2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 1,770,862,736.37 | 1,159,309,834.32 | 551,340,657.21 | 1,553,118,613.81 | 1,721,405,750.44 | 1,140,158,151.78 | 533,157,346.35 | 1,886,051,306.15 | 1,757,050,425.99 | 1,139,587,236.35 | 584,755,471.01 |
收到的税费返还(元) | 39,506,946.43 | 23,889,844.28 | 9,566,107.52 | 62,560,454.15 | 52,220,370.61 | 38,700,155.46 | 16,262,889.90 | 114,574,508.36 | 85,634,660.98 | 57,983,515.81 | 28,648,546.16 |
收到其他与经营活动有关的现金(元) | 15,541,512.75 | 12,047,577.48 | 6,619,905.58 | 12,199,319.97 | 9,596,548.98 | 7,053,025.05 | 3,195,141.56 | 17,026,991.70 | 3,417,210.19 | 13,262,566.73 | 6,206,617.69 |
经营活动现金流入小计(元) | 1,825,911,195.55 | 1,195,247,256.08 | 567,526,670.31 | 1,627,878,387.93 | 1,783,222,670.03 | 1,185,911,332.29 | 552,615,377.81 | 2,017,652,806.21 | 1,846,102,297.16 | 1,210,833,318.89 | 619,610,634.86 |
购买商品、接受劳务支付的现金(元) | 1,380,625,625.48 | 937,638,160.58 | 405,065,999.88 | 1,095,012,725.66 | 1,399,133,246.58 | 1,006,998,898.51 | 451,042,082.61 | 1,430,480,055.71 | 1,373,668,402.39 | 933,772,723.99 | 433,355,998.66 |
支付给职工以及为职工支付的现金(元) | 180,282,702.59 | 117,819,242.53 | 58,781,845.06 | 232,443,509.41 | 171,058,180.09 | 114,279,634.92 | 57,176,239.31 | 229,694,850.10 | 169,608,392.98 | 112,839,614.32 | 55,776,757.20 |
支付的各项税费(元) | 16,046,363.81 | 10,012,047.01 | 4,700,030.06 | 20,240,796.53 | 14,223,124.19 | 9,985,643.21 | 5,960,102.10 | 18,349,472.43 | 14,596,811.47 | 7,018,675.23 | 2,630,437.83 |
支付其他与经营活动有关的现金(元) | 40,056,913.18 | 27,474,224.77 | 13,381,659.78 | 44,154,799.16 | 31,803,068.69 | 20,173,421.83 | 11,613,516.03 | 41,616,943.17 | 29,563,016.13 | 24,629,227.36 | 8,323,534.62 |
经营活动现金流出小计(元) | 1,617,011,605.06 | 1,092,943,674.89 | 481,929,534.78 | 1,391,851,830.76 | 1,616,217,619.55 | 1,151,437,598.47 | 525,791,940.05 | 1,720,141,321.41 | 1,587,436,622.97 | 1,078,260,240.90 | 500,086,728.31 |
经营活动产生的现金流量净额(元) | 208,899,590.49 | 102,303,581.19 | 85,597,135.53 | 236,026,557.17 | 167,005,050.48 | 34,473,733.82 | 26,823,437.76 | 297,511,484.80 | - | 132,573,077.99 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 400,000,000.00 | 250,000,000.00 | 110,000,000.00 | 535,000,000.00 | 415,000,000.00 | 300,000,000.00 | 150,000,000.00 | 120,000,000.00 | 45,000,000.00 | 45,000,000.00 | 45,000,000.00 |
取得投资收益收到的现金(元) | 2,495,591.26 | 1,577,695.72 | 861,826.63 | 3,797,179.23 | 3,105,432.65 | 2,415,586.76 | 1,355,171.24 | 1,051,568.49 | 495,184.93 | 495,184.93 | 495,184.93 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 176,991.15 | 176,991.15 | 176,991.15 | 3,160,897.57 | 1,380,530.97 | 1,261,061.94 | 907,079.64 | 10,657,670.20 | - | 3,268,750.16 | - |
投资活动现金流入小计(元) | 402,672,582.41 | 251,754,686.87 | 111,038,817.78 | 541,958,076.80 | 419,485,963.62 | 303,676,648.70 | 152,262,250.88 | 131,709,238.69 | 45,495,184.93 | 48,763,935.09 | 45,495,184.93 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 58,819,389.27 | 33,693,538.31 | 5,026,343.59 | 92,504,793.90 | 60,939,213.72 | 47,649,225.68 | 16,061,316.67 | 146,342,989.62 | 90,392,263.87 | 45,888,218.74 | 11,921,147.01 |
投资支付的现金(元) | 410,000,000.00 | 260,000,000.00 | 140,000,000.00 | 525,000,000.00 | 385,000,000.00 | 265,000,000.00 | 150,000,000.00 | 225,000,000.00 | 100,000,000.00 | - | - |
投资活动现金流出小计(元) | 468,819,389.27 | 293,693,538.31 | 145,026,343.59 | 617,504,793.90 | 445,939,213.72 | 312,649,225.68 | 166,061,316.67 | 371,342,989.62 | 190,392,263.87 | 45,888,218.74 | 11,921,147.01 |
投资活动产生的现金流量净额(元) | -66,146,806.86 | -41,938,851.44 | -33,987,525.81 | -75,546,717.10 | -26,453,250.10 | -8,972,576.98 | -13,799,065.79 | -239,633,750.93 | -144,897,078.94 | 2,875,716.35 | 33,574,037.92 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | - | - | - | - | 10,128,600.00 | - | - | - |
取得借款收到的现金(元) | 52,000,000.00 | 42,000,000.00 | 42,000,000.00 | 112,000,000.00 | 82,000,000.00 | 82,000,000.00 | 62,000,000.00 | 149,026,148.00 | 134,026,148.00 | 119,446,470.00 | 74,446,470.00 |
筹资活动现金流入小计(元) | 52,000,000.00 | 42,000,000.00 | 42,000,000.00 | 112,000,000.00 | 82,000,000.00 | 82,000,000.00 | 62,000,000.00 | 159,154,748.00 | 134,026,148.00 | 119,446,470.00 | 74,446,470.00 |
偿还债务支付的现金(元) | 62,010,000.00 | 42,010,000.00 | 42,000,000.00 | 135,020,000.00 | 85,010,000.00 | 85,010,000.00 | 65,000,000.00 | 144,449,862.00 | 124,457,670.00 | 114,457,670.00 | 74,457,670.00 |
分配股利、利润或偿付利息支付的现金(元) | 35,106,243.67 | 34,615,145.83 | 802,070.27 | 53,816,351.58 | 52,481,865.24 | 51,755,935.40 | 1,078,927.79 | 87,127,006.25 | 86,149,524.46 | 85,076,910.53 | 959,512.62 |
支付其他与筹资活动有关的现金(元) | 4,408,920.00 | 4,408,920.00 | - | - | - | - | - | - | - | - | - |
筹资活动现金流出小计(元) | 101,525,163.67 | 81,034,065.83 | 42,802,070.27 | 188,836,351.58 | 137,491,865.24 | 136,765,935.40 | 66,078,927.79 | 231,576,868.25 | 210,607,194.46 | 199,534,580.53 | 75,417,182.62 |
筹资活动产生的现金流量净额(元) | -49,525,163.67 | -39,034,065.83 | -802,070.27 | -76,836,351.58 | -55,491,865.24 | -54,765,935.40 | -4,078,927.79 | -72,422,120.25 | -76,581,046.46 | -80,088,110.53 | -970,712.62 |
四、汇率变动对现金及现金等价物的影响(元) | 3,295,856.08 | 4,691,818.08 | 1,544,120.71 | 7,161,994.32 | 6,303,323.82 | 5,779,942.13 | -1,557,424.24 | 27,024,466.69 | 27,051,809.14 | 21,954,910.04 | -1,659,416.63 |
五、现金及现金等价物净增加额(元) | 96,523,476.04 | 26,022,482.00 | 52,351,660.16 | 90,805,482.81 | 91,363,258.96 | -23,484,836.43 | 7,388,019.94 | 12,480,080.31 | 64,239,357.93 | 77,315,593.85 | 150,467,815.22 |
加:期初现金及现金等价物余额(元) | 738,272,234.28 | 738,272,234.28 | 738,272,234.28 | 647,466,751.47 | 647,466,751.47 | 647,466,751.47 | 647,466,751.47 | 634,986,671.16 | 634,986,671.16 | 634,986,671.16 | 634,986,671.16 |
期末现金及现金等价物余额(元) | 834,795,710.32 | 764,294,716.28 | 790,623,894.44 | 738,272,234.28 | 738,830,010.43 | 623,981,915.04 | 654,854,771.41 | 647,466,751.47 | 699,226,029.09 | 712,302,265.01 | 785,454,486.38 |
补充资料: | |||||||||||
净利润(元) | - | 26,280,582.11 | - | 30,474,312.77 | - | 23,522,432.09 | - | 41,334,666.21 | - | 25,243,259.53 | - |
资产减值准备(元) | - | 13,003,569.92 | - | 23,071,572.04 | - | -918,067.30 | - | 26,043,820.24 | - | 3,998,899.61 | - |
固定资产和投资性房地产折旧(元) | - | 62,395,335.13 | - | 122,323,355.60 | - | 60,614,339.37 | - | 141,700,769.29 | - | 69,745,029.69 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 62,395,335.13 | - | 122,323,355.60 | - | 60,614,339.37 | - | 141,700,769.29 | - | 69,745,029.69 | - |
无形资产摊销(元) | - | 1,457,944.22 | - | 2,506,483.95 | - | 1,249,169.92 | - | 3,114,581.81 | - | 1,755,502.63 | - |
长期待摊费用摊销(元) | - | 815,181.66 | - | 2,006,363.42 | - | 1,047,099.83 | - | 3,561,070.10 | - | 1,716,723.86 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -119,771.61 | - | -1,399,208.87 | - | -894,064.87 | - | -33,781.11 | - | - | - |
固定资产报废损失(元) | - | 385,876.75 | - | 35,602.39 | - | 10,102.57 | - | 61,468.15 | - | 48,057.81 | - |
公允价值变动损失(元) | - | -142,664.38 | - | 428,616.44 | - | 533,897.26 | - | -580,897.26 | - | 283,191.78 | - |
财务费用(元) | - | -4,035,213.84 | - | -3,316,096.70 | - | -3,973,092.84 | - | -22,473,375.57 | - | -20,098,059.71 | - |
投资损失(元) | - | -1,245,754.08 | - | -3,576,871.42 | - | -1,943,790.24 | - | 113,979.59 | - | -81,877.60 | - |
递延所得税(元) | - | 3,821,259.35 | - | 12,595,079.06 | - | 4,805,410.68 | - | 2,325,245.64 | - | 1,919,944.55 | - |
其中:递延所得税资产减少(元) | - | 1,167,523.57 | - | 9,904,721.80 | - | 2,718,203.96 | - | -6,920,276.05 | - | -1,279,028.93 | - |
递延所得税负债增加(元) | - | 2,653,735.78 | - | 2,690,357.26 | - | 2,087,206.72 | - | 9,245,521.69 | - | 3,198,973.48 | - |
存货的减少(元) | - | 54,139,477.13 | - | 169,077,516.30 | - | 95,261,757.71 | - | -23,000,784.07 | - | -23,156,047.97 | - |
经营性应收项目的减少(元) | - | 6,608,036.41 | - | -63,323,803.43 | - | -24,980,153.87 | - | -34,392,751.94 | - | -54,215,792.86 | - |
经营性应付项目的增加(元) | - | -64,305,691.36 | - | -57,264,716.88 | - | -119,861,306.49 | - | 158,854,026.22 | - | 125,414,246.67 | - |
其他(元) | - | 3,245,413.78 | - | 2,388,352.50 | - | - | - | 883,447.50 | - | - | - |
现金的期末余额(元) | - | 764,294,716.28 | - | 738,272,234.28 | - | 623,981,915.04 | - | 647,466,751.47 | - | 712,302,265.01 | - |
减:现金的期初余额(元) | - | 738,272,234.28 | - | 647,466,751.47 | - | 647,466,751.47 | - | 634,986,671.16 | - | 634,986,671.16 | - |
现金及现金等价物的净增加额(元) | - | 26,022,482.00 | - | 90,805,482.81 | - | -23,484,836.43 | - | 12,480,080.31 | - | 77,315,593.85 | - |
公告日期 | 2024-10-30 | 2024-08-30 | 2024-04-29 | 2024-04-29 | 2023-10-30 | 2023-08-30 | 2023-04-28 | 2023-04-11 | 2022-10-25 | 2022-08-30 | 2022-04-27 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |