万马股份 (002276.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(万马股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见9,512,082,910.245,865,899,956.802,410,517,871.05
 收到的税费返还(元) 会员可见会员可见会员可见会员可见178,301,825.76106,794,679.7745,453,778.44
 收到其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见268,013,523.27255,478,924.2399,385,227.74
 经营活动现金流入小计(元) 会员可见会员可见会员可见会员可见9,958,398,259.276,228,173,560.802,555,356,877.23
 购买商品、接受劳务支付的现金(元) 会员可见会员可见会员可见会员可见8,532,655,924.825,515,086,573.552,812,287,327.19
 支付给职工以及为职工支付的现金(元) 会员可见会员可见会员可见会员可见575,932,952.35389,929,946.84223,410,352.80
 支付的各项税费(元) 会员可见会员可见会员可见会员可见264,189,359.73196,969,768.74102,962,407.01
 支付其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见637,042,897.78477,396,236.96279,036,072.80
 经营活动现金流出小计(元) 会员可见会员可见会员可见会员可见10,009,821,134.686,579,382,526.093,417,696,159.80
 经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-51,422,875.41-351,208,965.29-862,339,282.57
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 会员可见会员可见会员可见会员可见4,730,592.252,423,381.74371,493.42
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 会员可见会员可见会员可见会员可见4,838,179.63890,519.12424,494.92
 收到其他与投资活动有关的现金(元) 会员可见会员可见会员可见会员可见3,382,650,950.331,571,240,423.49663,184,359.71
 投资活动现金流入小计(元) 会员可见会员可见会员可见会员可见3,392,219,722.211,574,554,324.35663,980,348.05
 购建固定资产、无形资产和其他长期资产支付的现金(元) 会员可见会员可见会员可见会员可见282,249,473.55211,250,859.32109,327,674.34
 支付其他与投资活动有关的现金(元) 会员可见会员可见会员可见会员可见3,380,798,224.711,659,877,219.30702,726,423.02
 投资活动现金流出小计(元) 会员可见会员可见会员可见会员可见3,663,047,698.261,871,128,078.62812,054,097.36
 投资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-270,827,976.05-296,573,754.27-148,073,749.31
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 会员可见会员可见会员可见会员可见354,348,379.13300,834,279.17152,443,591.45
 收到其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见906,345,791.32626,995,791.32451,355,746.47
 筹资活动现金流入小计(元) 会员可见会员可见会员可见会员可见1,260,694,170.45927,830,070.49603,799,337.92
 偿还债务支付的现金(元) 会员可见会员可见会员可见会员可见880,500,000.00600,900,000.00521,700,000.00
 分配股利、利润或偿付利息支付的现金(元) 会员可见会员可见会员可见会员可见99,509,621.9676,209,077.726,405,733.15
  其中:子公司支付给少数股东的股利、利润(元) 会员可见--会员可见2,555,232.641,280,000.00-
 支付其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见391,108,123.65276,123,572.69141,540,662.45
 筹资活动现金流出小计(元) 会员可见会员可见会员可见会员可见1,371,117,745.61953,232,650.41669,646,395.60
 筹资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-110,423,575.16-25,402,579.92-65,847,057.68
 加:期初现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见1,805,976,261.991,805,976,261.991,805,976,261.99
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见1,377,233,060.931,137,468,717.16731,476,999.83
补充资料:
 净利润(元) -会员可见-会员可见-206,902,516.73-
 资产减值准备(元) -会员可见-会员可见-59,683,566.43-
 固定资产和投资性房地产折旧(元) -会员可见-会员可见-100,641,068.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -会员可见-会员可见-100,641,068.83-
 无形资产摊销(元) -会员可见-会员可见-6,302,923.97-
 长期待摊费用摊销(元) -会员可见-会员可见-4,422,506.38-
 处置固定资产、无形资产和其他长期资产的损失(元) -会员可见-会员可见--197,447.71-
 固定资产报废损失(元) -会员可见-会员可见-2,994,636.53-
 公允价值变动损失(元) -会员可见-会员可见-7,157,268.06-
 财务费用(元) -会员可见-会员可见-20,939,270.45-
 投资损失(元) -会员可见-会员可见--6,902,418.10-
 递延所得税(元) -会员可见-会员可见--10,085,411.61-
  其中:递延所得税资产减少(元) -会员可见-会员可见--4,407,734.92-
 递延所得税负债增加(元) -会员可见-会员可见--5,677,676.69-
 存货的减少(元) -会员可见-会员可见-140,457,400.39-
 经营性应收项目的减少(元) -会员可见-会员可见--1,847,683,435.29-
 经营性应付项目的增加(元) -会员可见-会员可见-948,393,561.13-
 现金的期末余额(元) -会员可见-会员可见-1,137,468,717.16-
 减:现金的期初余额(元) -会员可见-会员可见-1,805,976,261.99-
 现金及现金等价物的净增加额(元) -会员可见-会员可见--668,507,544.83-
公告日期 2025-10-242025-08-202025-04-252025-04-192024-10-212024-08-312024-04-30
审计意见(境内) ---标准无保留意见---
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院