万马股份 (002276.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(万马股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 9,662,329,329.055,827,895,551.942,494,298,079.7112,675,184,990.118,716,178,976.585,162,454,426.112,125,283,163.80
 收到的税费返还(元) 158,706,349.36100,724,466.0934,156,772.56307,277,587.44226,467,037.07151,388,806.0037,783,195.03
 收到其他与经营活动有关的现金(元) 276,901,403.27149,228,142.27100,962,483.54251,655,400.12188,773,573.09150,269,811.6664,917,390.83
 经营活动现金流入小计(元) 10,097,937,081.686,077,848,160.302,629,417,335.8113,234,117,977.679,131,419,586.745,464,113,043.772,227,983,749.66
 购买商品、接受劳务支付的现金(元) 9,561,167,022.766,518,229,983.563,966,452,906.4710,885,944,295.117,946,964,121.626,297,455,006.493,210,416,075.86
 支付给职工以及为职工支付的现金(元) 518,735,011.27349,113,183.04211,706,060.56656,963,304.13480,148,387.95323,156,233.88176,710,396.07
 支付的各项税费(元) 234,494,855.28160,752,034.5978,466,779.09265,146,747.95218,722,360.33131,497,400.1670,592,655.17
 支付其他与经营活动有关的现金(元) 587,727,999.95421,713,614.52217,260,377.55736,344,117.75712,707,863.41404,140,053.64216,184,668.02
 经营活动现金流出小计(元) 10,902,124,889.267,449,808,815.714,473,886,123.6712,544,398,464.949,358,542,733.317,156,248,694.173,673,903,795.12
 经营活动产生的现金流量净额(元) --1,371,960,655.41-689,719,512.73--1,692,135,650.40-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---200,000.00--12,738.40
 取得投资收益收到的现金(元) 890,740.71602,697.6657,132.051,307,889.671,250,056.30566,874.45272,256.08
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 44,429,507.8043,126,617.8019,817,742.0070,031,492.2445,425,802.74243,750.0057,450.00
 收到其他与投资活动有关的现金(元) 1,131,978,965.20703,797,585.20285,171,119.001,939,155,809.101,616,938,743.25937,253,597.00547,595,532.00
 投资活动现金流入小计(元) 1,177,299,213.71747,526,900.66305,045,993.052,010,695,191.011,663,614,602.29938,064,221.45547,937,976.48
 购建固定资产、无形资产和其他长期资产支付的现金(元) 337,593,864.72150,154,049.7180,063,254.78313,678,967.40251,193,028.01187,089,627.61120,205,086.85
 投资支付的现金(元) 48,694,800.0048,694,800.0048,694,800.0080,000,000.0080,000,000.0080,000,000.0080,000,000.00
 取得子公司及其他营业单位支付的现金净额(元) ---1,664,671.671,664,671.671,664,671.67-
 支付其他与投资活动有关的现金(元) 1,124,655,419.64662,925,781.33323,583,370.052,008,480,410.101,688,475,904.901,073,220,488.35548,366,158.22
 投资活动现金流出小计(元) 1,510,944,084.36861,774,631.04452,341,424.832,403,824,049.172,021,333,604.581,341,974,787.63748,571,245.07
 投资活动产生的现金流量净额(元) -333,644,870.65-114,247,730.38-147,295,431.78-393,128,858.16-357,719,002.29-403,910,566.18-200,633,268.59
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---400,000.00400,000.00400,000.00400,000.00
  其中:子公司吸收少数股东投资收到的现金(元) ---400,000.00400,000.00400,000.00400,000.00
 取得借款收到的现金(元) 698,956,046.02671,456,046.02351,600,000.001,120,944,801.381,283,819,163.361,289,745,831.18696,664,801.35
 收到其他与筹资活动有关的现金(元) 738,778,308.411,378,288,249.621,008,261,492.68172,328,890.3148,032,282.78403,958,533.99383,835,946.48
 筹资活动现金流入小计(元) 1,437,734,354.432,049,744,295.641,359,861,492.681,293,673,691.691,332,251,446.141,694,104,365.171,080,900,747.83
 偿还债务支付的现金(元) 207,600,000.00199,950,000.0076,450,000.00280,050,000.0048,550,000.003,200,000.001,100,000.00
 分配股利、利润或偿付利息支付的现金(元) 110,563,043.6378,354,529.8914,411,218.93104,154,318.6989,507,817.2260,712,680.707,483,818.87
  其中:子公司支付给少数股东的股利、利润(元) 1,857,694.951,200,000.00-----
 支付其他与筹资活动有关的现金(元) 135,531,966.8248,659,246.3519,812,508.931,122,966,309.72601,068,902.0439,858,398.1918,471,680.58
 筹资活动现金流出小计(元) 453,695,010.45326,963,776.24110,673,727.861,507,170,628.41739,126,719.26103,771,078.8927,055,499.45
 筹资活动产生的现金流量净额(元) 984,039,343.981,722,780,519.401,249,187,764.82-213,496,936.72593,124,726.881,590,333,286.281,053,845,248.38
四、汇率变动对现金及现金等价物的影响(元) -321,160.293,654,576.931,836,278.2720,544,986.5122,182,400.316,314,563.00-1,596,339.31
五、现金及现金等价物净增加额(元) -154,114,494.54240,226,710.54-740,740,176.55103,638,704.3630,464,978.33-499,398,367.30-594,304,404.98
 加:期初现金及现金等价物余额(元) 1,668,952,471.351,668,952,471.351,668,952,471.351,565,313,766.991,565,313,766.991,565,313,766.991,565,313,766.99
 期末现金及现金等价物余额(元) 1,514,837,976.811,909,179,181.89928,212,294.801,668,952,471.351,595,778,745.321,065,915,399.69971,009,362.01
补充资料:
 净利润(元) -284,746,011.31-413,115,431.90-188,663,402.97-
 资产减值准备(元) -36,889,701.89-66,800,989.33-33,538,716.19-
 固定资产和投资性房地产折旧(元) -89,135,442.00-175,505,622.63-80,373,009.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -89,135,442.00-175,505,622.63-80,373,009.04-
 无形资产摊销(元) -7,467,593.72-14,652,619.83-7,037,533.03-
 长期待摊费用摊销(元) -3,611,622.11-6,308,001.73-3,147,171.57-
 处置固定资产、无形资产和其他长期资产的损失(元) --61,918,874.98-5,107,375.39--292,878.98-
 固定资产报废损失(元) -3,333,001.13-9,950,973.59-2,807,006.14-
 公允价值变动损失(元) -15,418,956.14--6,058,693.24-5,089,552.88-
 财务费用(元) -27,369,352.31-40,544,088.20-24,243,708.15-
 投资损失(元) --10,324,235.56-9,302,410.10--6,118,807.94-
 递延所得税(元) -3,106,334.46--456,779.78--12,922,632.51-
  其中:递延所得税资产减少(元) -80,345.02-2,810,389.04--7,943,674.96-
 递延所得税负债增加(元) -3,025,989.44--3,267,168.82--4,978,957.55-
 存货的减少(元) --40,304,572.50-125,048,698.88--2,485,644.90-
 经营性应收项目的减少(元) --568,681,127.13--369,596,289.89--1,140,517,735.77-
 经营性应付项目的增加(元) --1,179,941,330.39-162,155,991.08--892,705,138.49-
 现金的期末余额(元) -1,909,179,181.89-1,668,952,471.35-1,065,915,399.69-
 减:现金的期初余额(元) -1,668,952,471.35-1,565,313,766.99-1,565,313,766.99-
 现金及现金等价物的净增加额(元) -240,226,710.54-103,638,704.36--499,398,367.30-
公告日期 2023-10-312023-08-312023-04-282023-04-182022-10-282022-08-222022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院