2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 535,224,544.03 | 344,225,857.03 | 161,728,730.11 | 328,330,334.78 | 266,862,415.03 | 152,936,581.33 | 95,584,233.55 | 382,442,455.49 | 262,203,755.11 | 212,900,040.40 | 93,422,725.16 |
收取利息、手续费及佣金的现金(元) | - | - | - | - | - | - | - | - | - | - | 15,905.25 |
收到的税费返还(元) | 1,083,502.42 | - | - | 1,578,168.04 | 1,575,555.00 | - | - | 3,735,108.27 | 39,662.56 | 37,568.04 | - |
收到其他与经营活动有关的现金(元) | 15,877,181.87 | 15,850,765.23 | 1,112,451.46 | 78,565,786.50 | 181,015,999.27 | 200,503,765.53 | 77,192,323.42 | 72,181,174.98 | 30,681,560.56 | 12,829,968.74 | 22,165,209.87 |
经营活动现金流入小计(元) | 552,185,228.32 | 360,076,622.26 | 162,841,181.57 | 408,474,289.32 | 449,453,969.30 | 353,440,346.86 | 172,776,556.97 | 458,358,738.74 | 292,924,978.23 | 225,767,577.18 | 115,603,840.28 |
购买商品、接受劳务支付的现金(元) | 520,286,786.19 | 334,096,029.29 | 155,863,038.22 | 335,465,058.30 | 285,242,691.66 | 165,958,042.66 | 96,908,235.01 | 451,347,839.26 | 303,356,713.44 | 249,932,718.83 | 154,559,114.47 |
支付利息、手续费及佣金的现金(元) | - | - | - | - | - | - | - | - | - | - | 7,009.03 |
支付给职工以及为职工支付的现金(元) | 3,538,905.96 | 2,523,728.64 | 1,547,832.14 | 4,017,778.52 | 3,083,828.61 | 2,201,886.58 | 1,314,221.91 | 3,177,811.29 | 2,257,581.87 | 1,333,664.10 | 1,331,885.44 |
支付的各项税费(元) | 5,413,059.46 | 1,574,935.83 | 1,120,886.56 | 3,200,972.23 | 2,824,547.43 | 2,591,037.76 | 2,451,742.69 | 6,426,505.37 | 2,856,208.46 | 2,629,954.65 | 1,986,211.95 |
支付其他与经营活动有关的现金(元) | 7,937,095.44 | 6,885,799.38 | 3,055,171.37 | 60,928,449.50 | 155,732,472.92 | 177,412,097.40 | 52,785,276.25 | 64,219,024.34 | 38,197,466.95 | 17,123,168.26 | 14,511,584.21 |
经营活动现金流出小计(元) | 537,175,847.05 | 345,080,493.14 | 161,586,928.29 | 403,612,258.55 | 446,883,540.62 | 348,163,064.40 | 153,459,475.86 | 525,171,180.26 | 346,667,970.72 | 271,019,505.84 | 172,395,805.10 |
经营活动产生的现金流量净额平衡项目(元) | - | - | - | - | - | - | - | - | - | -0.01 | - |
经营活动产生的现金流量净额(元) | 15,009,381.27 | 14,996,129.12 | 1,254,253.28 | 4,862,030.77 | 2,570,428.68 | 5,277,282.46 | 19,317,081.11 | -66,812,441.52 | - | -45,251,928.66 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | - | - | - | - | - | - | - | 2,000.00 | - | - | 131,621,403.20 |
取得投资收益收到的现金(元) | 159,971.19 | 159,971.19 | - | 112,181.78 | - | - | 102,155.07 | 61,956.38 | - | - | 20,662.43 |
收到其他与投资活动有关的现金(元) | 29,709,717.74 | 29,709,717.74 | - | 64,129,452.88 | - | - | 92,278,792.77 | 304,144,368.18 | - | - | - |
投资活动现金流入小计(元) | 29,869,688.93 | 29,869,688.93 | - | 64,241,634.66 | - | - | 92,380,947.84 | 304,208,324.56 | - | - | 131,642,065.63 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 280,000.00 | - | - | 804,717.40 | 105,500.00 | 105,500.00 | - | 3,406,473.45 | 1,093,073.45 | 675,200.00 | - |
投资支付的现金(元) | - | - | - | - | - | - | - | - | - | - | 131,620,047.66 |
支付其他与投资活动有关的现金(元) | 39,800,000.00 | 18,800,000.00 | - | 75,029,452.88 | - | - | 92,278,792.77 | 304,144,368.18 | - | - | - |
投资活动现金流出小计(元) | 40,080,000.00 | 18,800,000.00 | - | 75,834,170.28 | 105,500.00 | 105,500.00 | 92,278,792.77 | 307,550,841.63 | 1,093,073.45 | 675,200.00 | 131,620,047.66 |
投资活动产生的现金流量净额(元) | -10,210,311.07 | 11,069,688.93 | - | -11,592,535.62 | -105,500.00 | -105,500.00 | 102,155.07 | -3,342,517.07 | -1,093,073.45 | -675,200.00 | 22,017.97 |
三、筹资活动产生的现金流量 | |||||||||||
收到其他与筹资活动有关的现金(元) | - | - | - | 18,000,000.00 | - | - | - | 7,560,680.00 | - | - | - |
筹资活动现金流入小计(元) | - | - | - | 18,000,000.00 | - | - | - | 7,560,680.00 | - | - | - |
偿还债务支付的现金(元) | - | - | - | - | - | - | - | - | 17,622,706.79 | 17,622,706.79 | - |
支付其他与筹资活动有关的现金(元) | 1,094,382.00 | 1,094,382.00 | - | 11,333,400.00 | 7,500,000.00 | 7,500,000.00 | 7,500,000.00 | 17,000,000.00 | - | - | 17,000,000.00 |
筹资活动现金流出小计(元) | 1,094,382.00 | 1,094,382.00 | - | 11,333,400.00 | 7,500,000.00 | 7,500,000.00 | 7,500,000.00 | 17,000,000.00 | 17,622,706.79 | 17,622,706.79 | 17,000,000.00 |
筹资活动产生的现金流量净额(元) | -1,094,382.00 | -1,094,382.00 | - | 6,666,600.00 | -7,500,000.00 | -7,500,000.00 | -7,500,000.00 | -9,439,320.00 | -17,622,706.79 | -17,622,706.79 | -17,000,000.00 |
四、汇率变动对现金及现金等价物的影响(元) | - | - | - | -0.13 | - | - | - | 1.26 | - | - | - |
五、现金及现金等价物净增加额(元) | 3,704,688.20 | 24,971,436.05 | 1,254,253.28 | -63,904.98 | -5,035,071.32 | -2,328,217.54 | 11,919,236.18 | -79,594,277.33 | -72,458,772.73 | -63,549,835.45 | -73,769,946.85 |
加:期初现金及现金等价物余额(元) | 672,811.07 | 672,811.07 | 672,811.07 | 736,716.05 | 21,325,883.99 | 21,325,883.99 | 21,325,883.99 | 80,330,993.38 | 80,330,993.38 | 80,330,993.38 | 82,428,063.84 |
期末现金及现金等价物余额(元) | 4,377,499.27 | 25,644,247.12 | 1,927,064.35 | 672,811.07 | 16,290,812.67 | 18,997,666.45 | 33,245,120.17 | 736,716.05 | 7,872,220.65 | 16,781,157.93 | 8,658,116.99 |
补充资料: | |||||||||||
净利润(元) | - | 4,608,594.41 | - | 1,880,320.48 | - | -684,436.58 | - | -10,375,539.64 | - | -3,391,520.26 | - |
资产减值准备(元) | - | -1,158,909.59 | - | 199,024.97 | - | -214,990.99 | - | 2,330,501.93 | - | -143,203.42 | - |
固定资产和投资性房地产折旧(元) | - | 57,357.43 | - | 107,458.35 | - | 46,402.78 | - | 50,113.88 | - | 20,320.86 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 57,357.43 | - | 107,458.35 | - | 46,402.78 | - | 50,113.88 | - | 20,320.86 | - |
长期待摊费用摊销(元) | - | 350,149.18 | - | 516,207.73 | - | 16,345.14 | - | - | - | 22,187.53 | - |
公允价值变动损失(元) | - | - | - | -9,717.74 | - | - | - | - | - | - | - |
财务费用(元) | - | 26,457.98 | - | 78,173.14 | - | -154,724.10 | - | 92,530.43 | - | -31,160.30 | - |
投资损失(元) | - | - | - | -112,181.78 | - | - | - | -63,946.03 | - | - | - |
递延所得税(元) | - | 6,043.84 | - | 46.39 | - | - | - | - | - | - | - |
其中:递延所得税资产减少(元) | - | -184,691.99 | - | 303,049.12 | - | - | - | - | - | - | - |
递延所得税负债增加(元) | - | 190,735.83 | - | -303,002.73 | - | - | - | - | - | - | - |
存货的减少(元) | - | -7,160,926.41 | - | -8,366,511.10 | - | 9,894,426.77 | - | -16,384,860.16 | - | -23,492,376.06 | - |
经营性应收项目的减少(元) | - | 27,911,664.98 | - | -38,473,049.07 | - | -15,244,013.88 | - | -51,233,718.39 | - | -17,035,079.89 | - |
经营性应付项目的增加(元) | - | -10,662,221.86 | - | 47,036,455.33 | - | 10,203,155.71 | - | 7,605,612.70 | - | -1,201,097.11 | - |
现金的期末余额(元) | - | 25,644,247.12 | - | 672,811.07 | - | 18,997,666.45 | - | 736,716.05 | - | 16,781,157.93 | - |
减:现金的期初余额(元) | - | 672,811.07 | - | 736,716.05 | - | 21,325,883.99 | - | 80,330,993.38 | - | 80,330,993.38 | - |
现金及现金等价物的净增加额(元) | - | 24,971,436.05 | - | -63,904.98 | - | -2,328,217.54 | - | -79,594,277.33 | - | -63,549,835.45 | - |
公告日期 | 2024-10-30 | 2024-08-28 | 2024-04-25 | 2024-04-25 | 2023-10-30 | 2023-08-25 | 2023-04-28 | 2023-02-18 | 2022-10-29 | 2022-08-25 | 2022-04-29 |
审计意见(境内) | 带强调事项段的无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |