| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 387,101,453.37 | 616,712,469.23 | 296,775,535.84 | 677,950,424.25 | 509,399,967.14 | 581,823,245.35 | 390,049,022.31 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 387,101,453.37 | 616,712,469.23 | 296,775,535.84 | 677,950,424.25 | 509,399,967.14 | 581,823,245.35 | 390,049,022.31 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 502,998,255.43 | 567,073,219.85 | 312,396,407.80 | 643,676,492.24 | 542,680,617.21 | 547,572,176.46 | 387,264,373.83 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 394,242,820.86 | 460,257,259.72 | 230,604,531.49 | 492,062,353.30 | 431,114,133.20 | 448,475,301.54 | 323,799,629.32 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,602,309.28 | 27,365,980.47 | 18,997,243.08 | 21,548,927.09 | 23,684,862.18 | 21,521,783.04 | 16,343,703.02 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,788,053.30 | 5,937,282.57 | 4,071,276.39 | 6,524,024.42 | 3,795,084.75 | 6,738,581.58 | 2,610,234.00 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,246,073.20 | 19,167,774.05 | 19,553,127.91 | 20,252,811.29 | 16,363,103.38 | 21,487,072.76 | 15,759,544.18 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,726,396.31 | 61,692,714.42 | 45,936,239.94 | 107,164,237.23 | 71,331,071.10 | 61,784,127.26 | 35,545,894.65 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,607,397.52 | -7,347,791.38 | -6,766,011.01 | -3,875,861.09 | -3,607,637.40 | -12,434,689.72 | -6,794,631.34 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,017,504.83 | 1,045,351.88 | 1,051,508.13 | 1,050,111.45 | 691,051.43 | 928,994.12 | 934,872.31 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,732,072.05 | 6,522,313.23 | 6,979,257.81 | 7,647,658.04 | 5,431,740.17 | 3,753,112.71 | 10,429,352.30 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -354,615.13 | -10,868,673.47 | -5,569,569.02 | -5,543,870.31 | - | 500,000.00 | 1,500,000.00 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -100,379.80 | -7,521,804.45 | -2,467,736.52 | -15,078,053.44 | -4,658,235.90 | - | - |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,423,416.90 | 2,257,824.00 | 348,144.82 | 4,141,274.40 | 864,675.94 | 4,063,043.90 | 326,361.68 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 454,925.80 | 646,361.53 | 294,144.82 | 359,620.79 | 907,626.38 | 557,920.61 | 326,361.68 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,881,416.52 | 12,616,968.10 | 7,226,627.50 | 6,860,052.45 | 2,224,808.23 | 3,057,623.89 | 3,748,211.66 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -96,286,985.05 | 46,606,871.96 | -16,438,549.66 | 23,684,861.57 | -35,946,181.95 | 33,336,187.62 | 8,356,761.82 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 544,665.13 | 5,701,159.23 | 4,393,948.85 | 15,719,509.70 | 476,130.03 | 4,766,491.37 | 149,254.36 |
| 减:营业外支出(元) | - | 会员可见 | 会员可见 | 会员可见 | 1,057,489.11 | 16,785.82 | 470,124.71 | 1,300,216.88 | 204,679.24 | 248,532.81 | 4,765.54 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -96,799,809.03 | 52,291,245.37 | -12,514,725.52 | 38,104,154.39 | -35,674,731.16 | 37,854,146.18 | 8,501,250.64 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -14,859,491.24 | 6,992,051.81 | -726,284.89 | -4,898,757.82 | -3,669,773.28 | 4,185,169.30 | 735,595.09 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -81,940,317.79 | 45,299,193.56 | -11,788,440.63 | 43,002,912.21 | -32,004,957.88 | 33,668,976.88 | 7,765,655.55 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -81,940,317.79 | 45,299,193.56 | -11,788,440.63 | 43,002,912.21 | -32,004,957.88 | 33,668,976.88 | 7,765,655.55 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -81,198,872.05 | 45,784,352.33 | -11,121,640.79 | 44,115,363.36 | -31,350,429.58 | 34,250,506.80 | 8,499,183.05 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -741,445.74 | -485,158.77 | -666,799.84 | -1,112,451.15 | -654,528.30 | -581,529.92 | -733,527.50 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -96,251,131.87 | 24,648,326.17 | -19,876,717.59 | 49,687,565.59 | -32,426,942.01 | 18,450,417.41 | 5,379,981.36 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.15 | 0.08 | -0.02 | 0.08 | -0.06 | 0.06 | 0.02 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.14 | 0.08 | -0.02 | 0.08 | -0.06 | 0.06 | 0.02 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -81,940,317.79 | 45,299,193.56 | -11,788,440.63 | 43,002,912.21 | -32,004,957.88 | 33,668,976.88 | 7,765,655.55 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -81,198,872.05 | 45,784,352.33 | -11,121,640.79 | 44,115,363.36 | -31,350,429.58 | 34,250,506.80 | 8,499,183.05 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -741,445.74 | -485,158.77 | -666,799.84 | -1,112,451.15 | -654,528.30 | -581,529.92 | -733,527.50 |
| 公告日期 | 2025-10-29 00:00:00 | 2025-08-29 00:00:00 | 2025-04-30 00:00:00 | 2025-04-24 00:00:00 | 2024-10-28 00:00:00 | 2024-08-28 00:00:00 | 2024-04-30 00:00:00 | 2024-04-27 00:00:00 | 2023-10-28 00:00:00 | 2023-08-29 00:00:00 | 2023-04-29 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
