| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,401,562,694.02 | 1,148,506,690.83 | 828,032,668.06 | 6,977,607,534.46 | 4,437,796,917.27 | 2,312,768,918.73 | 1,255,924,830.24 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 587,534.89 | 587,534.89 | 578,312.86 | 3,723,241.49 | 2,083,719.22 | 1,543,958.68 | 228,050.54 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,120,541,542.51 | 1,526,655,164.02 | 495,707,195.05 | 2,284,727,302.69 | 1,703,806,850.61 | 1,113,488,848.70 | 458,608,072.75 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,522,691,771.42 | 2,675,749,389.74 | 1,324,318,175.97 | 9,266,058,078.64 | 6,143,687,487.10 | 3,427,801,726.11 | 1,714,760,953.53 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,245,054,428.00 | 1,967,535,419.52 | 1,160,257,618.39 | 7,061,297,688.14 | 5,296,319,906.49 | 2,968,476,163.44 | 1,664,528,375.34 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 97,746,385.67 | 74,320,164.90 | 41,260,413.43 | 254,326,162.40 | 184,867,784.34 | 125,468,464.57 | 56,580,182.08 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,751,823.46 | 20,009,594.36 | 17,511,574.76 | 72,704,369.69 | 48,789,417.56 | 35,796,820.24 | 23,147,791.88 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,521,305,676.55 | 887,548,911.21 | 261,109,769.36 | 2,463,732,765.24 | 1,639,077,215.65 | 1,222,156,985.79 | 650,234,387.77 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,885,858,313.68 | 2,949,414,089.99 | 1,480,139,375.94 | 9,852,060,985.47 | 7,169,054,324.04 | 4,351,898,434.04 | 2,394,490,737.07 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -363,166,542.26 | -273,664,700.25 | -155,821,199.97 | -586,002,906.83 | -1,025,366,836.94 | -924,096,707.93 | -679,729,783.54 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,160,000.00 | 20,160,000.00 | 17,160,000.00 | 193,815,720.00 | 104,052,422.37 | 4,605,720.00 | - |
| 取得投资收益收到的现金(元) | - | - | - | 会员可见 | 5,670,268.00 | 1,892,000.00 | 1,892,000.00 | 5,083,395.94 | - | - | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | - | 会员可见 | 6,145,300.00 | 6,145,300.00 | 6,145,300.00 | 72,005,535.52 | 32,761,613.68 | 32,741,613.68 | 32,719,063.68 |
| 处置子公司及其他营业单位收到的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 261,276,112.68 | 242,808,337.68 | 119,732,263.56 | - | - | - | - |
| 收到其他与投资活动有关的现金(元) | - | - | - | 会员可见 | 50,409,109.59 | 50,409,109.59 | - | 630,000,000.00 | 561,602,427.41 | 431,318,698.65 | 170,703,487.68 |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 340,660,790.27 | 321,414,747.27 | 144,929,563.56 | 900,904,651.46 | 698,416,463.46 | 468,666,032.33 | 203,422,551.36 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,358,720.16 | 48,910,448.23 | 18,538,253.79 | 416,522,387.28 | 51,208,351.46 | 23,963,861.18 | 10,208,837.33 |
| 投资支付的现金(元) | 会员可见 | - | 会员可见 | 会员可见 | 6,135,300.00 | 9,135,300.00 | 6,135,300.00 | 7,926,100.00 | - | - | - |
| 取得子公司及其他营业单位支付的现金净额(元) | - | - | - | - | - | - | - | 47,295,673.97 | - | - | - |
| 支付其他与投资活动有关的现金(元) | - | - | - | - | 4,804.84 | - | - | 733,076,074.12 | 559,000,000.00 | 460,000,000.00 | 200,000,000.00 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,498,825.00 | 58,045,748.23 | 24,673,553.79 | 1,204,820,235.37 | 610,208,351.46 | 483,963,861.18 | 210,208,837.33 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 273,161,965.27 | 263,368,999.04 | 120,256,009.77 | -303,915,583.91 | 88,208,112.00 | -15,297,828.85 | -6,786,285.97 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | 10,500,000.00 | 4,500,000.00 | 4,500,000.00 | - |
| 其中:子公司吸收少数股东投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | 10,500,000.00 | 4,500,000.00 | 4,500,000.00 | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 516,899,043.26 | 496,899,043.26 | 469,899,043.26 | 1,409,218,309.09 | 1,063,194,542.35 | 722,194,542.35 | 493,198,909.35 |
| 收到其他与筹资活动有关的现金(元) | 会员可见 | - | - | 会员可见 | 30,000,000.00 | 30,000,000.00 | 29,500,000.00 | - | 60,000,000.00 | 50,000,000.00 | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 546,899,043.26 | 526,899,043.26 | 499,399,043.26 | 1,419,718,309.09 | 1,127,694,542.35 | 776,694,542.35 | 493,198,909.35 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 516,513,061.64 | 514,213,027.37 | 467,159,952.35 | 1,377,797,751.35 | 945,697,795.00 | 603,197,795.00 | 382,000,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,404,954.46 | 13,318,618.98 | 11,315,977.27 | 116,011,809.23 | 71,082,961.75 | 52,739,053.70 | 32,078,684.13 |
| 其中:子公司支付给少数股东的股利、利润(元) | - | - | - | - | - | - | - | 1,693,892.62 | 1,693,892.62 | 1,693,892.62 | - |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,345,126.37 | 1,780,156.62 | 1,470,586.82 | 134,850,656.20 | 153,168,651.70 | 35,270,139.72 | 33,739,570.08 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 536,263,142.47 | 529,311,802.97 | 479,946,516.44 | 1,628,660,216.78 | 1,169,949,408.45 | 691,206,988.42 | 447,818,254.21 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,635,900.79 | -2,412,759.71 | 19,452,526.82 | -208,941,907.69 | -42,254,866.10 | 85,487,553.93 | 45,380,655.14 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 160,217,801.49 | 160,217,672.06 | 283,293,875.61 | 1,259,012,977.02 | 1,259,012,977.02 | 1,259,012,977.02 | 1,259,012,977.02 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,864,843.80 | 147,541,874.76 | 267,189,918.30 | 160,217,672.06 | 279,720,941.65 | 405,222,633.29 | 617,831,404.93 |
| 补充资料: | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | -1,912,059.40 | - | -1,547,284,939.11 | - | 7,757,021.91 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 34,728,461.75 | - | 1,569,746,291.31 | - | -8,506,949.77 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 14,382,031.66 | - | 30,119,348.83 | - | 12,537,294.60 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 14,382,031.66 | - | 30,119,348.83 | - | 12,537,294.60 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 29,013,339.40 | - | 70,455,195.15 | - | 33,755,536.94 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 4,527,644.42 | - | 23,014,546.42 | - | 4,790,922.54 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | - | - | -11,068,760.98 | - | -11,059,996.94 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 1,200,101.63 | - | 578,370.10 | - | 28,690.72 | - |
| 公允价值变动损失(元) | - | - | - | 会员可见 | - | 98,472.22 | - | 2,775,300.00 | - | - | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 32,419,139.03 | - | 101,184,402.91 | - | 52,473,697.75 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -127,190,228.01 | - | -34,079,655.17 | - | 1,267,027.45 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | 18,223,531.24 | - | -56,646,278.67 | - | -1,999,451.77 | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -4,832,640.66 | - | -55,530,455.11 | - | -1,999,451.77 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | 23,056,171.90 | - | -1,115,823.56 | - | - | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | 573,647,158.98 | - | 26,845,299.36 | - | -58,004,737.04 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | 1,626,243,771.14 | - | -188,559,475.12 | - | 1,377,200,973.98 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -2,479,398,317.18 | - | -595,742,404.57 | - | -2,354,661,381.90 | - |
| 其他(元) | - | 会员可见 | - | 会员可见 | - | -4,694,193.37 | - | 4,538,621.72 | - | 10,457,599.10 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 147,541,874.76 | - | 160,217,672.06 | - | 405,222,633.29 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 160,217,672.06 | - | 1,259,012,977.02 | - | 1,259,012,977.02 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -12,675,797.30 | - | -1,098,795,304.96 | - | -853,790,343.73 | - |
| 公告日期 | 2025-10-31 | 2025-08-30 | 2025-04-29 | 2025-04-29 | 2024-10-31 | 2024-08-27 | 2024-04-30 | 2024-04-30 | 2023-10-31 | 2023-08-31 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 无法表示意见 | - | - | - | 保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
