海湾股份 (874136.oc)

+ 收藏

现金流量表(海湾股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年三季报2022年中报
上市前/上市后 上市后上市后上市前上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 176,485,530.83104,743,716.05209,655,925.34131,972,880.7386,244,747.85
 收到的税费返还(元) 10,685,596.498,376,094.4741,752,756.8538,411,923.7330,906,193.85
 收到其他与经营活动有关的现金(元) 14,431,990.0511,067,786.1649,776,813.0437,701,674.9535,789,741.20
 经营活动现金流入小计(元) 201,603,117.37124,187,596.68301,185,495.23208,086,479.41152,940,682.90
 购买商品、接受劳务支付的现金(元) 92,201,985.1321,597,094.3756,862,480.0034,477,123.3511,726,619.15
 支付给职工以及为职工支付的现金(元) 58,379,539.4327,208,925.1754,442,810.4041,659,030.0828,736,796.74
 支付的各项税费(元) 7,779,523.614,111,376.249,490,190.567,732,623.146,598,749.79
 支付其他与经营活动有关的现金(元) 25,412,274.619,418,361.0233,406,705.9222,945,212.9813,085,838.88
 经营活动现金流出的平衡项目(元) --0.01--
 经营活动现金流出小计(元) 183,773,322.7862,335,756.80154,202,186.89106,813,989.5560,148,004.56
 经营活动产生的现金流量净额平衡项目(元) --0.01---
 经营活动产生的现金流量净额(元) 17,829,794.5961,851,839.88146,983,308.34101,272,489.8692,792,678.34
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 10,660.00----
 投资活动现金流入小计(元) 10,660.00----
 购建固定资产、无形资产和其他长期资产支付的现金(元) 244,499.1190,240,398.60134,101,344.1961,044,557.4960,416,410.25
 支付其他与投资活动有关的现金(元) -3,625,090.40---
 投资活动现金流出小计(元) 244,499.1193,865,489.00134,101,344.1961,044,557.4960,416,410.25
 投资活动产生的现金流量净额(元) -233,839.11-93,865,489.00-134,101,344.19-61,044,557.49-60,416,410.25
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 10,500,000.0010,500,000.00---
 取得借款收到的现金(元) 75,400,000.0011,448,177.6014,000,000.00--
 筹资活动现金流入小计(元) 85,900,000.0021,948,177.6014,000,000.00--
 偿还债务支付的现金(元) 24,000,000.00-10,000,000.00--
 分配股利、利润或偿付利息支付的现金(元) 3,666,480.221,384,155.232,913,626.952,177,527.401,440,833.35
 支付其他与筹资活动有关的现金(元) 92,611,234.00-393,125.00393,125.00267,250.00
 筹资活动现金流出小计(元) 120,277,714.221,384,155.2313,306,751.952,570,652.401,708,083.35
 筹资活动产生的现金流量净额(元) -34,377,714.2220,564,022.37693,248.05-2,570,652.40-1,708,083.35
四、汇率变动对现金及现金等价物的影响(元) -61,506.0416,452.51-61,384.3836,307.32-19.67
五、现金及现金等价物净增加额(元) -16,843,264.78-11,433,174.2413,513,827.8237,693,587.2930,668,165.07
 加:期初现金及现金等价物余额(元) 30,786,737.1630,786,737.1617,272,909.3417,272,909.3417,272,909.34
 期末现金及现金等价物余额(元) 13,943,472.3819,353,562.9230,786,737.1654,966,496.6347,941,074.41
补充资料:
 净利润(元) -15,160,189.34-3,164,423.3226,725,327.039,679,380.8517,335,866.01
 资产减值准备(元) -1,826,019.48-890,584.291,447,720.88682,290.08-21,862.23
 固定资产和投资性房地产折旧(元) 114,686,872.7057,293,211.06103,038,382.9375,591,626.2250,419,569.85
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 114,686,872.70--75,591,626.22-
 无形资产摊销(元) 2,868,465.041,442,323.922,999,026.322,254,002.661,499,513.16
 处置固定资产、无形资产和其他长期资产的损失(元) -141,273.27-57,844.9257,844.9282,330.10
 固定资产报废损失(元) 2,455.45----
 财务费用(元) 4,048,827.78968,468.602,402,348.431,319,258.661,729,009.85
 投资损失(元) 102,807.03----
 递延所得税(元) -8,607,956.92-2,313,838.45-10,729,998.48-242,995.021,949,537.87
  其中:递延所得税资产减少(元) 461,218.92-1,694,920.77-28,875,652.05-242,995.021,949,537.87
 递延所得税负债增加(元) -9,069,175.84-618,917.6818,145,653.57--
 存货的减少(元) -22,366,438.40-7,694,847.1113,200,187.4124,224,232.4523,531,765.81
 经营性应收项目的减少(元) -18,680,082.85-43,568,103.3135,025,674.7629,816,314.3315,811,179.78
 经营性应付项目的增加(元) -38,835,883.3957,700,991.38-25,991,650.66-39,021,480.96-18,235,180.07
 其他(元) 38,515.10627,366.531,147,695.83809,784.35804,919.14
 现金的期末余额(元) 13,943,472.3819,353,562.9230,786,737.1654,966,496.6347,941,074.41
 减:现金的期初余额(元) 30,786,737.1630,786,737.1617,272,909.3417,272,909.3417,272,909.34
 现金及现金等价物的净增加额(元) -16,843,264.78-11,433,174.2413,513,827.8237,693,587.2930,668,165.07
公告日期 2024-04-252023-08-292023-06-302023-03-102023-08-29
审计意见(境内) 标准无保留意见标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院