2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 20,180,258,240.51 | 13,082,612,125.22 | 6,360,210,715.08 | 22,282,451,786.60 | 17,226,999,112.38 | 11,754,642,302.73 | 5,640,990,066.46 | 18,606,606,384.30 | 12,730,327,444.83 | 9,038,442,153.04 | 5,773,085,307.48 |
营业收入(元) | 1,144,148,765.89 | 470,878,608.07 | 316,073,531.59 | 3,058,639,376.23 | 2,232,690,378.63 | 1,599,576,263.47 | 857,294,207.23 | 4,526,736,956.69 | 1,924,308,665.89 | 1,383,300,138.41 | 1,328,866,323.87 |
利息收入(元) | 1,712,196,564.67 | 1,154,015,790.97 | 603,778,721.81 | 2,232,696,795.94 | 1,570,713,614.14 | 1,029,010,776.04 | 548,480,810.62 | 2,030,285,545.42 | 1,516,456,900.96 | 1,004,300,339.39 | 530,834,679.51 |
已赚保费(元) | 15,911,633,276.67 | 10,508,896,711.74 | 4,924,081,428.17 | 15,484,671,535.23 | 12,250,740,386.74 | 8,383,174,969.48 | 3,983,091,885.14 | 10,684,445,901.93 | 8,201,779,517.62 | 5,934,279,363.27 | 3,655,242,558.74 |
手续费及佣金收入(元) | 1,412,279,633.28 | 948,821,014.44 | 516,277,033.51 | 1,506,444,079.20 | 1,172,854,732.87 | 742,880,293.74 | 252,123,163.47 | 1,365,137,980.26 | 1,087,782,360.36 | 716,562,311.97 | 258,141,745.36 |
二、营业总成本(元) | 22,638,519,369.96 | 14,797,523,078.76 | 7,091,166,643.96 | 22,648,422,778.19 | 17,405,715,107.25 | 11,714,491,336.43 | 5,687,124,807.95 | 18,302,377,813.34 | 12,420,552,671.39 | 8,909,017,143.27 | 5,549,429,157.02 |
营业成本(元) | 1,244,307,443.29 | 523,016,521.00 | 340,034,853.73 | 3,150,093,564.24 | 2,321,165,938.74 | 1,678,044,959.77 | 891,666,475.61 | 4,684,852,650.59 | 2,035,982,632.84 | 1,446,217,821.79 | 1,345,024,269.75 |
利息支出(元) | 308,563,075.67 | 217,190,671.53 | 99,545,484.04 | 597,684,864.76 | 455,428,173.04 | 300,973,722.97 | 140,451,321.76 | 494,673,486.99 | 360,113,595.65 | 223,498,385.91 | 105,130,915.99 |
手续费及佣金支出(元) | 1,676,929,710.99 | 1,071,703,196.37 | 589,149,584.80 | 2,495,206,445.13 | 2,069,101,255.22 | 1,158,559,576.90 | 442,264,756.20 | 1,210,417,067.72 | 877,431,049.95 | 604,649,521.30 | 354,525,269.94 |
研发费用(元) | 8,642,865.61 | 1,990,482.41 | 1,245,064.68 | 36,798,009.45 | 8,498,223.65 | 2,312,077.80 | 3,613,997.92 | 24,050,218.44 | 1,823,050.53 | 1,100,287.94 | 971,280.81 |
退保金(元) | 1,298,215,800.26 | 918,912,332.79 | 407,954,059.32 | 1,091,401,088.20 | 740,848,121.98 | 508,357,642.16 | 272,047,090.78 | 880,833,990.59 | 656,017,543.80 | 425,237,416.26 | 233,129,223.46 |
赔付支出净额(元) | 1,296,325,428.58 | 881,241,689.99 | 500,727,747.91 | 1,255,993,658.87 | 896,979,704.48 | 632,636,260.99 | 394,183,937.34 | 1,524,463,630.58 | 1,165,057,417.93 | 769,531,744.94 | 439,352,213.60 |
提取保险合同准备金净额(元) | 14,646,283,965.03 | 9,719,056,347.74 | 4,436,269,988.93 | 11,163,431,772.66 | 8,940,620,274.17 | 6,050,624,512.65 | 2,898,331,131.81 | 7,104,989,503.40 | 5,749,889,900.98 | 4,351,939,374.69 | 2,530,413,830.15 |
保单红利支出(元) | 105,105,345.08 | 73,852,137.36 | 52,983,215.24 | 142,720,792.67 | 113,828,142.69 | 81,814,453.84 | 45,200,213.46 | 142,649,616.98 | 116,774,475.53 | 86,226,686.32 | 48,126,351.08 |
营业税金及附加(元) | 25,380,245.85 | 20,633,642.94 | 13,548,785.68 | 15,897,639.93 | 7,598,855.14 | 5,061,418.15 | 2,642,056.82 | 17,649,939.12 | 10,661,661.85 | 7,115,526.73 | 2,721,015.88 |
管理费用(元) | 2,028,765,489.60 | 1,369,926,056.63 | 649,707,859.63 | 2,699,194,942.28 | 1,851,646,418.14 | 1,296,106,711.20 | 596,723,826.25 | 2,217,797,708.93 | 1,446,801,342.33 | 993,500,377.39 | 490,034,786.36 |
三、其他经营收益 | |||||||||||
加:公允价值变动收益(元) | 1,709,034,771.79 | 656,444,610.11 | 629,055,499.22 | 1,143,627,430.38 | 913,729,787.86 | 899,912,313.41 | 1,049,104,853.16 | -1,277,394,018.75 | -1,283,478,067.66 | -493,332,470.93 | -1,015,667,809.55 |
加:投资收益(元) | 3,058,397,267.25 | 3,241,387,728.71 | 1,319,865,726.59 | 1,093,511,341.77 | 757,889,062.21 | 619,054,661.80 | -201,254,887.31 | 2,034,435,804.18 | 1,332,940,218.65 | 814,648,663.28 | 210,001,337.25 |
其中:对联营企业和合营企业的投资收益(元) | 133,889,433.97 | 83,732,774.63 | 69,054,721.20 | 140,495,476.68 | 115,495,655.22 | 80,249,471.61 | 51,397,509.35 | 139,429,905.66 | 133,231,077.81 | 90,635,522.33 | 66,389,904.31 |
汇兑收益(元) | -970,053.90 | 440,156.89 | 449,983.82 | 871,362.46 | 1,824,436.99 | 2,235,048.41 | 52,992.68 | 4,203,322.39 | 5,700,040.72 | 3,096,971.85 | 376,752.01 |
资产处置收益(元) | -1,204,396.29 | -847,557.34 | -569,055.44 | 1,603,543.34 | 1,956,788.05 | 1,986,645.54 | -129,308.71 | -559,903.76 | -380,039.51 | -335,758.42 | -379,463.31 |
资产减值损失(元) | - | - | - | -29,012,327.16 | - | - | - | - | - | - | - |
信用减值损失(元) | -52,182,068.87 | -55,139,724.62 | 1,596,149.63 | 9,410,396.10 | 24,145,613.21 | -33,102,028.21 | -11,008,311.55 | -56,764,869.48 | 23,482,864.73 | 16,071,997.71 | 7,217,614.72 |
其他收益(元) | 13,815,521.76 | 3,799,419.22 | 3,501,926.14 | 16,441,235.18 | 15,978,773.19 | 4,549,079.76 | 2,936,812.56 | 2,805,086.86 | 2,291,350.72 | 1,547,622.31 | 1,200,870.07 |
四、营业利润(元) | 2,268,629,912.29 | 2,131,173,679.43 | 1,222,944,301.08 | 1,870,481,990.48 | 1,536,808,466.64 | 1,534,786,687.01 | 793,567,409.34 | 1,010,953,992.40 | 390,331,141.09 | 471,122,035.57 | -573,594,548.35 |
加:营业外收入(元) | 1,688,504.01 | 1,437,813.76 | 1,249,960.78 | 2,512,139.44 | 2,121,615.37 | 1,830,627.66 | 38,090.31 | 6,191,391.27 | 6,258,674.37 | 5,011,366.37 | 985,770.70 |
减:营业外支出(元) | 11,628,900.80 | 2,375,722.97 | 572,610.43 | 13,952,032.16 | 6,468,501.16 | 4,125,462.85 | 164,311.62 | 12,975,490.53 | 9,258,562.82 | 8,431,321.49 | 421,759.47 |
五、利润总额(元) | 2,258,689,515.50 | 2,130,235,770.22 | 1,223,621,651.43 | 1,859,042,097.76 | 1,532,461,580.85 | 1,532,491,851.82 | 793,441,188.03 | 1,004,169,893.14 | 387,331,252.64 | 467,702,080.45 | -573,030,537.12 |
减:所得税费用(元) | 250,657,715.10 | 163,248,381.46 | 84,350,023.64 | 375,455,139.46 | 250,706,065.89 | 335,227,051.21 | 311,288,579.62 | -94,966,558.05 | -156,104,221.39 | 5,330,695.96 | -125,580,653.51 |
六、净利润(元) | 2,008,031,800.40 | 1,966,987,388.76 | 1,139,271,627.79 | 1,483,586,958.30 | 1,281,755,514.96 | 1,197,264,800.61 | 482,152,608.41 | 1,099,136,451.19 | 543,435,474.03 | 462,371,384.49 | -447,449,883.61 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | 2,008,031,800.40 | 1,966,987,388.76 | 1,139,271,627.79 | 1,483,586,958.30 | 1,281,755,514.96 | 1,197,264,800.61 | 482,152,608.41 | 1,099,136,451.19 | 543,435,474.03 | 462,371,384.49 | -447,449,883.61 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | 1,277,265,577.10 | 1,174,448,172.34 | 628,183,916.48 | 1,020,578,385.22 | 944,057,342.05 | 818,816,903.76 | 375,547,078.59 | 596,987,933.02 | 319,981,634.14 | 280,855,437.41 | -342,311,551.56 |
少数股东损益(元) | 730,766,223.30 | 792,539,216.42 | 511,087,711.31 | 463,008,573.08 | 337,698,172.91 | 378,447,896.85 | 106,605,529.82 | 502,148,518.17 | 223,453,839.89 | 181,515,947.08 | -105,138,332.05 |
扣除非经常性损益后的净利润(元) | 1,276,110,077.41 | 1,173,947,363.53 | 626,575,308.26 | 973,673,763.45 | 934,916,566.68 | 817,527,040.44 | 374,320,073.82 | 597,348,598.84 | 321,569,346.87 | 283,070,685.69 | -343,333,667.13 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | 0.55 | 0.51 | 0.27 | 0.44 | 0.41 | 0.36 | 0.16 | 0.26 | 0.14 | 0.12 | -0.15 |
二、稀释每股收益(元) | 0.55 | 0.51 | 0.27 | 0.44 | 0.41 | 0.36 | 0.16 | 0.26 | 0.14 | 0.12 | -0.15 |
八、其他综合收益(元) | 2,328,375,072.51 | 1,493,558,210.25 | 278,670,237.40 | 574,352,078.11 | 414,213,681.49 | 442,847,435.48 | 210,165,340.30 | -418,569,732.24 | 175,590,124.61 | -47,826,846.32 | 55,779,750.02 |
归属于母公司股东的其他综合收益(元) | 1,384,318,383.92 | 980,816,992.29 | 224,912,697.96 | 275,309,295.20 | 186,539,105.60 | 165,220,183.78 | 120,942,421.58 | -213,519,265.85 | 85,179,032.61 | -24,338,075.11 | 39,331,269.53 |
归属于少数股东的其他综合收益(元) | 944,056,688.59 | 512,741,217.96 | 53,757,539.44 | 299,042,782.91 | 227,674,575.89 | 277,627,251.70 | 89,222,918.72 | -205,050,466.39 | 90,411,092.00 | -23,488,771.21 | 16,448,480.49 |
九、综合收益总额(元) | 4,336,406,872.91 | 3,460,545,599.01 | 1,417,941,865.19 | 2,057,939,036.41 | 1,695,969,196.45 | 1,640,112,236.09 | 692,317,948.71 | 680,566,718.95 | 719,025,598.64 | 414,544,538.17 | -391,670,133.59 |
归属于母公司所有者的综合收益总额(元) | 2,661,583,961.02 | 2,155,265,164.63 | 853,096,614.44 | 1,295,887,680.42 | 1,130,596,447.65 | 984,037,087.54 | 496,489,500.17 | 383,468,667.17 | 405,160,666.75 | 256,517,362.30 | -302,980,282.03 |
归属于少数股东的综合收益总额(元) | 1,674,822,911.89 | 1,305,280,434.38 | 564,845,250.75 | 762,051,355.99 | 565,372,748.80 | 656,075,148.55 | 195,828,448.54 | 297,098,051.78 | 313,864,931.89 | 158,027,175.87 | -88,689,851.56 |
公告日期 | 2024-10-30 | 2024-08-26 | 2024-04-30 | 2024-04-26 | 2023-10-28 | 2023-08-30 | 2023-04-29 | 2023-04-26 | 2022-10-29 | 2022-08-27 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |