苏北股份 (873247.oc)

+ 收藏

现金流量表(苏北股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2023年一季报2022年年报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 965,036,272.72295,044,368.43112,213,280.54830,975,692.17226,742,010.2362,097,750.18
 收到的税费返还(元) ----9,413.39-
 收到其他与经营活动有关的现金(元) 56,545,877.02527,150.8172,566.2454,560,684.482,062,858.39217,579.21
 经营活动现金流入小计(元) 1,021,582,149.74295,571,519.24112,285,846.78885,536,376.65228,814,282.0162,315,329.39
 购买商品、接受劳务支付的现金(元) 865,449,477.02250,663,518.4284,178,509.41796,506,840.89228,056,598.9450,858,273.99
 支付给职工以及为职工支付的现金(元) 2,998,168.88958,652.36958,652.362,531,235.651,222,582.31815,246.48
 支付的各项税费(元) 2,313,244.573,265,423.333,265,423.333,353,307.463,003,266.282,246,275.31
 支付其他与经营活动有关的现金(元) 179,164,116.6954,713,181.7515,172,157.05105,229,987.865,176,852.7422,461,367.74
 经营活动现金流出小计(元) 1,049,925,007.16309,600,775.86103,574,742.15907,621,371.86237,459,300.2776,381,163.52
 经营活动产生的现金流量净额(元) -28,342,857.42-14,029,256.62--22,084,995.21-8,645,018.26-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---27,000.0014,000.00-
 投资活动现金流入小计(元) ---27,000.0014,000.00-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 57,459,080.1820,678,812.9312,926,369.2311,068,827.0512,440,869.111,826,151.52
 投资活动现金流出小计(元) 57,459,080.1820,678,812.9312,926,369.2311,068,827.0512,440,869.111,826,151.52
 投资活动产生的现金流量净额(元) -57,459,080.18-20,678,812.93-12,926,369.23-11,041,827.05-12,426,869.11-1,826,151.52
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---35,000,000.0020,000,000.00-
 取得借款收到的现金(元) 224,216,335.09131,560,309.31104,700,000.0093,700,000.0061,700,000.00104,700,000.00
 筹资活动现金流入小计(元) 224,216,335.09131,560,309.31104,700,000.00128,700,000.0081,700,000.00104,700,000.00
 偿还债务支付的现金(元) 135,298,855.67104,700,000.00104,700,000.0071,700,000.0043,700,000.0082,700,000.00
 分配股利、利润或偿付利息支付的现金(元) 5,516,058.302,838,661.06962,426.404,941,567.522,787,338.592,163,677.33
 支付其他与筹资活动有关的现金(元) 533,700.00298,000.00298,000.00681,813.63376,000.00376,000.00
 筹资活动现金流出小计(元) 141,348,613.97107,836,661.06105,960,426.4077,323,381.1546,863,338.5985,239,677.33
 筹资活动产生的现金流量净额(元) 82,867,721.1223,723,648.25-1,260,426.4051,376,618.8534,836,661.4119,460,322.67
五、现金及现金等价物净增加额(元) -2,934,216.48-10,984,421.30-5,475,691.0018,249,796.5913,764,774.043,568,337.02
 加:期初现金及现金等价物余额(元) 20,596,753.9720,596,753.9720,596,753.972,346,957.382,346,957.382,346,957.38
 期末现金及现金等价物余额(元) 17,662,537.499,612,332.6715,121,062.9720,596,753.9716,111,731.425,915,294.40
补充资料:
 净利润(元) 47,485,362.5025,134,582.06-25,483,632.9915,377,837.65-
 固定资产和投资性房地产折旧(元) 9,486,534.434,463,812.57-8,334,099.754,420,477.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 9,486,534.434,463,812.57-8,334,099.754,420,477.29-
 无形资产摊销(元) 203,407.1759,666.19-230,145.35189,803.60-
 长期待摊费用摊销(元) 191,234.74--1,256,099.99697,833.33-
 处置固定资产、无形资产和其他长期资产的损失(元) ----4,458.389,541.62-
 财务费用(元) 7,137,572.433,136,661.06-5,612,335.422,771,867.35-
 递延所得税(元) -11,546.7087,358.50--274,351.92-395,376.68-
  其中:递延所得税资产减少(元) -11,546.7087,358.50--274,351.92-395,376.68-
 存货的减少(元) -14,378,228.67-47,426,734.36-44,904,693.8523,798,598.34-
 经营性应收项目的减少(元) -100,384,347.4927,625,745.32--124,155,642.31-54,217,642.51-
 经营性应付项目的增加(元) 16,500,674.13-26,250,620.30-15,431,042.38-2,879,464.94-
 现金的期末余额(元) 17,662,537.499,612,332.67-20,596,753.9716,111,731.42-
 减:现金的期初余额(元) 20,596,753.9720,596,753.97-2,346,957.382,346,957.38-
 现金及现金等价物的净增加额(元) -2,934,216.48-10,984,421.30-18,249,796.5913,764,774.04-
公告日期 2024-04-262023-08-312023-07-072023-04-212022-08-192023-07-07
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院