万马股份 (002276.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

利润表(万马股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、营业总收入(元) 11,743,741,794.327,238,732,985.593,075,232,404.5014,674,961,485.6910,993,866,012.467,151,664,883.713,128,120,896.59
 营业收入(元) 11,743,741,794.327,238,732,985.593,075,232,404.5014,674,961,485.6910,993,866,012.467,151,664,883.713,128,120,896.59
二、营业总成本(元) 11,360,023,385.417,008,666,062.883,030,325,846.2514,350,349,546.2210,675,624,018.456,988,850,078.333,112,271,224.43
 营业成本(元) 10,142,135,821.096,233,744,142.872,651,660,184.5912,688,891,609.839,537,817,967.656,231,927,482.702,737,791,418.98
 研发费用(元) 462,172,084.82276,067,573.66114,476,475.00611,851,525.31431,023,370.14256,663,378.98101,486,329.87
 营业税金及附加(元) 40,515,798.9324,437,238.5011,316,284.4140,005,083.1529,275,429.3717,920,277.538,087,447.85
 销售费用(元) 401,292,300.50285,035,752.92154,744,161.84631,247,565.18419,593,361.27297,898,551.58165,382,808.58
 管理费用(元) 245,043,283.28153,022,628.3271,545,062.52329,522,511.27232,437,465.05147,924,234.2672,373,369.98
 财务费用(元) 68,864,096.7936,358,726.6126,583,677.8948,831,251.4825,476,424.9736,516,153.2827,149,849.17
  其中:利息费用(元) 63,069,056.4741,341,393.9519,629,376.1967,326,170.7951,059,298.6130,558,271.1512,987,526.37
  其中:利息收入(元) 35,843,421.4722,826,979.9013,450,549.7736,618,384.4020,213,748.3910,810,190.425,541,756.30
三、其他经营收益
 加:公允价值变动收益(元) -8,488,668.81-15,418,956.14-7,263,272.436,058,693.24-17,617,456.85-5,089,552.88-2,373,317.71
 加:投资收益(元) 12,362,276.9010,324,235.5611,392,815.3328,812,069.9012,154,818.036,118,807.9411,145,206.93
  其中:对联营企业和合营企业的投资收益(元) -341,100.11-448,186.71-380,232.43-1,496,067.77-91,684.08-218,039.379,041.91
 资产处置收益(元) 63,259,859.1361,918,874.9830,894,467.50-5,107,375.39-3,035,115.89292,878.98200,972.20
 资产减值损失(元) -15,630,226.48-14,458,656.20-1,216,533.17-86,703,637.75-28,605,394.32-23,310,420.07-359,943.44
 信用减值损失(元) -27,583,065.60-22,431,045.69-6,850,833.7119,902,648.42-33,516,543.35-10,228,296.12-5,537,925.91
 其他收益(元) 123,048,226.2075,789,861.9236,537,793.01168,736,182.77121,650,938.8582,235,464.7627,236,497.56
四、营业利润(元) 530,686,810.25325,791,237.14108,400,994.78456,310,520.66369,273,240.48212,833,687.9946,161,161.79
 加:营业外收入(元) 7,400,094.304,768,921.913,053,096.887,434,176.065,543,500.503,115,755.781,385,858.17
 减:营业外支出(元) 11,820,324.3210,411,488.821,734,424.0716,297,849.6510,759,761.185,506,781.572,408,199.95
五、利润总额(元) 526,266,580.23320,148,670.23109,719,667.59447,446,847.07364,056,979.80210,442,662.2045,138,820.01
 减:所得税费用(元) 43,444,960.8235,402,658.9216,932,996.4534,331,415.1726,897,841.7921,779,259.234,714,738.49
六、净利润(元) 482,821,619.41284,746,011.3192,786,671.14413,115,431.90337,159,138.01188,663,402.9740,424,081.52
(一)按经营持续性分类
  持续经营净利润(元) 482,821,619.41284,746,011.3192,786,671.14413,115,431.90337,159,138.01188,663,402.9740,424,081.52
(二)按所有权归属分类
  归属于母公司股东的净利润(元) 478,171,444.73281,481,884.5891,714,886.19410,720,666.03335,809,853.04188,219,953.3140,595,112.17
  少数股东损益(元) 4,650,174.683,264,126.731,071,784.952,394,765.871,349,284.97443,449.66-171,030.65
 扣除非经常性损益后的净利润(元) 386,078,629.94217,486,727.4950,417,175.03334,532,599.04311,782,031.24161,539,157.8828,346,598.78
七、每股收益
 一、基本每股收益(元) 0.480.280.090.410.330.190.04
 二、稀释每股收益(元) 0.480.280.090.410.330.190.04
八、其他综合收益(元) 14,398,107.4618,258,920.6834,789,882.55-48,673,020.35-75,919,750.00-90,925,546.9510,749,410.34
 归属于母公司股东的其他综合收益(元) 14,398,107.4618,258,920.6834,789,882.55-48,673,020.35-75,919,750.00-90,925,546.9510,749,410.34
九、综合收益总额(元) 497,219,726.87303,004,931.99127,576,553.69364,442,411.55261,239,388.0197,737,856.0251,173,491.86
 归属于母公司所有者的综合收益总额(元) 492,569,552.19299,740,805.26126,504,768.74362,047,645.68259,890,103.0497,294,406.3651,344,522.51
 归属于少数股东的综合收益总额(元) 4,650,174.683,264,126.731,071,784.952,394,765.871,349,284.97443,449.66-171,030.65
公告日期 2023-10-312023-08-312023-04-282023-04-182022-10-282022-08-222022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院