金川股份 (873472.oc)

+ 收藏

现金流量表(金川股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 43,447,288.2715,981,101.508,632,028.684,786,085.68
 收到其他与经营活动有关的现金(元) 190,866.59150,647.00678,338.1076,468.80
 经营活动现金流入小计(元) 43,638,154.8616,131,748.509,310,366.784,862,554.48
 购买商品、接受劳务支付的现金(元) 19,469,028.4115,431,211.9811,328,550.343,659,113.13
 支付给职工以及为职工支付的现金(元) 1,190,312.21472,094.241,135,107.19456,483.23
 支付的各项税费(元) 1,728,093.89824,144.73276,000.55759,905.19
 支付其他与经营活动有关的现金(元) 3,313,434.94957,659.861,645,422.09475,724.99
 经营活动现金流出小计(元) 25,700,869.4517,685,110.8114,385,080.175,351,226.54
 经营活动产生的现金流量净额(元) 17,937,285.41-1,553,362.31-5,074,713.39-488,672.06
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 27,761.0227,699.6429,294.4130,129.40
 投资活动现金流入小计(元) 27,761.0227,699.6429,294.4130,129.40
 购建固定资产、无形资产和其他长期资产支付的现金(元) 9,702,138.551,789,361.792,233,925.861,548,431.76
 投资支付的现金(元) 797,872.11---
 投资活动现金流出小计(元) 10,500,010.661,789,361.792,233,925.861,548,431.76
 投资活动产生的现金流量净额(元) -10,472,249.64-1,761,662.15-2,204,631.45-1,518,302.36
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 49,421,058.2936,132,049.0031,103,000.0019,462,000.00
 筹资活动现金流入小计(元) 49,421,058.2936,132,049.0031,103,000.0019,462,000.00
 偿还债务支付的现金(元) 53,026,342.1432,802,909.0022,895,720.0017,204,000.00
 分配股利、利润或偿付利息支付的现金(元) 756,689.25369,235.30610,704.26291,438.50
 筹资活动现金流出小计(元) 53,783,031.3933,172,144.3023,506,424.2617,495,438.50
 筹资活动产生的现金流量净额(元) -4,361,973.102,959,904.707,596,575.741,966,561.50
五、现金及现金等价物净增加额(元) 3,103,062.67-355,119.76317,230.90-40,412.92
 加:期初现金及现金等价物余额(元) 374,085.07374,085.0756,854.1756,854.17
 期末现金及现金等价物余额(元) 3,477,147.7418,965.31374,085.0716,441.25
补充资料:
 净利润(元) -1,454,941.93286,361.67-1,331,772.63-1,237,936.83
 资产减值准备(元) 62,383.80--55,320.74-
 固定资产和投资性房地产折旧(元) 1,402,535.97584,886.501,102,066.10558,508.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 1,402,535.97584,886.501,102,066.10558,508.39
 无形资产摊销(元) 49,015.4924,382.5049,015.4524,382.50
 长期待摊费用摊销(元) 141,742.5644,962.3036,112.0523,682.38
 公允价值变动损失(元) 1,023,173.71147,438.901,377,602.80847,914.90
 财务费用(元) 756,689.25369,235.30610,704.26291,438.50
 投资损失(元) -27,761.02-27,699.64-29,294.41-30,129.40
 递延所得税(元) -416,541.20-42,047.22-990,520.72-45,112.27
  其中:递延所得税资产减少(元) -416,541.20-42,047.22-990,520.72-45,112.27
 存货的减少(元) -1,416,939.19-2,532,208.042,128,295.013,420,841.99
 经营性应收项目的减少(元) 18,503,258.68-2,641,169.49-9,402,160.63-3,328,855.27
 经营性应付项目的增加(元) -516,005.292,199,509.951,256,994.84-1,079,972.48
 现金的期末余额(元) 3,477,147.7418,965.31374,085.0716,441.25
 减:现金的期初余额(元) 374,085.07374,085.0756,854.1756,854.17
 现金及现金等价物的净增加额(元) 3,103,062.67-355,119.76317,230.90-40,412.92
公告日期 2024-04-182023-08-182023-04-102022-08-15
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院