沈阳化工 (000698.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(沈阳化工)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 3,924,471,668.282,535,051,811.781,217,650,178.546,660,804,488.905,239,659,390.883,366,807,310.011,641,491,767.09
 收到的税费返还(元) 40,404,439.7237,070,729.6927,109,470.27186,039,645.03167,475,727.68165,042,891.542,969,358.26
 收到其他与经营活动有关的现金(元) 22,443,608.9917,368,591.518,233,959.8041,507,055.5537,165,925.2723,983,901.9610,481,182.28
 经营活动现金流入小计(元) 3,987,319,716.992,589,491,132.981,252,993,608.616,888,351,189.485,444,301,043.833,555,834,103.511,654,942,307.63
 购买商品、接受劳务支付的现金(元) 3,690,608,857.252,293,101,305.461,177,963,328.885,338,315,566.254,264,005,388.412,900,909,487.361,473,140,631.26
 支付给职工以及为职工支付的现金(元) 215,536,828.70145,915,682.2877,842,968.34324,916,785.29232,028,137.27156,875,025.1587,450,602.93
 支付的各项税费(元) 188,436,874.23147,219,820.56118,425,188.36373,898,869.45196,092,543.2187,384,218.3955,541,306.44
 支付其他与经营活动有关的现金(元) 53,277,545.3943,441,583.4626,211,852.84179,463,332.6798,553,856.2875,701,590.3638,962,327.47
 经营活动现金流出小计(元) 4,147,860,105.572,629,678,391.761,400,443,338.426,216,594,553.664,790,679,925.173,220,870,321.261,655,094,868.10
 经营活动产生的现金流量净额其他项目(元) ---133,846.91---
 经营活动产生的现金流量净额(元) --40,187,258.78-671,756,635.82-334,963,782.25-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ----455,000,000.00455,000,000.00-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 2,083,500.00427,800.00-5,559,326.81---
 减:少质押和定期存款所收到的现金(元) ---18,859,604.16---
 收到其他与投资活动有关的现金(元) ----18,859,604.1618,859,604.1610,101,500.00
 投资活动现金流入的其他项目(元) ---455,000,000.00---
 投资活动现金流入小计(元) 2,083,500.00427,800.00-479,418,930.97473,859,604.16473,859,604.1610,101,500.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 86,000,365.4545,629,889.8032,277,016.01102,202,840.9768,194,115.2334,163,327.7011,735,199.34
 投资支付的现金(元) ----390,000,000.00310,000,000.00-
 投资活动现金流出的其他项目(元) ---490,000,000.00---
 投资活动现金流出小计(元) 86,000,365.4545,629,889.8032,277,016.01592,202,840.97458,194,115.23344,163,327.7011,735,199.34
 投资活动产生的现金流量净额(元) -83,916,865.45-45,202,089.80-32,277,016.01-112,783,910.0015,665,488.93129,696,276.46-1,633,699.34
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 1,849,000,000.001,509,000,000.00739,000,000.002,484,771,415.102,519,045,000.002,037,045,000.00670,000,000.00
 收到其他与筹资活动有关的现金(元) 23,994,938.27--48,216,931.3199,779,290.9514,213,854.5982,155,453.09
 筹资活动现金流入小计(元) 1,872,994,938.271,509,000,000.00739,000,000.002,532,988,346.412,618,824,290.952,051,258,854.59752,155,453.09
 偿还债务支付的现金(元) 1,774,885,534.271,498,434,630.74610,119,497.113,075,736,541.683,012,672,851.392,320,622,282.79966,121,690.15
 分配股利、利润或偿付利息支付的现金(元) 88,179,778.1466,096,785.6331,539,844.21121,482,002.11100,819,406.4956,744,954.5928,498,156.38
 支付其他与筹资活动有关的现金(元) 3,806,000.0057,164,589.7321,038,338.631,349,219.47---
 筹资活动现金流出小计(元) 1,866,871,312.411,621,696,006.10662,697,679.953,198,567,763.263,113,492,257.882,377,367,237.38994,619,846.53
 筹资活动产生的现金流量净额(元) 6,123,625.86-112,696,006.1076,302,320.05-665,579,416.85-494,667,966.93-326,108,382.79-242,464,393.44
四、汇率变动对现金及现金等价物的影响(元) 468,434.0614,195.06-43,558.88186,762.27240,481.5586,013.15-67,018.23
五、现金及现金等价物净增加额(元) -237,865,194.11-198,071,159.62-103,467,984.65-106,419,928.76174,859,122.21138,637,689.07-244,317,671.48
 加:期初现金及现金等价物余额(元) 946,105,845.82946,105,845.82946,105,845.821,052,525,774.581,052,525,774.581,052,525,774.581,052,525,774.58
 期末现金及现金等价物余额(元) 708,240,651.71748,034,686.20842,637,861.17946,105,845.821,227,384,896.791,191,163,463.65808,208,103.10
补充资料:
 净利润(元) --243,886,118.59--1,772,264,746.59--167,511,449.29-
 资产减值准备(元) -9,855,693.72-1,115,230,014.61---
 固定资产和投资性房地产折旧(元) -103,923,340.34-425,482,953.63-210,662,036.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -103,923,340.34-425,482,953.63-210,662,036.72-
 无形资产摊销(元) -10,814,223.62-22,056,310.66-10,770,164.90-
 长期待摊费用摊销(元) -3,534,499.06-24,044,347.91-13,353,584.18-
 递延收益摊销(元) ----8,396,095.52---
 处置固定资产、无形资产和其他长期资产的损失(元) --456,835.39--509,928.74---
 固定资产报废损失(元) -7,288,242.31--1,350,671.45---
 财务费用(元) -36,627,646.41-110,292,619.09-37,003,057.01-
 递延所得税(元) ----2,024,696.43---
  其中:递延所得税资产减少(元) ----2,024,696.43---
 存货的减少(元) -24,406,911.92-613,669,610.45-95,984,195.77-
 经营性应收项目的减少(元) -138,797,596.05-208,805,564.85-625,670,233.16-
 经营性应付项目的增加(元) --131,092,458.23--70,386,120.65--490,968,040.20-
 不涉及现金收支的投资和筹资活动金额其他项目(元) ---584,562,760.93---
 现金的期末余额(元) -748,034,686.20-946,105,845.82-1,191,163,463.65-
 减:现金的期初余额(元) -946,105,845.82-1,052,525,774.58-1,052,525,774.58-
 现金及现金等价物的净增加额(元) --198,071,159.62--106,419,928.76-138,637,689.07-
公告日期 2023-10-272023-08-252023-04-292023-04-292022-10-282022-08-252022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院