千味央厨 (001215.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(千味央厨)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,463,010,677.87946,935,160.07482,960,557.831,680,124,939.651,154,990,737.96724,360,996.75430,043,683.87
 收到其他与经营活动有关的现金(元) 24,298,228.058,558,058.432,844,116.5429,066,374.7722,783,140.7518,043,495.618,883,217.98
 经营活动现金流入小计(元) 1,487,308,905.92955,493,218.50485,804,674.371,709,191,314.421,177,773,878.71742,404,492.36438,926,901.85
 购买商品、接受劳务支付的现金(元) 1,119,260,071.14761,775,748.69407,987,603.221,134,711,370.83814,580,104.70535,254,105.81326,287,700.03
 支付给职工以及为职工支付的现金(元) 166,687,458.62105,122,837.6548,533,692.87185,516,368.77135,230,575.8386,929,311.9841,150,543.53
 支付的各项税费(元) 85,508,282.5560,819,711.8628,631,025.7182,696,189.7963,155,500.5244,319,072.9025,578,304.91
 支付其他与经营活动有关的现金(元) 77,955,611.9459,004,112.6425,049,693.1995,645,072.6468,029,389.0836,569,140.2119,068,176.82
 经营活动现金流出小计(元) 1,449,411,424.25986,722,410.84510,202,014.991,498,569,002.031,080,995,570.13703,071,630.90412,084,725.29
 经营活动产生的现金流量净额其他项目(元) ---18,073,693.43---
 经营活动产生的现金流量净额(元) --31,229,192.34-210,622,312.39-39,332,861.46-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 525,321.96522,723.11493,982.2357,804.08---2,206.42
 投资活动现金流入小计(元) 525,321.96522,723.11493,982.2357,804.08---2,206.42
 购建固定资产、无形资产和其他长期资产支付的现金(元) 235,830,442.50137,786,787.0374,534,085.37220,809,241.20168,481,037.6997,070,268.6538,897,398.05
 投资支付的现金(元) 50,000.0050,000.0011,006,848.0030,000,000.0030,000,000.00--
 取得子公司及其他营业单位支付的现金净额(元) 39,252,484.5439,252,484.54-----
 支付其他与投资活动有关的现金(元) ----38,576.6334,782.89-
 投资活动现金流出小计(元) 275,132,927.04177,089,271.5785,540,933.37250,809,241.20198,519,614.3297,105,051.5438,897,398.05
 投资活动产生的现金流量净额(元) -274,607,605.08-176,566,548.46-85,046,951.14-250,751,437.12-198,519,614.32-97,105,051.54-38,899,604.47
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---1,873,406.002,802,292.001,500,000.00-
  其中:子公司吸收少数股东投资收到的现金(元) ---1,500,000.001,500,000.001,500,000.00-
 取得借款收到的现金(元) 145,000,000.0095,000,000.00-135,000,000.00135,000,000.00115,000,000.0055,000,000.00
 筹资活动现金流入小计(元) 145,000,000.0095,000,000.00-136,873,406.00137,802,292.00116,500,000.0055,000,000.00
 偿还债务支付的现金(元) 109,500,000.0051,500,000.0049,000,000.0020,500,000.0017,500,000.0016,500,000.00-
 分配股利、利润或偿付利息支付的现金(元) 20,831,970.6518,418,559.531,736,426.1619,623,303.8917,405,392.0815,179,469.87700,444.46
 支付其他与筹资活动有关的现金(元) 1,777,307.434,016,517.70-8,466,749.531,343,144.051,035,339.58-
 筹资活动现金流出小计(元) 132,109,278.0873,935,077.2350,736,426.1648,590,053.4236,248,536.1332,714,809.45700,444.46
 筹资活动产生的现金流量净额(元) 12,890,721.9221,064,922.77-50,736,426.1688,283,352.58101,553,755.8783,785,190.5554,299,555.54
五、现金及现金等价物净增加额(元) -223,819,401.49-186,730,818.03-160,180,717.9248,154,227.85-187,549.8726,013,000.4742,242,127.63
 加:期初现金及现金等价物余额(元) 380,225,569.43380,225,569.43380,225,569.43332,071,341.58332,096,040.56332,096,040.56332,096,040.56
 期末现金及现金等价物余额(元) 156,406,167.94193,494,751.40220,044,851.51380,225,569.43331,908,490.69358,109,041.03374,338,168.19
补充资料:
 净利润(元) -55,120,347.72-100,911,337.22-45,356,992.06-
 资产减值准备(元) ----433,949.25---
 固定资产和投资性房地产折旧(元) -24,835,675.26-43,103,124.73-20,827,950.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -24,835,675.26-43,103,124.73-20,827,950.86-
 无形资产摊销(元) -1,631,462.80-1,084,558.09-538,841.30-
 长期待摊费用摊销(元) -3,957,139.99-7,305,931.43-3,148,251.38-
 处置固定资产、无形资产和其他长期资产的损失(元) --522,723.11-37,094.71-35,017.47-
 固定资产报废损失(元) ---4,498.43-234.58-
 公允价值变动损失(元) ---416,100.00---
 财务费用(元) -3,850,527.58-7,309,003.43-2,552,597.61-
 投资损失(元) -187,607.02--23,585.54---
 递延所得税(元) -3,657,745.21--5,819,489.81-650,897.49-
  其中:递延所得税资产减少(元) --2,087,078.82--9,065,584.39--564,641.54-
 递延所得税负债增加(元) -5,744,824.03-3,246,094.58-1,215,539.03-
 存货的减少(元) --46,300,809.63--20,374,332.37-11,145,997.91-
 经营性应收项目的减少(元) --30,337,099.14--7,196,415.53--21,605,317.28-
 经营性应付项目的增加(元) --48,985,604.93-57,378,422.60--36,005,605.17-
 现金的期末余额(元) -193,494,751.40-380,225,569.43-358,109,041.03-
 减:现金的期初余额(元) -380,225,569.43-332,071,341.58-332,096,040.56-
 现金及现金等价物的净增加额(元) --186,730,818.03-48,154,227.85-26,013,000.47-
公告日期 2023-10-252023-08-302023-04-272023-04-192022-10-252022-08-262022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院