元) 2,008,031,800.401,966,987,388.761,139,271,627.791,483,586,958.301,281,755,514.961,197,264,800.61482,152,608.411,099,136,451.19543,435,474.03462,371,384.49-447,449,883.61
(一)按经营持续性分类
  持续经营净利润(元) 2,008,031,800.401,966,987,388.761,139,271,627.791,483,586,958.301,281,755,514.961,197,264,800.61482,152,608.411,099,136,451.19543,435,474.03462,371,384.49-447,449,883.61
(二)按所有权归属分类
  归属于母公司股东的净利润(元) 1,277,265,577.101,174,448,172.34628,183,916.481,020,578,385.22944,057,342.05818,816,903.76375,547,078.59596,987,933.02319,981,634.14280,855,437.41-342,311,551.56
  少数股东损益(元) 730,766,223.30792,539,216.42511,087,711.31463,008,573.08337,698,172.91378,447,896.85106,605,529.82502,148,518.17223,453,839.89181,515,947.08-105,138,332.05
 扣除非经常性损益后的净利润(元) 1,276,110,077.411,173,947,363.53626,575,308.26973,673,763.45934,916,566.68817,527,040.44374,320,073.82597,348,598.84321,569,346.87283,070,685.69-343,333,667.13
七、每股收益
 一、基本每股收益(元) 0.550.510.270.440.410.360.160.260.140.12-0.15
 二、稀释每股收益(元) 0.550.510.270.440.410.360.160.260.140.12-0.15
八、其他综合收益(元) 2,328,375,072.511,493,558,210.25278,670,237.40574,352,078.11414,213,681.49442,847,435.48210,165,340.30-418,569,732.24175,590,124.61-47,826,846.3255,779,750.02
 归属于母公司股东的其他综合收益(元) 1,384,318,383.92980,816,992.29224,912,697.96275,309,295.20186,539,105.60165,220,183.78120,942,421.58-213,519,265.8585,179,032.61-24,338,075.1139,331,269.53
 归属于少数股东的其他综合收益(元) 944,056,688.59512,741,217.9653,757,539.44299,042,782.91227,674,575.89277,627,251.7089,222,918.72-205,050,466.3990,411,092.00-23,488,771.2116,448,480.49
九、综合收益总额(元) 4,336,406,872.913,460,545,599.011,417,941,865.192,057,939,036.411,695,969,196.451,640,112,236.09692,317,948.71680,566,718.95719,025,598.64414,544,538.17-391,670,133.59
 归属于母公司所有者的综合收益总额(元) 2,661,583,961.022,155,265,164.63853,096,614.441,295,887,680.421,130,596,447.65984,037,087.54496,489,500.17383,468,667.17405,160,666.75256,517,362.30-302,980,282.03
 归属于少数股东的综合收益总额(元) 1,674,822,911.891,305,280,434.38564,845,250.75762,051,355.99565,372,748.80656,075,148.55195,828,448.54297,098,051.78313,864,931.89158,027,175.87-88,689,851.56
公告日期 2024-10-302024-08-262024-04-302024-04-262023-10-282023-08-302023-04-292023-04-262022-10-292022-08-272022-04-30
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院