*ST凯撒 (000796.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(*ST凯撒)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 577,275,841.78326,548,596.2794,648,023.36296,210,712.84167,175,082.57125,936,889.7888,544,810.77
 收到的税费返还(元) 33,665.75-9,020.9565,166.781,652,054.80219,524.3810,397.56
 收到其他与经营活动有关的现金(元) 11,471,836.662,693,467.141,404,718.1774,824,544.3453,634,912.8535,285,270.90290,009,522.34
 经营活动现金流入小计(元) 588,781,344.19329,242,063.4196,061,762.48371,100,423.96222,462,050.22161,441,685.06378,564,730.67
 购买商品、接受劳务支付的现金(元) 394,331,765.22185,045,366.0848,144,979.26150,552,640.46393,874,107.26350,491,844.76342,860,362.95
 支付给职工以及为职工支付的现金(元) 121,042,932.3177,761,232.6328,398,195.34186,543,387.84114,736,646.19104,933,866.1968,279,420.20
 支付的各项税费(元) 17,421,752.8711,916,320.392,143,945.7716,575,693.246,702,357.315,252,196.296,033,868.81
 支付其他与经营活动有关的现金(元) 48,766,861.2629,699,449.728,969,857.08400,820,889.28154,157,527.10122,984,392.52115,589,925.80
 经营活动现金流出小计(元) 581,563,311.66304,422,368.8287,656,977.45754,492,610.82669,470,637.86583,662,299.76532,763,577.76
 经营活动产生的现金流量净额(元) -24,819,694.59--383,392,186.86--422,220,614.70-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 2,350,000.002,350,000.00-71,718,454.9772,109,632.1063,240,177.13-
 取得投资收益收到的现金(元) 3,417,035.463,417,035.46-----
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 5,319.385,319.38-1,373.0017,558,000.0017,105,373.0016,225,999.20
 处置子公司及其他营业单位收到的现金净额(元) ---444,148.13460,000.00460,000.00-
 投资活动现金流入小计(元) 5,772,354.845,772,354.84-72,163,976.1090,127,632.1080,805,550.1316,225,999.20
 购建固定资产、无形资产和其他长期资产支付的现金(元) 328,769.1772,083.45582,516.428,378,030.381,448,741.801,191,634.801,208,692.50
 投资支付的现金(元) 24,750.00--1,000,000.00800,000.00800,000.00-
 支付其他与投资活动有关的现金(元) 560,104.81560,104.81-7,760,005.54---
 投资活动现金流出小计(元) 913,623.98632,188.26582,516.4217,138,035.922,248,741.801,991,634.801,208,692.50
 投资活动产生的现金流量净额(元) 4,858,730.865,140,166.58-582,516.4255,025,940.1887,878,890.3078,813,915.3315,017,306.70
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 50,840,000.0045,140,000.004,240,000.0035,500,000.0035,890,000.0026,890,000.009,990,000.00
 收到其他与筹资活动有关的现金(元) ---1,000,000.00---
 筹资活动现金流入小计(元) 50,840,000.0045,140,000.004,240,000.0036,500,000.0035,890,000.0026,890,000.009,990,000.00
 偿还债务支付的现金(元) 34,645,032.3833,984,466.383,781,113.8845,885,647.9530,529,288.2127,861,271.8111,837,930.23
 分配股利、利润或偿付利息支付的现金(元) 1,557,785.161,234,646.73345,137.1214,941,506.0811,158,065.698,220,029.105,943,717.02
 支付其他与筹资活动有关的现金(元) 500,750.11500,750.11402,673.226,988,050.332,416,695.702,315,617.371,888,898.53
 筹资活动现金流出小计(元) 36,703,567.6535,719,863.224,528,924.2267,815,204.3644,104,049.6038,396,918.2819,670,545.78
 筹资活动产生的现金流量净额(元) 14,136,432.359,420,136.78-288,924.22-31,315,204.36-8,214,049.60-11,506,918.28-9,680,545.78
四、汇率变动对现金及现金等价物的影响(元) 117,557.8610,871.69-1,457.92-6,184,662.29324,472.46323,483.10-468,155.20
五、现金及现金等价物净增加额(元) 26,330,753.6039,390,869.647,531,886.47-365,866,113.33-367,019,274.48-354,590,134.55-149,330,241.37
 加:期初现金及现金等价物余额(元) 28,264,744.6528,264,744.6528,264,744.65394,130,857.98394,130,857.98394,130,857.98394,130,857.98
 期末现金及现金等价物余额(元) 54,595,498.2567,655,614.2935,796,631.1228,264,744.6527,111,583.5039,540,723.43244,800,616.61
补充资料:
 净利润(元) --117,251,164.83--1,047,255,491.30--175,568,778.01-
 资产减值准备(元) ---285,171,007.24---
 固定资产和投资性房地产折旧(元) -7,417,857.02-23,344,930.10-10,731,729.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -7,417,857.02-23,344,930.10-10,731,729.69-
 无形资产摊销(元) -3,824,858.29-16,370,603.78-8,226,003.75-
 长期待摊费用摊销(元) -3,387,241.50-12,372,068.74-5,789,209.77-
 处置固定资产、无形资产和其他长期资产的损失(元) -163,724.21--8,917,778.74-8,681,008.96-
 固定资产报废损失(元) -76,110.34-394,871.14---
 公允价值变动损失(元) -9,903.32-2,149.40---
 财务费用(元) -66,170,195.54-129,334,523.66-57,235,563.59-
 投资损失(元) -15,349,955.27-68,804,316.25-3,308,330.93-
 递延所得税(元) --158,598.24--6,336,063.76--482,290.61-
  其中:递延所得税资产减少(元) -284,900.33--5,094,785.95-992,072.62-
 递延所得税负债增加(元) --443,498.57--1,241,277.81--1,474,363.23-
 存货的减少(元) --5,040,370.34-5,992,356.16-874,020.49-
 经营性应收项目的减少(元) --37,184,765.18--256,367,602.85--297,995,831.80-
 经营性应付项目的增加(元) -80,266,247.60-61,151,829.32--57,401,942.64-
 其他(元) ---34,931,882.07---
 现金的期末余额(元) -67,655,614.29-28,264,744.65-39,540,723.43-
 减:现金的期初余额(元) -28,264,744.65-394,130,857.98-394,130,857.98-
 现金及现金等价物的净增加额(元) -39,390,869.64--365,866,113.33--354,590,134.55-
公告日期 2023-10-312023-08-292023-04-292023-04-292022-10-282022-08-312022-04-30
审计意见(境内) 无法表示意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院