聚力文化 (002247.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(聚力文化)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 403,226,157.46245,076,974.9097,996,749.55655,856,766.07430,000,323.18268,290,139.1898,504,121.65
 收到的税费返还(元) 13,947,978.887,394,954.043,014,722.5518,793,855.4014,196,267.664,998,256.192,107,985.07
 收到其他与经营活动有关的现金(元) 13,752,180.359,302,394.899,398,113.7936,062,773.4915,349,950.7510,526,210.052,457,544.34
 经营活动现金流入小计(元) 430,926,316.69261,774,323.83110,409,585.89710,713,394.96459,546,541.59283,814,605.42103,069,651.06
 购买商品、接受劳务支付的现金(元) 226,479,184.94152,301,691.6173,939,606.06386,022,152.13286,366,952.11194,449,380.30114,970,430.48
 支付给职工以及为职工支付的现金(元) 118,961,938.5783,445,562.8149,584,373.18164,224,894.05126,797,705.4392,824,175.0457,744,002.15
 支付的各项税费(元) 36,261,969.2626,973,178.9310,603,068.6440,134,221.0527,361,018.9612,029,560.076,032,817.89
 支付其他与经营活动有关的现金(元) 55,469,618.5135,315,288.7916,028,410.8843,643,539.6229,401,628.6020,922,808.5112,519,221.02
 经营活动现金流出小计(元) 437,172,711.28298,035,722.14150,155,458.76634,024,806.85469,927,305.10320,225,923.92191,266,471.54
 经营活动产生的现金流量净额(元) --36,261,398.31-76,688,588.11--36,411,318.50-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) ---2,426,775.012,426,775.012,277,608.341,075,097.22
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 2,876,927.44991,355.55687,676.662,189,285.20925,374.74711,469.9414,220.59
 收到其他与投资活动有关的现金(元) ---733,000,000.00735,500,000.00713,000,000.00114,000,000.00
 投资活动现金流入小计(元) 2,876,927.44991,355.55687,676.66737,616,060.21738,852,149.75715,989,078.28115,089,317.81
 购建固定资产、无形资产和其他长期资产支付的现金(元) 7,316,779.731,710,731.651,282,383.2112,840,131.249,911,047.2111,267,725.332,533,209.12
 支付其他与投资活动有关的现金(元) ---571,000,000.00571,000,000.00571,000,000.00110,856,555.29
 投资活动现金流出小计(元) 7,316,779.731,710,731.651,282,383.21583,840,131.24580,911,047.21582,267,725.33113,389,764.41
 投资活动产生的现金流量净额(元) -4,439,852.29-719,376.10-594,706.55153,775,928.97157,941,102.54133,721,352.951,699,553.40
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 300,000.00------
 筹资活动现金流入小计(元) 300,000.00------
 筹资活动产生的现金流量净额(元) 300,000.00------
四、汇率变动对现金及现金等价物的影响(元) 979,796.171,023,942.27-414,906.861,522,051.261,703,436.51840,929.55-179,836.18
五、现金及现金等价物净增加额(元) -9,406,450.71-35,956,832.14-40,755,486.28231,986,568.34149,263,775.5498,150,964.00-86,677,103.26
 加:期初现金及现金等价物余额(元) 361,572,683.27361,572,683.27361,572,683.27129,586,114.93129,586,114.93129,586,114.93129,586,114.93
 期末现金及现金等价物余额(元) 352,166,232.56325,615,851.13320,817,196.99361,572,683.27278,849,890.47227,737,078.9342,909,011.67
补充资料:
 净利润(元) --353,355,309.23-52,873,576.96-22,153,622.76-
 资产减值准备(元) -8,019,708.08-10,542,589.67-8,305,281.52-
 固定资产和投资性房地产折旧(元) -16,814,288.86-35,279,995.97-18,698,349.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -16,814,288.86-35,279,995.97-18,698,349.42-
 无形资产摊销(元) -1,103,528.89-2,267,404.96-1,148,789.40-
 长期待摊费用摊销(元) -381,106.17-681,084.72-340,542.36-
 处置固定资产、无形资产和其他长期资产的损失(元) --886,123.38-19,329.92--224,027.25-
 固定资产报废损失(元) ---15,742.30---
 财务费用(元) --1,023,942.27--1,522,051.26---
 投资损失(元) ----2,426,775.01--2,277,608.34-
 递延所得税(元) --765,465.71--1,012,953.58--1,058,249.95-
  其中:递延所得税资产减少(元) --765,465.71--1,012,953.58--1,058,249.95-
 存货的减少(元) -3,066,696.90-17,489,376.15-8,705,506.98-
 经营性应收项目的减少(元) --109,504,353.45--4,538,212.15--118,401,450.57-
 经营性应付项目的增加(元) -399,888,466.83--32,980,520.54-26,197,925.17-
 现金的期末余额(元) -325,615,851.13-361,572,683.27-227,737,078.93-
 减:现金的期初余额(元) -361,572,683.27-129,586,114.93-129,586,114.93-
 现金及现金等价物的净增加额(元) --35,956,832.14-231,986,568.34-98,150,964.00-
公告日期 2023-10-282023-08-192023-04-282023-03-312022-10-272022-08-202022-04-30
审计意见(境内) 保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院