英特集团 (000411.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(英特集团)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 23,950,778,734.6616,424,401,241.067,582,910,583.3730,345,123,195.7121,272,483,629.2214,041,586,963.485,890,075,838.40
 收到的税费返还(元) 2,070,924.504,992,735.141,973,104.5425,423,770.1326,213,876.6725,499,534.704,588.33
 收到其他与经营活动有关的现金(元) 260,459,753.48141,399,583.0264,505,936.32280,900,933.60226,771,057.57158,224,503.1991,434,313.70
 经营活动现金流入小计(元) 24,213,309,412.6416,570,793,559.227,649,389,624.2330,651,447,899.4421,525,468,563.4614,225,311,001.375,981,514,740.43
 购买商品、接受劳务支付的现金(元) 24,053,534,925.1115,773,489,256.938,435,878,851.4128,136,669,877.6221,200,070,712.1413,595,305,216.976,806,393,349.05
 支付给职工以及为职工支付的现金(元) 437,766,209.04282,579,431.37152,917,252.13616,179,195.49392,260,573.56257,310,241.05137,814,616.13
 支付的各项税费(元) 491,421,413.05318,323,439.63163,289,215.47606,008,261.80455,972,489.20331,799,018.02147,559,058.31
 支付其他与经营活动有关的现金(元) 522,649,194.38374,916,162.78187,793,903.58901,423,293.90458,953,246.79330,388,036.87184,616,032.78
 经营活动现金流出小计(元) 25,505,371,741.5816,749,308,290.718,939,879,222.5930,260,280,628.8122,507,257,021.6914,514,802,512.917,276,383,056.27
 经营活动产生的现金流量净额(元) --178,514,731.49-391,167,270.63--289,491,511.54-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 20,914.5020,914.50-176,560.00---
 取得投资收益收到的现金(元) 7,252.35--24,174.5024,174.50--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 34,371,034.8934,357,273.9970,876.753,375,553.144,395,333.314,312,322.972,676,473.80
 处置子公司及其他营业单位收到的现金净额(元) ---19,843,191.34---
 收到其他与投资活动有关的现金(元) 5,086,037.774,625,219.994,164,402.21932,244.1229,032,352.24--
 投资活动现金流入小计(元) 39,485,239.5139,003,408.484,235,278.9624,351,723.1033,451,860.054,312,322.972,676,473.80
 购建固定资产、无形资产和其他长期资产支付的现金(元) 108,873,844.7261,218,408.3743,005,891.29107,359,340.0759,480,715.9832,358,373.4511,543,703.49
 投资支付的现金(元) ---41,825,000.002,625,000.00--
 取得子公司及其他营业单位支付的现金净额(元) 55,701,537.4055,701,537.40333,829.42----
 支付其他与投资活动有关的现金(元) ---40,931,873.9540,931,873.9521,331,873.9519,600,000.00
 投资活动现金流出小计(元) 164,575,382.12116,919,945.7743,339,720.71190,116,214.02103,037,589.9353,690,247.4031,143,703.49
 投资活动产生的现金流量净额(元) -125,090,142.61-77,916,537.29-39,104,441.75-165,764,490.92-69,585,729.88-49,377,924.43-28,467,229.69
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 402,579,545.84395,471,694.01395,425,562.178,133,600.00---
  其中:子公司吸收少数股东投资收到的现金(元) ---3,300,000.00---
 取得借款收到的现金(元) 4,166,100,000.003,492,250,000.003,008,710,000.003,096,514,784.992,938,122,418.122,254,622,418.121,583,360,753.54
 收到其他与筹资活动有关的现金(元) ---298,338,775.47250,000,000.00250,000,000.00-
 筹资活动现金流入小计(元) 4,568,679,545.843,887,721,694.013,404,135,562.173,402,987,160.463,188,122,418.122,504,622,418.121,583,360,753.54
 偿还债务支付的现金(元) 2,155,406,833.321,414,037,222.22581,592,222.224,308,679,254.552,372,392,418.121,490,392,418.12596,830,753.54
 分配股利、利润或偿付利息支付的现金(元) 185,019,389.99147,234,418.8932,596,340.52341,015,420.04199,717,531.72169,591,028.5365,097,454.72
  其中:子公司支付给少数股东的股利、利润(元) 23,245,065.5817,774,100.00-158,121,497.9023,445,867.0822,216,956.43-
 支付其他与筹资活动有关的现金(元) 331,568,311.92298,700,864.67254,639,409.6576,756,118.9946,186,024.3431,435,627.4421,257,978.01
 筹资活动现金流出小计(元) 2,671,994,535.231,859,972,505.78868,827,972.394,726,450,793.582,618,295,974.181,691,419,074.09683,186,186.27
 筹资活动产生的现金流量净额(元) 1,896,685,010.612,027,749,188.232,535,307,589.78-1,323,463,633.12569,826,443.94813,203,344.03900,174,567.27
四、汇率变动对现金及现金等价物的影响(元) 238,930.78284,651.17311.47----
五、现金及现金等价物净增加额(元) 479,771,469.841,771,602,570.621,205,713,861.14-1,098,060,853.41-481,547,744.17474,333,908.06-423,160,978.26
 加:期初现金及现金等价物余额(元) 612,017,901.50612,017,901.50612,017,901.501,710,078,754.911,710,823,609.741,710,823,609.741,710,823,609.74
 期末现金及现金等价物余额(元) 1,091,789,371.342,383,620,472.121,817,731,762.64612,017,901.501,229,275,865.572,185,157,517.801,287,662,631.48
补充资料:
 净利润(元) -345,359,241.12-462,528,161.82-249,361,376.83-
 资产减值准备(元) -9,581,209.96-18,413,668.77-14,394,879.67-
 固定资产和投资性房地产折旧(元) -34,614,489.69-71,972,750.60-36,974,282.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -34,614,489.69-71,972,750.60-36,974,282.56-
 无形资产摊销(元) -3,854,532.38-7,706,247.32-3,625,028.44-
 长期待摊费用摊销(元) -8,608,047.10-18,794,907.15-6,635,341.41-
 处置固定资产、无形资产和其他长期资产的损失(元) --98,425,955.13--298,288.63--983,068.82-
 固定资产报废损失(元) -134,034.97--195,533.50-285,365.99-
 财务费用(元) -92,889,625.71-160,240,681.05-95,094,000.76-
 投资损失(元) -1,768,055.47--450,311.51-463,146.52-
 递延所得税(元) --1,679,771.44--16,367,944.01--5,627,166.76-
  其中:递延所得税资产减少(元) --776,271.27--14,132,203.16--4,498,280.09-
 递延所得税负债增加(元) --903,500.17--2,235,740.85--1,128,886.67-
 存货的减少(元) -46,989,798.68--567,992,978.66--42,560,645.12-
 经营性应收项目的减少(元) -38,396,754.27--2,173,192,175.37--1,375,850,892.88-
 经营性应付项目的增加(元) --705,050,539.47-2,327,626,491.18-689,284,501.32-
 其他(元) -8,798,655.44-15,739,716.70-8,400,043.75-
 现金的期末余额(元) -2,383,620,472.12-612,017,901.50-2,185,157,517.80-
 减:现金的期初余额(元) -612,017,901.50-1,710,078,754.91-1,710,823,609.74-
 现金及现金等价物的净增加额(元) -1,771,602,570.62--1,098,060,853.41-474,333,908.06-
公告日期 2023-10-282023-08-262023-04-292023-04-292022-10-282022-08-272022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院