2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 2,927,881,962.04 | 2,778,444,759.75 | 3,340,255,853.24 | 2,834,925,995.72 | 3,019,857,699.43 | 2,847,466,376.19 | 3,384,217,567.56 | 2,902,931,522.93 | 2,991,121,381.18 | 2,769,696,926.69 | 3,461,278,884.43 |
营业收入(元) | 2,927,881,962.04 | 2,778,444,759.75 | 3,340,255,853.24 | 2,834,925,995.72 | 3,019,857,699.43 | 2,847,466,376.19 | 3,384,217,567.56 | 2,902,931,522.93 | 2,991,121,381.18 | 2,769,696,926.69 | 3,461,278,884.43 |
二、营业总成本(元) | 2,980,204,386.31 | 2,785,683,920.84 | 3,172,596,521.97 | 2,799,254,564.13 | 3,110,917,486.48 | 2,892,228,956.96 | 3,244,587,140.41 | 2,940,314,005.87 | 3,082,400,857.33 | 2,937,963,314.41 | 3,371,048,673.96 |
营业成本(元) | 1,891,296,459.84 | 1,746,944,086.17 | 2,106,107,476.87 | 1,678,763,861.71 | 1,915,664,408.05 | 1,737,173,332.80 | 2,130,063,695.97 | 1,791,906,948.70 | 1,906,818,405.95 | 1,782,157,929.62 | 2,181,015,825.24 |
研发费用(元) | 21,458,167.30 | 21,925,922.38 | 19,620,985.45 | 17,272,709.18 | 20,913,590.28 | 23,396,522.88 | 20,024,526.32 | 24,944,882.98 | 18,820,645.48 | 23,612,944.70 | 23,110,753.62 |
营业税金及附加(元) | 22,533,526.80 | 20,659,822.56 | 27,922,167.80 | 26,004,824.66 | 28,395,743.44 | 21,198,436.33 | 32,801,820.86 | 14,553,169.16 | 22,603,726.57 | 21,135,959.37 | 31,164,916.20 |
销售费用(元) | 944,034,373.41 | 891,113,983.03 | 908,857,913.78 | 987,813,985.83 | 1,005,518,825.97 | 970,193,760.46 | 919,215,688.81 | 960,968,432.37 | 976,874,398.30 | 950,281,233.65 | 980,695,747.28 |
管理费用(元) | 90,375,562.20 | 85,429,313.35 | 100,109,685.10 | 98,695,706.25 | 97,596,655.59 | 92,651,051.20 | 91,043,359.08 | 91,172,491.90 | 91,927,362.57 | 92,878,279.17 | 90,783,380.53 |
财务费用(元) | 10,506,296.76 | 19,610,793.35 | 9,978,292.97 | -9,296,523.50 | 42,828,263.15 | 47,615,853.29 | 51,438,049.37 | 56,768,080.76 | 65,356,318.46 | 67,896,967.90 | 64,278,051.09 |
其中:利息费用(元) | 50,853,459.89 | 53,142,711.29 | 54,920,789.38 | 60,531,779.40 | 61,674,060.17 | 62,435,195.50 | 66,841,246.95 | 70,136,188.99 | 77,888,556.18 | 79,321,202.39 | 77,355,725.43 |
其中:利息收入(元) | 48,148,957.85 | 40,795,448.63 | 54,934,206.93 | 78,867,875.86 | 27,587,941.34 | 23,654,703.74 | 26,696,605.69 | 24,449,634.18 | 23,116,186.03 | 22,811,254.58 | 25,744,429.30 |
资产减值损失(元) | - | - | - | -31,194,607.28 | - | - | - | -269,154.82 | - | - | - |
信用减值损失(元) | 80,917.58 | -5,975,938.64 | 61,870.28 | 4,965,537.78 | 1,716,536.62 | 4,305,103.41 | -307,565.70 | -19,763,379.76 | -416,939.80 | -1,556,567.15 | -905,962.13 |
三、其他经营收益 | |||||||||||
加:公允价值变动收益(元) | 5,180,882.06 | 7,400,472.50 | 12,665,505.03 | -25,852,011.69 | 27,144,564.72 | 30,143,735.90 | 29,847,174.67 | 26,671,708.46 | 28,473,996.35 | 29,787,944.73 | 30,986,513.62 |
加:投资收益(元) | - | - | - | - | - | - | - | - | - | - | 249,630,813.16 |
资产处置收益(元) | 3,574,992.54 | 2,341,719.19 | 9,305,755.09 | 77,692,254.31 | 64,870,265.38 | 7,444,953.02 | 120,684,328.00 | 4,804,700.42 | 5,839,355.63 | 33,515,588.40 | 6,610,478.62 |
其他收益(元) | 2,501,453.64 | 5,366,745.88 | 8,872,919.67 | 9,986,796.36 | 8,391,084.76 | 14,908,084.94 | 10,245,032.11 | 15,983,528.25 | 10,642,758.98 | 13,206,606.60 | 6,972,247.59 |
四、营业利润(元) | -40,984,178.45 | 1,968,314.41 | 198,565,381.34 | 70,973,838.24 | 11,062,664.43 | 11,993,628.01 | 300,099,396.23 | -9,955,080.39 | -46,740,304.99 | -93,453,536.71 | 383,524,301.33 |
加:营业外收入(元) | 15,238,268.11 | 12,087,582.80 | 9,584,735.83 | 9,305,054.49 | 9,908,888.76 | 9,294,837.13 | 10,508,198.71 | 9,968,889.17 | 10,732,523.82 | 10,846,595.24 | 9,940,671.02 |
减:营业外支出(元) | 1,552,778.65 | 10,016,160.29 | 13,033,364.94 | 78,577,737.22 | 11,711,427.48 | 5,760,074.56 | 32,248,835.39 | 14,183,935.03 | 9,137,026.30 | 37,597,380.21 | 12,121,102.18 |
五、利润总额(元) | -27,298,688.99 | 4,039,736.92 | 195,116,752.23 | 1,701,155.51 | 9,260,125.71 | 15,528,390.58 | 278,358,759.55 | -14,170,126.25 | -45,144,807.47 | -120,204,321.68 | 381,343,870.17 |
减:所得税费用(元) | 8,128,113.96 | -861,764.94 | 45,593,358.81 | -903,996.20 | -992,425.48 | 9,538,544.71 | 70,405,186.03 | -18,718,172.23 | 219,441.01 | -1,168,370.05 | 101,974,498.74 |
六、净利润(元) | -35,426,802.95 | 4,901,501.86 | 149,523,393.42 | 2,605,151.71 | 10,252,551.19 | 5,989,845.87 | 207,953,573.52 | 4,548,045.98 | -45,364,248.48 | -119,035,951.63 | 279,369,371.43 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | -35,426,802.95 | 4,901,501.86 | 149,523,393.42 | 2,605,151.71 | 10,252,551.19 | 5,989,845.87 | 207,953,573.52 | 4,548,045.98 | -45,364,248.48 | -119,035,951.63 | 279,369,371.43 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | -35,513,333.97 | 4,682,477.54 | 149,175,955.20 | 2,037,912.24 | 9,932,223.08 | 6,533,319.17 | 208,174,132.32 | 5,463,339.04 | -45,530,620.81 | -118,870,296.55 | 279,030,011.81 |
少数股东损益(元) | 86,531.02 | 219,024.32 | 347,438.22 | 567,239.47 | 320,328.11 | -543,473.30 | -220,558.80 | -915,293.06 | 166,372.33 | -165,655.08 | 339,359.62 |
扣除非经常性损益后的净利润(元) | -54,241,580.66 | -10,162,666.46 | 126,539,796.06 | 7,154,221.37 | -17,487,310.80 | -32,648,865.66 | 171,171,342.97 | -10,353,309.43 | -82,404,866.55 | -156,597,685.37 | 60,891,148.65 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | -0.03 | - | 0.13 | - | 0.01 | 0.01 | 0.18 | - | -0.04 | -0.10 | 0.24 |
二、稀释每股收益(元) | -0.03 | - | 0.13 | - | 0.01 | 0.01 | 0.18 | - | -0.04 | -0.10 | 0.24 |
八、其他综合收益(元) | 18,621.54 | 11,984.86 | 8,433.63 | -59,091.30 | 75,616.33 | 114,187.97 | -45,966.07 | 97,399.77 | 185,486.56 | 248,814.31 | -51,960.77 |
归属于母公司股东的其他综合收益(元) | 18,621.54 | 11,984.86 | 8,433.63 | -59,091.30 | 75,616.33 | 114,187.97 | -45,966.07 | 97,399.77 | 185,486.56 | 248,814.31 | -51,960.77 |
九、综合收益总额(元) | -35,408,181.41 | 4,913,486.72 | 149,531,827.05 | 2,546,060.41 | 10,328,167.52 | 6,104,033.84 | 207,907,607.45 | 4,645,445.75 | -45,178,761.92 | -118,787,137.32 | 279,317,410.66 |
归属于母公司所有者的综合收益总额(元) | -35,494,712.43 | 4,694,462.40 | 149,184,388.83 | 1,978,820.94 | 10,007,839.41 | 6,647,507.14 | 208,128,166.25 | 5,560,738.81 | -45,345,134.25 | -118,621,482.24 | 278,978,051.04 |
归属于少数股东的综合收益总额(元) | 86,531.02 | 219,024.32 | 347,438.22 | 567,239.47 | 320,328.11 | -543,473.30 | -220,558.80 | -915,293.06 | 166,372.33 | -165,655.08 | 339,359.62 |
公告日期 | 2024-10-26 | 2024-08-28 | 2024-04-27 | 2024-03-15 | 2023-10-27 | 2023-08-25 | 2023-04-28 | 2023-03-18 | 2022-10-27 | 2022-08-25 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 |