| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 733,776,002.37 | 773,508,839.96 | 1,273,420,685.91 | 1,399,988,498.84 | 1,564,774,120.05 | 1,682,727,682.54 | 1,743,079,606.41 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 137,757,259.46 | 153,917,648.61 | 129,413,525.07 | 84,806,692.37 | 115,224,629.65 | 107,157,440.70 | 105,434,476.03 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 137,757,259.46 | 153,917,648.61 | 129,413,525.07 | 84,806,692.37 | 115,224,629.65 | 107,157,440.70 | 105,434,476.03 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 139,713,866.91 | 133,097,230.64 | 115,191,154.95 | 69,266,049.83 | 145,069,743.83 | 62,026,629.86 | 78,142,367.20 |
| 应收利息(元) | 会员可见 | 会员可见 | 会员可见 | - | 32,384,721.81 | 28,896,388.47 | - | 22,245,910.69 | 18,715,692.62 | 15,164,605.12 | 11,723,327.09 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 135,837,676.53 | 131,675,942.84 | 157,909,691.38 | 132,125,088.41 | 155,363,866.24 | 155,028,489.50 | 155,155,804.51 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 234,901,262.34 | 270,066,585.15 | 271,792,042.11 | 294,406,979.07 | 316,369,995.70 | 373,723,735.87 | 423,950,236.38 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,633,455.76 | 8,744,503.66 | 29,611,213.30 | 27,922,267.44 | 2,194,028.93 | 9,246,578.56 | 15,524,268.98 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,883,770,784.37 | 2,110,355,283.94 | 2,555,888,994.27 | 2,715,341,343.81 | 3,041,097,104.84 | 3,033,275,320.30 | 3,228,374,221.91 |
| 非流动资产： | |||||||||||
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,868,828,709.54 | 1,927,350,108.36 | 2,320,471,995.57 | 2,372,470,117.96 | 2,412,015,951.53 | 2,468,901,413.86 | 2,349,811,422.76 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 145,788,802.01 | 72,831,647.52 | 88,222,535.69 | 78,332,788.99 | 90,430,919.95 | 116,205,508.26 | 259,092,320.81 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,949,529.86 | 30,321,418.92 | 30,693,307.98 | 31,065,275.76 | 1,641,621.04 | 1,641,621.04 | 1,641,621.04 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 529,851,484.24 | 577,481,560.67 | 766,399,330.74 | 771,597,970.48 | 776,296,235.88 | 781,784,957.51 | 787,106,420.66 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,773,054.61 | 11,242,200.32 | 52,083,738.65 | 56,515,133.29 | 15,819,578.67 | 16,043,313.47 | 15,622,113.03 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,604,111.87 | 56,604,111.87 | 56,604,111.87 | 56,604,111.87 | 55,783,127.43 | 55,783,127.43 | 55,783,127.43 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,729,965.25 | 27,865,592.53 | 1,662,992.96 | 1,273,366.41 | 4,314,595.78 | 4,313,877.84 | 4,589,978.96 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,683,525,657.38 | 2,703,696,640.19 | 3,316,138,013.46 | 3,367,858,764.76 | 3,356,302,030.28 | 3,444,673,819.41 | 3,473,647,004.69 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,567,296,441.75 | 4,814,051,924.13 | 5,872,027,007.73 | 6,083,200,108.57 | 6,397,399,135.12 | 6,477,949,139.71 | 6,702,021,226.60 |
| 流动负债： | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,002,000,000.00 | 849,510,410.05 | 1,317,050,519.80 | 1,480,842,419.89 | 1,583,563,129.40 | 1,469,650,133.73 | 1,541,784,397.51 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 778,364,705.03 | 920,041,391.96 | 1,014,962,620.21 | 954,550,349.12 | 932,915,134.87 | 1,029,417,998.63 | 1,007,366,699.54 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 454,527,849.06 | 560,815,028.36 | 622,777,383.62 | 604,162,209.52 | 573,351,789.12 | 676,651,983.82 | 663,577,577.54 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 323,836,855.97 | 359,226,363.60 | 392,185,236.59 | 350,388,139.60 | 359,563,345.75 | 352,766,014.81 | 343,789,122.00 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 136,343,909.99 | 94,074,697.77 | 132,866,623.17 | 115,180,277.08 | 196,858,239.52 | 162,080,304.45 | 141,650,933.08 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,229,282.68 | 8,842,244.53 | 8,514,414.32 | 61,083,446.08 | 9,165,889.92 | 8,624,849.19 | 8,404,675.95 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,805,195.65 | 12,725,940.97 | 89,449,637.45 | 108,520,962.32 | 100,394,513.26 | 105,384,784.40 | 214,576,552.56 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 295,285.23 | 295,285.23 | - | 295,285.23 | 295,285.23 | 295,285.23 | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 770,153,681.29 | 670,844,396.95 | 526,898,516.75 | 573,837,225.60 | 535,348,478.97 | 558,467,223.58 | 469,637,777.42 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,860,232.92 | 211,960,232.92 | 816,340,574.24 | 855,530,188.33 | 29,321,333.82 | 66,822,814.82 | 102,701,655.77 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,760,052,292.79 | 2,768,294,600.38 | 3,906,082,905.94 | 4,149,840,153.65 | 3,387,862,004.99 | 3,400,743,394.03 | 3,486,122,691.83 |
| 非流动负债： | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,000,000.00 | - | 50,000,000.00 | - | 864,000,000.00 | 865,000,000.00 | 866,000,000.00 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,479,827.55 | 26,189,639.51 | 25,902,420.90 | 27,915,912.14 | 1,348,473.43 | 1,573,473.43 | 1,573,473.43 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 2,372,000,000.00 | - | 252,222,765.43 | - | 337,536,674.82 | - |
| 长期应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 专项应付款(元) | 会员可见 | - | 会员可见 | - | 162,800,000.00 | -2,134,800,000.00 | 252,135,792.10 | - | 337,536,674.82 | - | 337,536,674.82 |
| 预计负债(元) | - | - | - | - | 139,943,574.74 | 408,334,102.19 | - | - | - | - | - |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 93,156,251.14 | 94,328,432.44 | 98,452,972.80 | 99,838,809.58 | 101,720,296.36 | 103,144,983.16 | 104,569,669.96 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 426,379,653.43 | 766,052,174.14 | 426,491,185.80 | 379,977,487.15 | 1,304,605,444.61 | 1,307,255,131.41 | 1,309,679,818.21 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,186,431,946.22 | 3,534,346,774.52 | 4,332,574,091.74 | 4,529,817,640.80 | 4,692,467,449.60 | 4,707,998,525.44 | 4,795,802,510.04 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 819,514,395.00 | 819,514,395.00 | 819,514,395.00 | 819,514,395.00 | 819,514,395.00 | 819,514,395.00 | 819,514,395.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,341,069,737.59 | 1,341,069,737.59 | 1,336,320,056.95 | 1,336,320,056.95 | 1,336,320,056.95 | 1,336,320,056.95 | 1,336,320,056.95 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,142,127.07 | 14,826,944.09 | 11,893,163.12 | 8,880,340.33 | 11,109,955.14 | 11,915,448.40 | 9,447,681.37 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 362,965,147.21 | 362,965,147.21 | 362,965,147.21 | 362,965,147.21 | 362,965,147.21 | 362,965,147.21 | 362,965,147.21 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,172,260,427.70 | -1,269,850,415.12 | -1,002,324,709.72 | -985,247,620.91 | -835,645,706.70 | -771,112,534.35 | -632,262,702.26 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,369,430,979.17 | 1,268,525,808.77 | 1,528,368,052.56 | 1,542,432,318.58 | 1,694,263,847.60 | 1,759,602,513.21 | 1,895,984,578.27 |
| 少数股东权益(元) | - | - | - | - | 11,433,516.36 | 11,179,340.84 | 11,084,863.43 | 10,950,149.19 | 10,667,837.92 | 10,348,101.06 | 10,234,138.29 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,380,864,495.53 | 1,279,705,149.61 | 1,539,452,915.99 | 1,553,382,467.77 | 1,704,931,685.52 | 1,769,950,614.27 | 1,906,218,716.56 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,567,296,441.75 | 4,814,051,924.13 | 5,872,027,007.73 | 6,083,200,108.57 | 6,397,399,135.12 | 6,477,949,139.71 | 6,702,021,226.60 |
| 公告日期 | 2025-10-25 | 2025-08-23 | 2025-04-24 | 2025-04-24 | 2024-10-26 | 2024-08-24 | 2024-04-27 | 2024-04-27 | 2023-10-27 | 2023-08-25 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |