| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 186,608,750.83 | 160,021,672.58 | 160,898,100.93 | 99,074,790.89 | 255,048,672.51 | 151,149,057.57 | 76,798,122.39 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 186,608,750.83 | 160,021,672.58 | 160,898,100.93 | 99,074,790.89 | 255,048,672.51 | 151,149,057.57 | 76,798,122.39 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 187,566,474.99 | 163,354,852.70 | 167,437,041.41 | 254,450,233.18 | 305,576,942.93 | 202,315,577.82 | 124,186,563.35 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 146,748,833.65 | 120,268,694.03 | 128,672,502.22 | 84,606,350.04 | 204,491,443.17 | 113,337,105.94 | 57,147,718.90 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,119,636.00 | 963,283.32 | 822,273.34 | 1,286,485.77 | 1,274,657.96 | 753,466.59 | 638,580.93 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,685,959.45 | 15,138,263.45 | 14,969,666.76 | -402,067.52 | 22,901,860.45 | 20,263,576.71 | 23,404,770.54 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,242,301.78 | 26,592,964.32 | 22,928,114.26 | 86,515,852.73 | 23,616,176.97 | 26,527,683.06 | 18,151,479.58 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,230,255.89 | 391,647.58 | 44,484.83 | 82,443,612.16 | 53,292,804.38 | 41,433,745.52 | 24,844,013.40 |
| 其中：利息费用(元) | 会员可见 | - | - | 会员可见 | 3,052,433.09 | - | - | - | - | - | - |
| 其中：利息收入(元) | 会员可见 | - | - | 会员可见 | 2,914,742.92 | - | - | - | - | - | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,930.60 | -14,342,413.54 | 7,100,463.77 | 20,262,294.78 | 6,142.34 | -5,982,127.84 | -291,022.50 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,600.88 | 24,361,279.02 | -24,370,919.42 | -2,521.84 | -2,849.40 | -6,843.92 | -3,059.40 |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,691,262.56 | 8,540,462.54 | 2,302,283.61 | 897,378,103.63 | 6,130,180.38 | -17,925,722.71 | 2,575,767.44 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | - | - | 会员可见 | 1,636,338.29 | - | - | - | - | - | - |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 352,964.69 | 136,798.67 | 264,876.50 | 639,410.10 | 298,318.72 | 3,499,743.74 | 1,073,354.37 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,134,034.57 | 15,362,946.57 | -21,242,236.02 | 637,576,426.23 | 17,665,616.46 | -71,745,195.19 | -44,033,401.05 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 259,253.03 | 332,923.08 | 236,035.71 | 450,054.07 | 47,492.88 | 31,879.37 | 4,142.50 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 538,744.36 | 8,035,014.65 | 147,785.93 | -52,064,412.88 | 129,291,643.58 | 812,522.21 | 391,145.42 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,854,543.24 | 7,660,855.00 | -21,153,986.24 | 690,090,893.18 | -111,578,534.24 | -72,525,838.03 | -44,420,403.97 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 358,459.10 | -212,197.54 | 1,969,798.59 | -1,187,310.29 | 270,790.01 | 295,702.49 | 9,220.34 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,496,084.14 | 7,873,052.54 | -23,123,784.83 | 691,278,203.47 | -111,849,324.25 | -72,821,540.52 | -44,429,624.31 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,496,084.14 | 7,873,052.54 | -23,123,784.83 | 691,278,203.47 | -111,849,324.25 | -72,821,540.52 | -44,429,624.31 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,294,062.07 | -2,581,492.13 | -14,283,572.24 | 843,224,415.41 | -117,868,019.35 | -75,420,110.23 | -42,494,159.14 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,790,146.21 | 10,454,544.67 | -8,840,212.59 | -151,946,211.94 | 6,018,695.10 | 2,598,569.71 | -1,935,465.17 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,259,810.63 | -22,757,940.97 | -418,160.19 | -200,566,155.61 | -45,748,790.31 | -60,757,439.00 | -43,239,832.19 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | - | 会员可见 | - | 会员可见 | - | - | -0.01 | 0.67 | -0.15 | -0.09 | -0.05 |
| 二、稀释每股收益(元) | - | 会员可见 | - | 会员可见 | - | - | -0.01 | 0.67 | -0.15 | -0.09 | -0.05 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,690,027.59 | 14,290,515.93 | -14,869,846.10 | -95,048,055.66 | 4,038,635.88 | 9,513,009.46 | -90,299.26 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,690,027.59 | 14,290,515.93 | -14,869,846.10 | -95,048,055.66 | 4,038,635.88 | 9,513,009.46 | -90,299.26 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,193,943.45 | 22,163,568.47 | -37,993,630.93 | 596,230,147.81 | -107,810,688.37 | -63,308,531.06 | -44,519,923.57 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,984,089.66 | 11,709,023.80 | -29,153,418.34 | 748,176,359.75 | -113,829,383.47 | -65,907,100.77 | -42,584,458.40 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,790,146.21 | 10,454,544.67 | -8,840,212.59 | -151,946,211.94 | 6,018,695.10 | 2,598,569.71 | -1,935,465.17 |
| 公告日期 | 2025-10-28 00:00:00 | 2025-08-27 00:00:00 | 2025-04-24 00:00:00 | 2025-04-24 00:00:00 | 2024-10-31 00:00:00 | 2024-08-28 00:00:00 | 2024-04-26 00:00:00 | 2024-04-26 00:00:00 | 2023-10-31 00:00:00 | 2023-08-29 00:00:00 | 2023-04-29 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |