2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 24,023,944,701.98 | 16,355,303,060.17 | 7,176,211,023.31 | 32,185,865,635.42 | 23,950,778,734.66 | 16,424,401,241.06 | 7,582,910,583.37 | 30,345,123,195.71 | 21,272,483,629.22 | 14,041,586,963.48 | 5,890,075,838.40 |
收到的税费返还(元) | 951,399.38 | 29,912.42 | 28,539.75 | 2,109,120.65 | 2,070,924.50 | 4,992,735.14 | 1,973,104.54 | 25,423,770.13 | 26,213,876.67 | 25,499,534.70 | 4,588.33 |
收到其他与经营活动有关的现金(元) | 291,662,460.69 | 155,830,505.22 | 70,857,556.92 | 297,070,770.16 | 260,459,753.48 | 141,399,583.02 | 64,505,936.32 | 280,900,933.60 | 226,771,057.57 | 158,224,503.19 | 91,434,313.70 |
经营活动现金流入小计(元) | 24,316,558,562.05 | 16,511,163,477.81 | 7,247,097,119.98 | 32,485,045,526.23 | 24,213,309,412.64 | 16,570,793,559.22 | 7,649,389,624.23 | 30,651,447,899.44 | 21,525,468,563.46 | 14,225,311,001.37 | 5,981,514,740.43 |
购买商品、接受劳务支付的现金(元) | 24,176,235,785.21 | 16,143,915,247.55 | 8,658,727,915.52 | 30,106,139,460.19 | 24,053,534,925.11 | 15,773,489,256.93 | 8,435,878,851.41 | 28,136,669,877.62 | 21,200,070,712.14 | 13,595,305,216.97 | 6,806,393,349.05 |
支付给职工以及为职工支付的现金(元) | 474,273,871.91 | 308,173,686.04 | 172,519,581.92 | 657,309,281.34 | 437,766,209.04 | 282,579,431.37 | 152,917,252.13 | 616,179,195.49 | 392,260,573.56 | 257,310,241.05 | 137,814,616.13 |
支付的各项税费(元) | 461,771,982.80 | 320,478,348.45 | 166,035,391.36 | 622,224,582.16 | 491,421,413.05 | 318,323,439.63 | 163,289,215.47 | 606,008,261.80 | 455,972,489.20 | 331,799,018.02 | 147,559,058.31 |
支付其他与经营活动有关的现金(元) | 541,911,922.55 | 329,817,741.49 | 163,997,489.28 | 674,058,475.17 | 522,649,194.38 | 374,916,162.78 | 187,793,903.58 | 901,423,293.90 | 458,953,246.79 | 330,388,036.87 | 184,616,032.78 |
经营活动现金流出小计(元) | 25,654,193,562.47 | 17,102,385,023.53 | 9,161,280,378.08 | 32,059,731,798.86 | 25,505,371,741.58 | 16,749,308,290.71 | 8,939,879,222.59 | 30,260,280,628.81 | 22,507,257,021.69 | 14,514,802,512.91 | 7,276,383,056.27 |
经营活动产生的现金流量净额(元) | -1,337,635,000.42 | -591,221,545.72 | -1,914,183,258.10 | 425,313,727.37 | -1,292,062,328.94 | -178,514,731.49 | -1,290,489,598.36 | 391,167,270.63 | - | -289,491,511.54 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | - | - | - | 20,914.50 | 20,914.50 | 20,914.50 | - | 176,560.00 | - | - | - |
取得投资收益收到的现金(元) | 4,834.90 | - | - | 7,252.35 | 7,252.35 | - | - | 24,174.50 | 24,174.50 | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 4,056,676.57 | 934,839.53 | 393,910.97 | 114,203,712.26 | 34,371,034.89 | 34,357,273.99 | 70,876.75 | 3,375,553.14 | 4,395,333.31 | 4,312,322.97 | 2,676,473.80 |
处置子公司及其他营业单位收到的现金净额(元) | - | - | - | - | - | - | - | 19,843,191.34 | - | - | - |
收到其他与投资活动有关的现金(元) | 17,937,673.50 | 785,673.50 | - | 44,652,738.96 | 5,086,037.77 | 4,625,219.99 | 4,164,402.21 | 932,244.12 | 29,032,352.24 | - | - |
投资活动现金流入小计(元) | 21,999,184.97 | 1,720,513.03 | 393,910.97 | 158,884,618.07 | 39,485,239.51 | 39,003,408.48 | 4,235,278.96 | 24,351,723.10 | 33,451,860.05 | 4,312,322.97 | 2,676,473.80 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 200,628,546.14 | 46,660,594.02 | 18,569,626.50 | 168,363,310.12 | 108,873,844.72 | 61,218,408.37 | 43,005,891.29 | 107,359,340.07 | 59,480,715.98 | 32,358,373.45 | 11,543,703.49 |
投资支付的现金(元) | - | - | - | - | - | - | - | 41,825,000.00 | 2,625,000.00 | - | - |
取得子公司及其他营业单位支付的现金净额(元) | 39,841,657.13 | 10,233,884.11 | 237,884.11 | 55,492,035.93 | 55,701,537.40 | 55,701,537.40 | 333,829.42 | - | - | - | - |
支付其他与投资活动有关的现金(元) | 1,351,553.90 | 3,450,000.00 | - | - | - | - | - | 40,931,873.95 | 40,931,873.95 | 21,331,873.95 | 19,600,000.00 |
投资活动现金流出小计(元) | 241,821,757.17 | 60,344,478.13 | 18,807,510.61 | 223,855,346.05 | 164,575,382.12 | 116,919,945.77 | 43,339,720.71 | 190,116,214.02 | 103,037,589.93 | 53,690,247.40 | 31,143,703.49 |
投资活动产生的现金流量净额(元) | -219,822,572.20 | -58,623,965.10 | -18,413,599.64 | -64,970,727.98 | -125,090,142.61 | -77,916,537.29 | -39,104,441.75 | -165,764,490.92 | -69,585,729.88 | -49,377,924.43 | -28,467,229.69 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | 402,249,409.78 | 402,579,545.84 | 395,471,694.01 | 395,425,562.17 | 8,133,600.00 | - | - | - |
其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | 7,107,851.83 | - | - | - | 3,300,000.00 | - | - | - |
取得借款收到的现金(元) | 3,819,555,254.98 | 3,471,467,902.40 | 3,202,490,084.20 | 4,451,927,483.06 | 4,166,100,000.00 | 3,492,250,000.00 | 3,008,710,000.00 | 3,096,514,784.99 | 2,938,122,418.12 | 2,254,622,418.12 | 1,583,360,753.54 |
收到其他与筹资活动有关的现金(元) | 600,000,000.00 | 300,000,000.00 | - | - | - | - | - | 298,338,775.47 | 250,000,000.00 | 250,000,000.00 | - |
筹资活动现金流入小计(元) | 4,419,555,254.98 | 3,771,467,902.40 | 3,202,490,084.20 | 4,854,176,892.84 | 4,568,679,545.84 | 3,887,721,694.01 | 3,404,135,562.17 | 3,402,987,160.46 | 3,188,122,418.12 | 2,504,622,418.12 | 1,583,360,753.54 |
偿还债务支付的现金(元) | 2,616,910,402.40 | 2,101,010,402.40 | 1,180,472,584.20 | 3,908,602,483.06 | 2,155,406,833.32 | 1,414,037,222.22 | 581,592,222.22 | 4,308,679,254.55 | 2,372,392,418.12 | 1,490,392,418.12 | 596,830,753.54 |
分配股利、利润或偿付利息支付的现金(元) | 296,087,961.74 | 241,220,124.43 | 30,646,257.95 | 232,800,551.52 | 185,019,389.99 | 147,234,418.89 | 32,596,340.52 | 341,015,420.04 | 199,717,531.72 | 169,591,028.53 | 65,097,454.72 |
其中:子公司支付给少数股东的股利、利润(元) | 44,416,524.54 | 18,559,342.26 | - | 23,785,065.59 | 23,245,065.58 | 17,774,100.00 | - | 158,121,497.90 | 23,445,867.08 | 22,216,956.43 | - |
支付其他与筹资活动有关的现金(元) | 82,564,252.51 | 67,155,730.46 | 45,440,957.92 | 348,842,842.62 | 331,568,311.92 | 298,700,864.67 | 254,639,409.65 | 76,756,118.99 | 46,186,024.34 | 31,435,627.44 | 21,257,978.01 |
筹资活动现金流出小计(元) | 2,995,562,616.65 | 2,409,386,257.29 | 1,256,559,800.07 | 4,490,245,877.20 | 2,671,994,535.23 | 1,859,972,505.78 | 868,827,972.39 | 4,726,450,793.58 | 2,618,295,974.18 | 1,691,419,074.09 | 683,186,186.27 |
筹资活动产生的现金流量净额(元) | 1,423,992,638.33 | 1,362,081,645.11 | 1,945,930,284.13 | 363,931,015.64 | 1,896,685,010.61 | 2,027,749,188.23 | 2,535,307,589.78 | -1,323,463,633.12 | 569,826,443.94 | 813,203,344.03 | 900,174,567.27 |
四、汇率变动对现金及现金等价物的影响(元) | -561,687.62 | 25,290.49 | 6,111.25 | -38,755.78 | 238,930.78 | 284,651.17 | 311.47 | - | - | - | - |
五、现金及现金等价物净增加额(元) | -134,026,621.91 | 712,261,424.78 | 13,339,537.64 | 724,235,259.25 | 479,771,469.84 | 1,771,602,570.62 | 1,205,713,861.14 | -1,098,060,853.41 | -481,547,744.17 | 474,333,908.06 | -423,160,978.26 |
加:期初现金及现金等价物余额(元) | 1,336,253,160.75 | 1,336,253,160.75 | 1,336,253,160.75 | 612,017,901.50 | 612,017,901.50 | 612,017,901.50 | 612,017,901.50 | 1,710,078,754.91 | 1,710,823,609.74 | 1,710,823,609.74 | 1,710,823,609.74 |
期末现金及现金等价物余额(元) | 1,202,226,538.84 | 2,048,514,585.53 | 1,349,592,698.39 | 1,336,253,160.75 | 1,091,789,371.34 | 2,383,620,472.12 | 1,817,731,762.64 | 612,017,901.50 | 1,229,275,865.57 | 2,185,157,517.80 | 1,287,662,631.48 |
补充资料: | |||||||||||
净利润(元) | - | 302,874,989.52 | - | 588,702,419.32 | - | 345,359,241.12 | - | 462,528,161.82 | - | 249,361,376.83 | - |
资产减值准备(元) | - | 7,072,763.14 | - | 15,567,383.03 | - | 9,581,209.96 | - | 18,413,668.77 | - | 14,394,879.67 | - |
固定资产和投资性房地产折旧(元) | - | 33,478,089.50 | - | 68,218,146.08 | - | 34,614,489.69 | - | 71,972,750.60 | - | 36,974,282.56 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 33,478,089.50 | - | 68,218,146.08 | - | 34,614,489.69 | - | 71,972,750.60 | - | 36,974,282.56 | - |
无形资产摊销(元) | - | 4,092,409.93 | - | 8,798,168.63 | - | 3,854,532.38 | - | 7,706,247.32 | - | 3,625,028.44 | - |
长期待摊费用摊销(元) | - | 9,471,838.25 | - | 17,480,810.64 | - | 8,608,047.10 | - | 18,794,907.15 | - | 6,635,341.41 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -422,383.31 | - | -96,901,871.52 | - | -98,425,955.13 | - | -298,288.63 | - | -983,068.82 | - |
固定资产报废损失(元) | - | 243,865.88 | - | 205,100.45 | - | 134,034.97 | - | -195,533.50 | - | 285,365.99 | - |
财务费用(元) | - | 88,800,716.02 | - | 174,762,728.99 | - | 92,889,625.71 | - | 160,240,681.05 | - | 95,094,000.76 | - |
投资损失(元) | - | 610,915.94 | - | 6,216,327.53 | - | 1,768,055.47 | - | -450,311.51 | - | 463,146.52 | - |
递延所得税(元) | - | -3,377,348.80 | - | 4,592,959.05 | - | -1,679,771.44 | - | -16,367,944.01 | - | -5,627,166.76 | - |
其中:递延所得税资产减少(元) | - | -4,472,888.40 | - | 2,467,581.40 | - | -776,271.27 | - | -14,132,203.16 | - | -4,498,280.09 | - |
递延所得税负债增加(元) | - | 1,095,539.60 | - | 2,125,377.65 | - | -903,500.17 | - | -2,235,740.85 | - | -1,128,886.67 | - |
存货的减少(元) | - | -143,571,536.73 | - | -61,982,390.39 | - | 46,989,798.68 | - | -567,992,978.66 | - | -42,560,645.12 | - |
经营性应收项目的减少(元) | - | -439,403,570.19 | - | 537,854,606.60 | - | 38,396,754.27 | - | -2,173,192,175.37 | - | -1,375,850,892.88 | - |
经营性应付项目的增加(元) | - | -513,344,211.59 | - | -941,900,437.49 | - | -705,050,539.47 | - | 2,327,626,491.18 | - | 689,284,501.32 | - |
其他(元) | - | 5,030,679.71 | - | 17,008,451.54 | - | 8,798,655.44 | - | 15,739,716.70 | - | 8,400,043.75 | - |
现金的期末余额(元) | - | 2,048,514,585.53 | - | 1,336,253,160.75 | - | 2,383,620,472.12 | - | 612,017,901.50 | - | 2,185,157,517.80 | - |
减:现金的期初余额(元) | - | 1,336,253,160.75 | - | 612,017,901.50 | - | 612,017,901.50 | - | 1,710,078,754.91 | - | 1,710,823,609.74 | - |
现金及现金等价物的净增加额(元) | - | 712,261,424.78 | - | 724,235,259.25 | - | 1,771,602,570.62 | - | -1,098,060,853.41 | - | 474,333,908.06 | - |
公告日期 | 2024-10-30 | 2024-08-24 | 2024-04-27 | 2024-04-20 | 2023-10-28 | 2023-08-26 | 2023-04-29 | 2023-04-29 | 2022-10-28 | 2022-08-27 | 2022-04-26 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |