遥望科技 (002291.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(遥望科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 3,583,253,981.502,411,839,026.741,116,222,623.403,752,452,955.432,797,731,817.321,770,132,406.39798,211,337.73
 收到的税费返还(元) 328,542.42296,496.19-47,737,174.827,663,897.353,965,145.451,108,817.02
 收到其他与经营活动有关的现金(元) 216,816,627.72177,366,480.91139,666,573.75546,012,099.06250,280,027.08144,430,964.6899,691,281.36
 经营活动现金流入小计(元) 3,800,399,151.642,589,502,003.841,255,889,197.154,346,202,229.313,055,675,741.751,918,528,516.52899,011,436.11
 购买商品、接受劳务支付的现金(元) 3,348,683,536.232,232,750,521.881,076,353,609.323,237,580,303.482,461,228,935.601,448,618,745.24603,866,023.46
 支付给职工以及为职工支付的现金(元) 393,933,107.95274,390,592.46128,501,225.72372,164,332.58291,971,010.25194,793,214.1898,881,129.23
 支付的各项税费(元) 108,044,570.43108,214,655.6846,456,248.6985,195,588.2073,686,698.3868,596,570.5044,053,378.55
 支付其他与经营活动有关的现金(元) 282,342,185.33220,625,953.11195,788,649.02900,391,187.37439,190,498.72200,991,882.69175,027,912.90
 经营活动现金流出小计(元) 4,133,003,399.942,835,981,723.131,447,099,732.754,595,331,411.633,266,077,142.951,913,000,412.61921,828,444.14
 经营活动产生的现金流量净额(元) --246,479,719.29--249,129,182.32-5,528,103.91-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 5,223,297.765,223,297.76-22,166,177.6412,648,658.676,648,658.67-
 取得投资收益收到的现金(元) ---1,821.18---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 161,855.66129,844.4210,868.401,232,282.58417,707.97269,778.08264,640.32
 收到其他与投资活动有关的现金(元) ---22,040.85---
 投资活动现金流入小计(元) 5,385,153.425,353,142.1810,868.4023,422,322.2513,066,366.646,918,436.75264,640.32
 购建固定资产、无形资产和其他长期资产支付的现金(元) 181,054,733.0670,283,757.9741,838,974.44791,194,121.79678,772,924.45547,407,972.23388,892,286.80
 投资支付的现金(元) 140,454,617.56119,029,332.5063,000,000.00190,723,244.2897,990,000.0083,892,000.0020,900,000.00
 取得子公司及其他营业单位支付的现金净额(元) ---1,350,277.1557,386,364.7357,328,236.30-
 支付其他与投资活动有关的现金(元) ---70,129,780.4810,000,358.4510,000,000.00-
 投资活动现金流出小计(元) 321,509,350.62189,313,090.47104,838,974.441,053,397,423.70844,149,647.63698,628,208.53409,792,286.80
 投资活动产生的现金流量净额(元) -316,124,197.20-183,959,948.29-104,828,106.04-1,029,975,101.45-831,083,280.99-691,709,771.78-409,527,646.48
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 324,287,585.36324,798,009.365,390,000.0034,863,994.3032,093,891.2021,852,498.402,200,000.00
  其中:子公司吸收少数股东投资收到的现金(元) 5,677,718.165,673,968.16-8,754,999.00-6,100,000.00-
 取得借款收到的现金(元) 538,000,000.00497,000,000.00240,000,000.00955,660,000.00581,110,000.00478,310,000.00187,260,000.00
 收到其他与筹资活动有关的现金(元) 33,617,668.3333,617,668.33--48,794,111.72--
 筹资活动现金流入小计(元) 895,905,253.69855,415,677.69245,390,000.00990,523,994.30661,998,002.92500,162,498.40189,460,000.00
 偿还债务支付的现金(元) 477,879,247.63325,014,470.41174,279,580.28817,341,027.81554,178,677.70358,753,782.87156,905,989.51
 分配股利、利润或偿付利息支付的现金(元) 33,470,630.6622,543,146.7110,480,972.7335,422,865.2731,223,462.8321,154,891.0414,556,489.40
 支付其他与筹资活动有关的现金(元) 134,028,642.79144,861,346.4413,583,007.4031,974,004.29154,630,771.60181,783,437.3738,254,106.75
 筹资活动现金流出小计(元) 645,378,521.08492,418,963.56198,343,560.41884,737,897.37740,032,912.13561,692,111.28209,716,585.66
 筹资活动产生的现金流量净额(元) 250,526,732.61362,996,714.1347,046,439.59105,786,096.93-78,034,909.21-61,529,612.88-20,256,585.66
四、汇率变动对现金及现金等价物的影响(元) -459,276.13-336,654.72-103.00381,369.39-43,750.93-46,616.205,940.59
五、现金及现金等价物净增加额(元) -398,660,989.02-67,779,608.17-248,992,305.05-1,172,936,817.45-1,119,563,342.33-747,757,896.95-452,595,299.58
 加:期初现金及现金等价物余额(元) 1,060,572,217.461,060,572,217.461,060,572,217.462,233,509,034.912,233,509,034.912,233,509,034.912,245,945,447.61
 期末现金及现金等价物余额(元) 661,911,228.44992,792,609.29811,579,912.411,060,572,217.461,113,945,692.581,485,751,137.961,793,350,148.03
补充资料:
 净利润(元) --209,954,891.59--262,605,376.10-116,843,764.23-
 资产减值准备(元) --14,505,029.09-334,301,018.44-5,222,389.44-
 固定资产和投资性房地产折旧(元) -21,738,093.61-25,852,542.53-24,558,868.47-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -21,738,093.61-25,852,542.53-24,558,868.47-
 无形资产摊销(元) -4,525,807.29-9,722,095.90-4,035,796.66-
 长期待摊费用摊销(元) -44,671,107.07-104,692,583.15-50,907,836.00-
 处置固定资产、无形资产和其他长期资产的损失(元) -174,428.57-870,407.40-900,024.61-
 固定资产报废损失(元) --93,347.65--330,568.42-4,214.67-
 公允价值变动损失(元) --52,233.65----37,041.27-
 财务费用(元) -21,662,191.47-34,649,186.46-14,944,387.45-
 投资损失(元) --2,506,204.68-6,309,254.39-6,708,480.21-
 递延所得税(元) --37,023,360.63-33,834,706.50--10,178,093.72-
  其中:递延所得税资产减少(元) --34,628,108.97-33,834,706.50--10,178,093.72-
 递延所得税负债增加(元) --2,395,251.66-----
 存货的减少(元) -118,289,416.96-157,191,632.62--76,419,275.27-
 经营性应收项目的减少(元) --133,792,646.77--1,091,974,384.91--383,818,556.82-
 经营性应付项目的增加(元) --111,944,783.86-307,599,711.30-211,048,290.78-
 其他(元) -33,106,909.26-50,407,044.92-35,213,902.66-
 现金的期末余额(元) -992,792,609.29-1,060,572,217.46-1,485,751,137.96-
 减:现金的期初余额(元) -1,060,572,217.46-2,233,509,034.91-2,233,509,034.91-
 现金及现金等价物的净增加额(元) --67,779,608.17--1,172,936,817.45--747,757,896.95-
公告日期 2023-10-312023-08-292023-04-292023-04-292022-10-292022-08-232022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院