| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,031,750,937.56 | 776,772,059.04 | 363,893,361.18 | 5,930,989,702.90 | 4,063,063,169.52 | 2,385,010,252.87 | 1,225,991,234.64 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,031,750,937.56 | 776,772,059.04 | 363,893,361.18 | 5,930,989,702.90 | 4,063,063,169.52 | 2,385,010,252.87 | 1,225,991,234.64 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,160,844,274.52 | 878,024,119.12 | 425,789,150.94 | 6,018,806,096.58 | 4,081,361,605.97 | 2,397,661,625.14 | 1,239,328,310.84 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 947,903,463.04 | 719,019,460.09 | 334,383,444.87 | 5,475,727,575.43 | 3,708,770,992.55 | 2,150,112,648.30 | 1,122,993,038.35 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,537,165.72 | 43,073,866.72 | 24,760,091.62 | 151,618,141.30 | 99,441,583.89 | 70,190,594.96 | 27,978,077.50 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,665,531.19 | 2,898,023.19 | 1,719,055.03 | 9,907,687.81 | 6,708,611.45 | 3,562,446.77 | 1,525,125.52 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,223,077.69 | 45,840,745.57 | 25,679,591.94 | 169,565,683.65 | 122,140,990.47 | 79,821,438.28 | 37,973,305.19 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,497,963.61 | 43,418,603.80 | 22,635,970.53 | 117,856,458.99 | 74,746,357.47 | 48,436,031.35 | 27,062,915.80 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,017,073.27 | 23,773,419.75 | 16,610,996.95 | 94,130,549.40 | 69,553,070.14 | 45,538,465.48 | 21,795,848.48 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,581,643.29 | 32,683,939.48 | 17,761,583.11 | 107,478,925.39 | 78,830,892.28 | 52,691,943.05 | 24,468,688.10 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | - | - | - | 会员可见 | - | - | - | -2,775,300.00 | - | - | - |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 120,919,458.59 | 127,277,414.75 | 166,067,942.86 | 34,079,655.17 | 20,301,696.32 | -1,267,027.45 | -4,116,778.75 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,945,898.74 | -3,508,403.70 | 1,015,343.04 | 20,029,154.11 | 2,964,617.87 | -318,391.26 | -2,226,370.59 |
| 资产处置收益(元) | 会员可见 | 会员可见 | - | 会员可见 | - | - | - | -3,685.00 | -3,685.00 | -12,449.04 | 12,473.48 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -391,885.27 | 4,779.64 | -189,108.42 | -468,812,939.00 | -1,342,743.19 | -1,130,235.25 | 758,691.32 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -65,382,399.86 | -34,723,849.40 | -5,952,174.60 | -1,100,933,352.31 | -12,976,534.39 | 10,186,763.71 | 8,042,988.44 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,492,862.02 | 4,477,096.91 | 1,951,873.44 | 24,229,190.41 | 12,422,346.39 | 9,001,598.78 | 5,512,973.84 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -68,455,301.48 | -4,216,618.18 | 99,982,743.52 | -1,602,032,824.41 | 102,643.68 | 4,127,278.48 | -3,126,727.87 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,751,580.72 | 4,228,315.08 | 24,787.83 | 32,093,644.03 | 11,268,819.97 | 10,648,619.97 | 10,488,931.04 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,305,997.10 | 1,295,577.32 | 85,861.67 | 14,114,778.39 | 478,059.82 | 123,436.13 | 99,975.78 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -65,009,717.86 | -1,283,880.42 | 99,921,669.68 | -1,584,053,958.77 | 10,893,403.83 | 14,652,462.32 | 7,262,227.39 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,065,958.33 | 628,178.98 | -797,390.06 | -36,769,019.66 | 4,289,914.27 | 6,895,440.41 | 2,055,583.27 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -69,075,676.19 | -1,912,059.40 | 100,719,059.74 | -1,547,284,939.11 | 6,603,489.56 | 7,757,021.91 | 5,206,644.12 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -69,075,676.19 | -1,912,059.40 | 100,719,059.74 | -1,547,284,939.11 | 6,603,489.56 | 7,757,021.91 | 5,206,644.12 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -62,910,202.97 | 4,577,314.35 | 106,519,196.15 | -1,555,876,745.58 | 1,221,576.40 | 3,448,867.60 | 7,946,729.11 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,165,473.22 | -6,489,373.75 | -5,800,136.41 | 8,591,806.47 | 5,381,913.16 | 4,308,154.31 | -2,740,084.99 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -201,864,045.51 | -132,878,362.24 | -60,162,200.93 | -1,588,941,678.13 | -30,931,823.04 | -8,738,863.21 | -3,703,649.30 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.06 | - | 0.09 | -1.37 | - | - | 0.01 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.04 | 0.01 | 0.09 | -1.34 | - | - | 0.01 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,123.48 | 26,790.50 | 7,478.39 | 70,679.34 | 125,443.24 | 155,494.40 | -55,247.82 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,123.48 | 26,790.50 | 7,478.39 | 70,679.34 | 125,443.24 | 155,494.40 | -55,247.82 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -69,060,552.71 | -1,885,268.90 | 100,726,538.13 | -1,547,214,259.77 | 6,728,932.80 | 7,912,516.31 | 5,151,396.30 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -62,895,079.49 | 4,604,104.85 | 106,526,674.54 | -1,555,806,066.24 | 1,347,019.64 | 3,604,362.00 | 7,891,481.29 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,165,473.22 | -6,489,373.75 | -5,800,136.41 | 8,591,806.47 | 5,381,913.16 | 4,308,154.31 | -2,740,084.99 |
| 公告日期 | 2025-10-31 | 2025-08-30 | 2025-04-29 | 2025-04-29 | 2024-10-31 | 2024-08-27 | 2024-04-30 | 2024-04-30 | 2023-10-31 | 2023-08-31 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 无法表示意见 | - | - | - | 保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
