| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 281,781,182.16 | 182,718,562.22 | 79,385,147.40 | 654,189,888.43 | 302,600,349.60 | 203,882,615.77 | 102,145,884.79 |
| 收到的税费返还(元) | - | - | - | 会员可见 | 1,147,294.54 | 315,998.12 | 315,998.12 | - | - | - | - |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 125,146,388.89 | 53,733,154.51 | 31,809,776.93 | 54,035,782.57 | 37,726,506.47 | 30,303,619.06 | 2,347,355.07 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 408,074,865.59 | 236,767,714.85 | 111,510,922.45 | 708,225,671.00 | 340,326,856.07 | 234,186,234.83 | 104,493,239.86 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 252,875,854.97 | 166,369,316.21 | 71,435,060.57 | 367,683,954.74 | 232,235,203.35 | 166,908,004.15 | 77,115,788.94 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 78,519,338.96 | 58,012,704.76 | 35,470,943.03 | 92,480,818.61 | 73,157,916.03 | 55,878,998.99 | 34,931,939.54 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,354,296.24 | 12,702,121.34 | 5,108,366.81 | 30,681,650.41 | 30,142,987.10 | 22,926,507.21 | 11,276,176.16 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 136,898,330.24 | 71,040,414.30 | 31,556,755.98 | 90,748,065.55 | 70,846,308.42 | 36,364,004.44 | 13,588,219.62 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 488,647,820.41 | 308,124,556.61 | 143,571,126.39 | 581,594,489.31 | 406,382,414.90 | 282,077,514.79 | 136,912,124.26 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -80,572,954.82 | -71,356,841.76 | -32,060,203.94 | 126,631,181.69 | -66,055,558.83 | -47,891,279.96 | -32,418,884.40 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 321,999,000.00 | 149,999,000.00 | 79,999,000.00 | 115,000,000.00 | 100,000,000.00 | 20,000,000.00 | - |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,314,268.70 | 361,743.76 | 148,897.09 | 917,112.12 | 838,892.63 | 98,630.14 | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 366,412.00 | 366,412.00 | - | - | - | - | - |
| 收到其他与投资活动有关的现金(元) | - | - | - | - | - | - | - | - | 15,500.00 | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 323,679,680.70 | 150,727,155.76 | 80,147,897.09 | 115,917,112.12 | 100,854,392.63 | 20,098,630.14 | - |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,152,179.38 | 22,075,744.64 | 11,047,324.33 | 97,802,708.38 | 70,223,245.45 | 41,301,995.19 | 17,773,453.19 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 447,800,000.00 | 252,000,000.00 | 15,000,000.00 | 194,999,000.00 | 115,000,000.00 | 115,000,000.00 | 70,000,000.00 |
| 支付其他与投资活动有关的现金(元) | - | - | - | 会员可见 | 36,135.20 | - | - | 154,000.00 | 169,500.00 | 169,500.00 | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 480,988,314.58 | 274,075,744.64 | 26,047,324.33 | 292,955,708.38 | 185,392,745.45 | 156,471,495.19 | 87,773,453.19 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -157,308,633.88 | -123,348,588.88 | 54,100,572.76 | -177,038,596.26 | -84,538,352.82 | -136,372,865.05 | -87,773,453.19 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | 37,638,617.99 | 37,638,617.99 | 34,399,751.45 | 16,147,635.67 |
| 收到其他与筹资活动有关的现金(元) | - | - | - | - | - | - | - | 1,990,416.67 | - | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | 39,629,034.66 | 37,638,617.99 | 34,399,751.45 | 16,147,635.67 |
| 偿还债务支付的现金(元) | - | - | - | 会员可见 | 9,085,817.58 | 9,085,817.58 | - | - | - | - | - |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,416,633.15 | 2,257,544.81 | 1,148,453.11 | 24,317,258.10 | 23,162,901.00 | 20,660,953.89 | 918,811.15 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,214,878.10 | 20,127,317.02 | 8,208,585.19 | 121,702.72 | 121,702.72 | 121,702.72 | 121,702.72 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,717,328.83 | 31,470,679.41 | 9,357,038.30 | 24,438,960.82 | 23,284,603.72 | 20,782,656.61 | 1,040,513.87 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -46,717,328.83 | -31,470,679.41 | -9,357,038.30 | 15,190,073.84 | 14,354,014.27 | 13,617,094.84 | 15,107,121.80 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 471,165,971.36 | 471,165,971.36 | 471,165,971.36 | 506,375,354.31 | 506,375,354.31 | 506,375,354.31 | 506,375,354.31 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 186,589,139.30 | 245,005,877.73 | 483,863,440.76 | 471,165,971.36 | 370,141,987.75 | 335,721,777.81 | 401,281,640.39 |
| 补充资料: | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 40,715,235.29 | - | 48,921,881.50 | - | 40,698,674.50 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 2,182,839.85 | - | 2,650,672.12 | - | 2,829,323.41 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 7,572,446.52 | - | 14,013,404.87 | - | 6,734,452.55 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 7,572,446.52 | - | 14,013,404.87 | - | 6,734,452.55 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 1,039,824.82 | - | 2,094,568.62 | - | 1,018,483.12 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 229,652.80 | - | 160,361.36 | - | - | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | 332,542.28 | - | - | - | - | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | - | - | 154,198.10 | - | - | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | - | - | - | - | -10,746.91 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 887,833.99 | - | 1,762,024.47 | - | 764,341.72 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -104,107.84 | - | -917,112.12 | - | -93,047.30 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -2,857,757.09 | - | -821,637.30 | - | -1,307,720.30 | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -2,780,031.06 | - | -743,349.08 | - | -1,285,309.34 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -77,726.03 | - | -78,288.22 | - | -22,410.96 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | 24,061,689.32 | - | 41,722,600.63 | - | 67,961,407.44 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -164,577,499.91 | - | 24,836,411.54 | - | -56,887,344.13 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | 19,086,084.40 | - | -8,127,438.96 | - | -109,689,727.52 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 245,005,877.73 | - | 471,165,971.36 | - | 335,721,777.81 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 471,165,971.36 | - | 506,375,354.31 | - | 506,375,354.31 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -226,160,093.63 | - | -35,209,382.95 | - | -170,653,576.50 | - |
| 公告日期 | 2025-10-29 | 2025-08-29 | 2025-04-28 | 2025-04-28 | 2024-10-29 | 2024-08-28 | 2024-04-26 | 2024-04-26 | 2023-10-27 | 2023-08-22 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
