北化股份 (002246.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(北化股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,266,110,378.24842,289,627.61314,533,053.912,058,297,062.581,101,223,818.23764,088,197.75256,749,171.67
 收到的税费返还(元) --98,542.3619,115,922.24---
 收到其他与经营活动有关的现金(元) 87,832,351.7554,393,301.7421,722,046.21119,730,660.0975,227,447.5548,624,586.0122,644,883.04
 经营活动现金流入小计(元) 1,353,942,729.99896,682,929.35336,353,642.482,197,143,644.911,176,451,265.78812,712,783.76279,394,054.71
 购买商品、接受劳务支付的现金(元) 1,059,936,879.97733,729,854.86341,904,621.961,342,728,109.65971,035,418.22612,324,207.58261,204,580.74
 支付给职工以及为职工支付的现金(元) 428,508,894.76266,286,953.15110,998,986.18545,446,819.52353,291,576.60225,530,530.80117,144,625.17
 支付的各项税费(元) 76,922,626.0452,184,428.0030,005,840.8179,665,730.0657,198,085.6938,578,555.2417,238,886.51
 支付其他与经营活动有关的现金(元) 104,854,146.4970,193,824.1938,347,992.86120,282,434.1186,571,237.8256,666,251.1231,556,754.57
 经营活动现金流出小计(元) 1,670,222,547.261,122,395,060.20521,257,441.812,088,123,093.341,468,096,318.33933,099,544.74427,144,846.99
 经营活动产生的现金流量净额(元) --225,712,130.85-109,020,551.57--120,386,760.98-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 465,000,000.00465,000,000.00-1,029,000,000.00759,000,000.00649,000,000.0030,000,000.00
 取得投资收益收到的现金(元) 6,173,835.903,550,322.77-11,002,293.106,809,903.156,215,123.82228,129.50
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 6,053,678.406,053,678.40-----
 投资活动现金流入小计(元) 477,227,514.30474,604,001.17-1,040,002,293.10765,809,903.15655,215,123.8230,228,129.50
 购建固定资产、无形资产和其他长期资产支付的现金(元) 29,465,152.8023,890,361.419,311,349.94136,906,153.2547,582,483.1822,025,059.877,002,789.08
 投资支付的现金(元) 475,000,000.00235,000,000.00-895,000,000.00665,000,000.00365,000,000.0040,000,000.00
 投资活动现金流出小计(元) 504,465,152.80258,890,361.419,311,349.941,031,906,153.25712,582,483.18387,025,059.8747,002,789.08
 投资活动产生的现金流量净额(元) -27,237,638.50215,713,639.76-9,311,349.948,096,139.8553,227,419.97268,190,063.95-16,774,659.58
三、筹资活动产生的现金流量
 收到其他与筹资活动有关的现金(元) 2,641,727.141,410,600.28683,238.922,260,330.812,059,519.491,292,436.87619,655.33
 筹资活动现金流入小计(元) 2,641,727.141,410,600.28683,238.922,260,330.812,059,519.491,292,436.87619,655.33
 分配股利、利润或偿付利息支付的现金(元) 28,446,739.70--25,502,277.8525,502,277.85795,714.00-
  其中:子公司支付给少数股东的股利、利润(元) 995,000.00--795,714.00795,714.00795,714.00-
 支付其他与筹资活动有关的现金(元) 6,882,480.784,868,070.492,010,442.0316,307,674.696,954,740.674,484,038.161,207,687.64
 筹资活动现金流出小计(元) 35,329,220.484,868,070.492,010,442.0341,809,952.5432,457,018.525,279,752.161,207,687.64
 筹资活动产生的现金流量净额(元) -32,687,493.34-3,457,470.21-1,327,203.11-39,549,621.73-30,397,499.03-3,987,315.29-588,032.31
四、汇率变动对现金及现金等价物的影响(元) 5,599,380.235,902,572.84-2,198,230.419,360,205.779,960,265.955,942,797.71-104,756.13
五、现金及现金等价物净增加额(元) -370,605,568.88-7,553,388.46-197,740,582.7986,927,275.46-258,854,865.66149,758,785.39-165,218,240.30
 加:期初现金及现金等价物余额(元) 1,436,986,451.891,436,986,451.891,436,986,451.891,350,059,176.431,350,059,176.431,350,059,176.431,350,059,176.43
 期末现金及现金等价物余额(元) 1,066,380,883.011,429,433,063.431,239,245,869.101,436,986,451.891,091,204,310.771,499,817,961.821,184,840,936.13
补充资料:
 净利润(元) -41,434,632.43-88,888,352.62-59,962,235.83-
 资产减值准备(元) -7,166,611.62--209,679.00-6,624,770.47-
 固定资产和投资性房地产折旧(元) -48,149,694.17-82,356,772.93-41,419,795.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -48,149,694.17-82,356,772.93-41,419,795.88-
 无形资产摊销(元) -5,967,349.83-11,181,941.10-5,697,244.81-
 长期待摊费用摊销(元) -276,836.12-1,829,888.47-914,944.26-
 处置固定资产、无形资产和其他长期资产的损失(元) --628,602.56-2,554,891.66-181,630.81-
 固定资产报废损失(元) -4,536.83-23,929.30-18,075.26-
 财务费用(元) --5,303,818.90--12,215,556.26--6,785,582.51-
 投资损失(元) --4,389,405.58--13,575,218.89--7,471,059.09-
 递延所得税(元) -1,839,022.11-3,342,808.84-2,540,208.13-
  其中:递延所得税资产减少(元) -1,839,022.11-3,342,808.84-2,540,208.13-
 存货的减少(元) --86,310,153.72-84,316,049.29-54,896,848.83-
 经营性应收项目的减少(元) --67,329,961.85--172,195,858.41--455,764,407.45-
 经营性应付项目的增加(元) --171,747,045.09-22,405,882.48-172,341,314.23-
 现金的期末余额(元) -1,429,433,063.43-1,436,986,451.89-1,499,817,961.82-
 减:现金的期初余额(元) -1,436,986,451.89-1,350,059,176.43-1,350,059,176.43-
 现金及现金等价物的净增加额(元) --7,553,388.46-86,927,275.46-149,758,785.39-
公告日期 2023-10-282023-08-292023-04-292023-04-182022-10-292022-08-272022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院