天虹股份 (002419.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(天虹股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 12,597,135,091.718,379,246,661.294,714,071,834.5017,348,739,448.1013,195,514,284.388,722,237,791.454,817,378,118.60
 收到的税费返还(元) 2,336,441.842,336,441.84351,563.2918,800,012.3511,520,892.166,504,840.21280,702.76
 收到其他与经营活动有关的现金(元) 1,734,921,488.081,105,366,357.75591,908,412.862,803,505,264.401,992,375,531.211,363,830,309.23668,560,787.24
 经营活动现金流入小计(元) 14,334,393,021.639,486,949,460.885,306,331,810.6520,171,044,724.8515,199,410,707.7510,092,572,940.895,486,219,608.60
 购买商品、接受劳务支付的现金(元) 10,160,349,759.746,877,894,802.593,763,420,949.0813,346,883,465.4510,095,668,033.537,171,209,927.034,141,352,271.71
 客户贷款及垫款净增加额(元) -611,932.02-513,646.70-344,338.05-199,047,479.20-191,685,335.68-93,135,585.25-51,872,894.90
 支付给职工以及为职工支付的现金(元) 1,350,566,588.97947,865,867.33555,205,710.281,900,255,654.931,444,913,526.831,008,939,457.23591,917,268.37
 支付的各项税费(元) 287,905,547.30219,911,303.94146,948,547.62513,413,129.31384,868,567.83316,431,362.39196,744,855.34
 支付其他与经营活动有关的现金(元) 1,294,808,612.20902,386,871.11425,864,254.111,863,103,934.021,320,813,111.62843,052,262.19434,111,620.26
 经营活动现金流出小计(元) 13,093,018,576.198,947,545,198.274,891,095,123.0417,424,608,704.5113,054,577,904.139,246,497,423.595,312,253,120.78
 经营活动产生的现金流量净额(元) 1,241,374,445.44539,404,262.61415,236,687.612,746,436,020.342,144,832,803.62846,075,517.30173,966,487.82
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 96,361,409.5539,606,983.0013,727,140.64103,894,272.4472,757,220.5839,532,305.5229,820,590.46
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,031,277.31585,929.1469,343.161,254,893.37723,977.75582,715.51192,607.85
 收到其他与投资活动有关的现金(元) 6,555,225,296.803,142,219,726.031,875,000,000.0010,600,000,000.007,500,000,000.005,306,000,000.004,112,000,000.00
 投资活动现金流入小计(元) 6,652,617,983.663,182,412,638.171,888,796,483.8010,705,149,165.817,573,481,198.335,346,115,021.034,142,013,198.31
 购建固定资产、无形资产和其他长期资产支付的现金(元) 402,354,447.74253,267,999.52146,632,608.83476,031,559.85330,711,222.80173,975,729.9699,686,720.30
 支付其他与投资活动有关的现金(元) 8,148,219,726.035,748,219,726.031,982,219,726.0310,907,005,570.777,700,000,000.005,306,000,000.003,806,000,000.00
 投资活动现金流出小计(元) 8,550,574,173.776,001,487,725.552,128,852,334.8611,383,037,130.628,030,711,222.805,479,975,729.963,905,686,720.30
 投资活动产生的现金流量净额(元) -1,897,956,190.11-2,819,075,087.38-240,055,851.06-677,887,964.81-457,230,024.47-133,860,708.93236,326,478.01
三、筹资活动产生的现金流量
 取得借款收到的现金(元) ---400,000,000.00---
 筹资活动现金流入小计(元) ---400,000,000.00---
 偿还债务支付的现金(元) 20,000,000.0010,000,000.0010,000,000.00----
 分配股利、利润或偿付利息支付的现金(元) 193,312,140.00191,225,556.672,116,916.6758,609,087.9458,609,087.9458,609,087.94-
  其中:子公司支付给少数股东的股利、利润(元) ---166,700.44166,700.44166,700.44-
 支付其他与筹资活动有关的现金(元) 1,390,346,670.48914,537,990.29486,317,767.811,784,028,502.541,330,720,376.44890,190,334.49439,596,011.63
 筹资活动现金流出小计(元) 1,603,658,810.481,115,763,546.96498,434,684.481,842,637,590.481,389,329,464.38948,799,422.43439,596,011.63
 筹资活动产生的现金流量净额(元) -1,603,658,810.48-1,115,763,546.96-498,434,684.48-1,442,637,590.48-1,389,329,464.38-948,799,422.43-439,596,011.63
四、汇率变动对现金及现金等价物的影响(元) 50,937.2027,452.6011,548.85110,660.12190,295.9089,279.96-61,381.98
五、现金及现金等价物净增加额(元) -2,260,189,617.95-3,395,406,919.13-323,242,299.08626,021,125.17298,463,610.67-236,495,334.10-29,364,427.78
 加:期初现金及现金等价物余额(元) 5,207,122,278.135,207,122,278.135,207,122,278.134,581,101,152.964,581,101,152.964,581,101,152.964,581,101,152.96
 期末现金及现金等价物余额(元) 2,946,932,660.181,811,715,359.004,883,879,979.055,207,122,278.134,879,564,763.634,344,605,818.864,551,736,725.18
补充资料:
 净利润(元) -154,424,895.28-226,801,122.29-213,943,419.39-
 资产减值准备(元) --74,476.57-31,240,275.77-45,668.49-
 固定资产和投资性房地产折旧(元) -127,578,049.21-261,479,572.94-131,737,117.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -127,578,049.21-261,479,572.94-131,737,117.62-
 无形资产摊销(元) -17,623,982.11-34,290,992.69-16,936,546.01-
 长期待摊费用摊销(元) -120,924,799.13-229,205,782.73-114,694,474.27-
 处置固定资产、无形资产和其他长期资产的损失(元) --11,647,474.28--270,691,800.71--128,129,281.02-
 固定资产报废损失(元) -15,202,983.30-51,358,700.41-28,248,101.06-
 公允价值变动损失(元) --20,065,977.53--61,283,463.60--59,990,910.57-
 财务费用(元) -229,560,957.02-501,832,671.50-246,128,367.38-
 投资损失(元) ---295,562.83---
 递延所得税(元) -4,141,047.57-5,947,545.25-35,958,826.97-
  其中:递延所得税资产减少(元) -149,286,984.70-2,545,416.72-29,336,643.07-
 递延所得税负债增加(元) --145,145,937.13-3,402,128.53-6,622,183.90-
 存货的减少(元) -148,680,458.13-173,333,359.41-245,315,237.35-
 经营性应收项目的减少(元) --76,161,263.92--159,801,037.50--17,191,980.13-
 经营性应付项目的增加(元) --816,350,935.26-449,247,319.50--630,759,058.89-
 现金的期末余额(元) -1,811,715,359.00-5,207,122,278.13-4,344,605,818.86-
 减:现金的期初余额(元) -5,207,122,278.13-4,581,101,152.96-4,581,101,152.96-
 现金及现金等价物的净增加额(元) --3,395,406,919.13-626,021,125.17--236,495,334.10-
公告日期 2024-10-262024-08-282024-04-272024-03-152023-10-272023-08-252023-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院