2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 13,946,217,651.68 | 9,095,878,428.60 | 5,166,984,149.52 | 20,267,792,105.91 | 14,347,946,148.47 | 9,663,690,789.04 | 5,744,120,988.29 | 22,800,110,202.90 | 16,323,406,711.76 | 10,869,903,382.89 | 6,041,847,784.36 |
收到的税费返还(元) | 295,618,595.22 | 185,024,494.67 | 113,334,160.71 | 591,809,127.57 | 420,019,066.10 | 267,339,369.20 | 134,907,599.83 | 452,326,342.69 | 306,707,923.18 | 213,149,253.16 | 119,427,392.67 |
收到其他与经营活动有关的现金(元) | 247,935,203.66 | 207,665,259.62 | 117,816,401.73 | 805,800,490.89 | 504,510,151.45 | 306,390,139.64 | 112,245,735.18 | 286,988,332.48 | 220,158,946.95 | 117,369,768.82 | 63,412,457.64 |
经营活动现金流入小计(元) | 14,489,771,450.56 | 9,488,568,182.89 | 5,398,134,711.96 | 21,665,401,724.37 | 15,272,475,366.02 | 10,237,420,297.88 | 5,991,274,323.30 | 23,539,424,878.07 | 16,850,273,581.89 | 11,200,422,404.87 | 6,224,687,634.67 |
购买商品、接受劳务支付的现金(元) | 12,532,498,719.70 | 7,737,005,615.40 | 4,047,693,677.26 | 16,402,178,551.10 | 11,602,515,303.75 | 7,380,522,250.44 | 4,415,261,302.65 | 20,867,345,179.34 | 14,836,887,149.55 | 9,943,561,102.58 | 5,679,162,568.69 |
支付给职工以及为职工支付的现金(元) | 1,458,866,116.91 | 998,768,201.70 | 405,203,259.09 | 1,732,360,698.25 | 1,333,674,865.78 | 971,143,424.42 | 370,541,285.92 | 1,577,755,189.64 | 1,217,945,192.68 | 884,668,033.34 | 323,472,578.38 |
支付的各项税费(元) | 207,623,425.55 | 163,640,539.15 | 87,072,426.29 | 162,752,916.83 | 128,260,173.13 | 91,677,262.23 | 51,743,714.90 | 261,686,397.39 | 199,498,066.10 | 157,741,038.20 | 85,400,248.15 |
支付其他与经营活动有关的现金(元) | 391,965,293.67 | 224,882,976.60 | 102,309,063.59 | 466,429,851.78 | 322,312,982.24 | 188,412,724.84 | 76,645,960.42 | 441,703,974.30 | 364,334,999.75 | 213,939,916.22 | 116,236,361.00 |
经营活动现金流出小计(元) | 14,590,953,555.83 | 9,124,297,332.85 | 4,642,278,426.23 | 18,763,722,017.96 | 13,386,763,324.90 | 8,631,755,661.93 | 4,914,192,263.89 | 23,148,490,740.67 | 16,618,665,408.08 | 11,199,910,090.34 | 6,204,271,756.22 |
经营活动产生的现金流量净额(元) | -101,182,105.27 | 364,270,850.04 | 755,856,285.73 | 2,901,679,706.41 | 1,885,712,041.12 | 1,605,664,635.95 | 1,077,082,059.41 | 390,934,137.40 | - | 512,314.53 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | - | - | - | - | - | - | - | 11,800,000.00 | 11,800,000.00 | 11,800,000.00 | 11,800,000.00 |
取得投资收益收到的现金(元) | 19,784,181.57 | 13,493,835.52 | 7,861,807.41 | 6,442,457.07 | 4,200,523.57 | 2,138,700.09 | 694,564.87 | 4,774,361.95 | 3,976,947.52 | 1,423,040.68 | 376,871.43 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 1,422,195.88 | 261,537.89 | - | 3,419,974.50 | 3,376,304.50 | 571,930.00 | 349,900.00 | 1,815,419.91 | 1,860,940.00 | 1,374,790.59 | 27,950.00 |
收到其他与投资活动有关的现金(元) | 4,768,295,554.19 | 3,114,344,894.19 | 299,500,000.00 | 2,089,500,000.00 | 1,642,000,000.00 | 1,019,400,000.00 | 480,200,000.00 | 1,250,910,945.62 | 1,016,460,945.62 | 582,460,945.62 | 172,000,000.00 |
投资活动现金流入小计(元) | 4,789,501,931.64 | 3,128,100,267.60 | 307,361,807.41 | 2,099,362,431.57 | 1,649,576,828.07 | 1,022,110,630.09 | 481,244,464.87 | 1,269,300,727.48 | 1,034,098,833.14 | 597,058,776.89 | 184,204,821.43 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 902,758,513.04 | 617,698,535.69 | 229,313,215.55 | 1,825,531,094.08 | 1,117,504,637.28 | 764,433,399.54 | 377,958,757.73 | 1,469,931,713.60 | 973,503,685.02 | 511,625,791.12 | 269,706,322.31 |
投资支付的现金(元) | - | - | - | - | - | - | - | 10,000,000.00 | 10,000,000.00 | - | - |
支付其他与投资活动有关的现金(元) | 5,979,100,000.00 | 4,704,100,000.00 | 419,900,000.00 | 2,178,500,000.00 | 1,872,000,000.00 | 1,275,500,000.00 | 610,700,000.00 | 1,250,710,945.62 | 1,111,710,945.62 | 912,460,945.62 | 172,000,000.00 |
投资活动现金流出小计(元) | 6,881,858,513.04 | 5,321,798,535.69 | 649,213,215.55 | 4,004,031,094.08 | 2,989,504,637.28 | 2,039,933,399.54 | 988,658,757.73 | 2,730,642,659.22 | 2,095,214,630.64 | 1,424,086,736.74 | 441,706,322.31 |
投资活动产生的现金流量净额(元) | -2,092,356,581.40 | -2,193,698,268.09 | -341,851,408.14 | -1,904,668,662.51 | -1,339,927,809.21 | -1,017,822,769.45 | -507,414,292.86 | -1,461,341,931.74 | -1,061,115,797.50 | -827,027,959.85 | -257,501,500.88 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | 1,799,830,314.40 | - | - | - | 150,000,000.00 | 150,000,000.00 | 150,000,000.00 | 45,000,000.00 |
其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | - | - | - | - | 150,000,000.00 | 150,000,000.00 | 150,000,000.00 | 45,000,000.00 |
取得借款收到的现金(元) | 2,024,082,776.09 | 1,240,057,830.53 | 559,158,520.61 | 4,173,144,650.74 | 3,287,339,089.90 | 2,147,068,819.72 | 1,041,841,865.35 | 4,541,472,074.51 | 3,384,501,704.09 | 2,531,092,647.65 | 809,327,919.04 |
收到其他与筹资活动有关的现金(元) | 122,407,825.54 | 117,331,554.30 | 109,930,508.71 | 2,539,514.09 | 4,611,532.14 | 5,367,765.12 | 1,312,443.64 | 9,818,805.91 | 13,544,749.79 | 13,092,494.04 | 6,305,883.51 |
筹资活动现金流入小计(元) | 2,146,490,601.63 | 1,357,389,384.83 | 669,089,029.32 | 5,975,514,479.23 | 3,291,950,622.04 | 2,152,436,584.84 | 1,043,154,308.99 | 4,701,290,880.42 | 3,548,046,453.88 | 2,694,185,141.69 | 860,633,802.55 |
偿还债务支付的现金(元) | 2,054,492,036.09 | 1,544,660,886.91 | 381,022,050.95 | 3,250,938,451.55 | 2,747,486,512.06 | 1,942,519,027.24 | 769,907,505.63 | 2,883,762,336.92 | 2,119,025,980.13 | 1,402,212,600.75 | 416,861,594.33 |
分配股利、利润或偿付利息支付的现金(元) | 375,753,615.33 | 336,683,140.56 | 89,892,689.30 | 739,316,104.15 | 555,088,611.85 | 410,672,780.66 | 93,481,114.50 | 357,801,202.05 | 312,386,219.97 | 275,222,475.87 | 24,106,464.81 |
支付其他与筹资活动有关的现金(元) | 37,001,605.01 | 53,999,611.45 | 43,844,874.59 | 62,232,465.18 | 35,495,996.04 | 23,380,892.36 | 15,317,518.11 | 44,162,801.82 | 29,464,231.75 | 17,486,104.08 | 6,398,878.74 |
筹资活动现金流出小计(元) | 2,467,247,256.43 | 1,935,343,638.92 | 514,759,614.84 | 4,052,487,020.88 | 3,338,071,119.95 | 2,376,572,700.26 | 878,706,138.24 | 3,285,726,340.79 | 2,460,876,431.85 | 1,694,921,180.70 | 447,366,937.88 |
筹资活动产生的现金流量净额(元) | -320,756,654.80 | -577,954,254.09 | 154,329,414.48 | 1,923,027,458.35 | -46,120,497.91 | -224,136,115.42 | 164,448,170.75 | 1,415,564,539.63 | 1,087,170,022.03 | 999,263,960.99 | 413,266,864.67 |
四、汇率变动对现金及现金等价物的影响(元) | 20,654,540.64 | 24,427,934.45 | 11,176,383.82 | -3,022,663.92 | -2,439,028.56 | 496,226.88 | -11,790,537.44 | 23,611,696.81 | 25,704,756.90 | 9,477,374.73 | -266,513.58 |
五、现金及现金等价物净增加额(元) | -2,493,640,800.83 | -2,382,953,737.69 | 579,510,675.89 | 2,917,015,838.33 | 497,224,705.44 | 364,201,977.96 | 722,325,399.86 | 368,768,442.10 | 283,367,155.24 | 182,225,690.40 | 175,914,728.66 |
加:期初现金及现金等价物余额(元) | 3,509,320,079.32 | 3,509,320,079.32 | 3,509,320,079.32 | 592,304,240.99 | 592,304,240.99 | 592,304,240.99 | 592,304,240.99 | 223,535,798.89 | 223,535,798.89 | 223,535,798.89 | 223,535,798.89 |
期末现金及现金等价物余额(元) | 1,015,679,278.49 | 1,126,366,341.63 | 4,088,830,755.21 | 3,509,320,079.32 | 1,089,528,946.43 | 956,506,218.95 | 1,314,629,640.85 | 592,304,240.99 | 506,902,954.13 | 405,761,489.29 | 399,450,527.55 |
补充资料: | |||||||||||
净利润(元) | - | 54,128,187.83 | - | 511,037,621.93 | - | 160,735,621.09 | - | 852,348,301.99 | - | 306,656,141.80 | - |
资产减值准备(元) | - | 205,311,123.38 | - | 137,511,159.06 | - | 24,445,096.72 | - | 79,109,178.09 | - | 15,605,691.69 | - |
固定资产和投资性房地产折旧(元) | - | 283,407,026.56 | - | 431,114,313.23 | - | 183,814,655.02 | - | 271,702,359.16 | - | 117,782,100.47 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 283,407,026.56 | - | 431,114,313.23 | - | 183,814,655.02 | - | 271,702,359.16 | - | 117,782,100.47 | - |
无形资产摊销(元) | - | 8,277,407.32 | - | 13,115,430.45 | - | 6,135,113.79 | - | 10,349,820.75 | - | 4,792,080.82 | - |
长期待摊费用摊销(元) | - | 59,016,767.72 | - | 97,597,316.84 | - | 42,492,758.21 | - | 52,357,617.54 | - | 20,781,361.48 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -1,319,266.66 | - | 1,586,016.18 | - | 215,269.28 | - | 1,174,534.19 | - | 1,583,948.41 | - |
固定资产报废损失(元) | - | 266,485.79 | - | 629,615.82 | - | 189.74 | - | 243,106.42 | - | 648,028.35 | - |
公允价值变动损失(元) | - | -2,801,012.59 | - | -14,385,210.71 | - | 1,279,368.62 | - | -16,919,967.51 | - | -365,532.49 | - |
财务费用(元) | - | 88,324,237.50 | - | 503,415,604.11 | - | 286,675,192.40 | - | 234,361,424.96 | - | 68,911,165.98 | - |
投资损失(元) | - | -16,765,892.52 | - | 22,149,999.57 | - | 24,609,992.58 | - | 5,227,417.22 | - | 12,547,837.74 | - |
递延所得税(元) | - | -75,648,767.38 | - | -57,043,408.62 | - | -7,116,283.53 | - | -8,275,703.72 | - | 22,075,156.95 | - |
其中:递延所得税资产减少(元) | - | -62,969,375.34 | - | -71,718,160.06 | - | -38,372,581.01 | - | -25,428,907.29 | - | 19,176,387.37 | - |
递延所得税负债增加(元) | - | -12,679,392.04 | - | 14,674,751.44 | - | 31,256,297.48 | - | 17,153,203.57 | - | 2,898,769.58 | - |
存货的减少(元) | - | -311,641,067.55 | - | 688,274,006.95 | - | 1,044,159,020.73 | - | -403,796,047.92 | - | 139,027,587.83 | - |
经营性应收项目的减少(元) | - | 514,481,445.46 | - | -93,247,882.77 | - | 816,612,117.99 | - | 276,738,806.99 | - | 917,888,340.13 | - |
经营性应付项目的增加(元) | - | -457,074,081.82 | - | 625,428,335.06 | - | -996,652,651.92 | - | -994,869,409.87 | - | -1,649,592,859.27 | - |
其他(元) | - | - | - | - | - | - | - | -5,690,020.51 | - | 3,501,770.28 | - |
现金的期末余额(元) | - | 1,126,366,341.63 | - | 3,509,320,079.32 | - | 956,506,218.95 | - | 592,304,240.99 | - | 405,761,489.29 | - |
减:现金的期初余额(元) | - | 3,509,320,079.32 | - | 592,304,240.99 | - | 592,304,240.99 | - | 223,535,798.89 | - | 223,535,798.89 | - |
现金及现金等价物的净增加额(元) | - | -2,382,953,737.69 | - | 2,917,015,838.33 | - | 364,201,977.96 | - | 368,768,442.10 | - | 182,225,690.40 | - |
公告日期 | 2024-10-31 | 2024-08-28 | 2024-04-24 | 2024-03-26 | 2023-10-28 | 2023-08-31 | 2023-04-28 | 2023-04-28 | 2022-10-28 | 2022-08-25 | 2022-04-26 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |