诺克特 (835877.oc)

+ 收藏

现金流量表(诺克特)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 49,719,614.99200,540,714.25127,012,730.8095,078,337.29140,443,860.70
 收到其他与经营活动有关的现金(元) 25,469,833.884,125,011.215,989,019.6215,133,082.119,607,702.35
 经营活动现金流入小计(元) 75,189,448.87204,665,725.46133,001,750.42110,211,419.40150,051,563.05
 购买商品、接受劳务支付的现金(元) 26,681,184.51168,871,157.7989,060,930.3785,770,770.62100,815,733.97
 支付给职工以及为职工支付的现金(元) 7,025,347.0326,874,676.0113,869,747.0121,707,329.069,042,682.77
 支付的各项税费(元) 3,423,847.726,979,046.663,425,291.885,137,382.302,015,227.86
 支付其他与经营活动有关的现金(元) 23,919,790.1811,549,258.2622,754,495.3016,926,111.7026,048,612.67
 经营活动现金流出小计(元) 61,050,169.44214,274,138.72129,110,464.56129,541,593.68137,922,257.27
 经营活动产生的现金流量净额(元) 14,139,279.43-9,608,413.263,891,285.86-19,330,174.2812,129,305.78
二、投资活动产生的现金流量
 购建固定资产、无形资产和其他长期资产支付的现金(元) 2,000.0023,383,819.03775,615.203,678,359.704,371,975.91
 投资活动现金流出小计(元) 2,000.0023,383,819.03775,615.203,678,359.704,371,975.91
 投资活动产生的现金流量净额(元) -2,000.00-23,383,819.03-775,615.20-3,678,359.70-4,371,975.91
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 820,000.0084,720,000.0041,770,000.0088,900,000.0040,000,000.00
 收到其他与筹资活动有关的现金(元) -20,001,798.43-67,177,448.74-
 筹资活动现金流入小计(元) 820,000.00104,721,798.4341,770,000.00156,077,448.7440,000,000.00
 偿还债务支付的现金(元) 10,970,000.0050,250,000.0022,550,000.00110,020,000.0040,350,000.00
 分配股利、利润或偿付利息支付的现金(元) 1,754,554.143,827,557.081,314,562.974,180,649.052,185,500.34
 支付其他与筹资活动有关的现金(元) 765,000.0025,144,651.1825,790,025.3511,335,412.675,100,470.07
 筹资活动现金流出小计(元) 13,489,554.1479,222,208.2649,654,588.32125,536,061.7247,635,970.41
 筹资活动产生的现金流量净额(元) -12,669,554.1425,499,590.17-7,884,588.3230,541,387.02-7,635,970.41
四、汇率变动对现金及现金等价物的影响(元) --311,100.27--372,739.45-
五、现金及现金等价物净增加额(元) 1,467,725.29-7,803,742.39-4,768,917.667,160,113.59121,359.46
 加:期初现金及现金等价物余额(元) 68,610.297,872,352.687,872,352.68712,239.09712,239.09
 期末现金及现金等价物余额(元) 1,536,335.5868,610.293,103,435.027,872,352.68833,598.55
补充资料:
 净利润(元) 364,618.354,302,110.311,497,834.137,849,368.009,742,552.57
 资产减值准备(元) -5,660,399.58-2,437,901.49-
 固定资产和投资性房地产折旧(元) 14,644,034.3831,425,153.6414,734,805.8830,219,357.2313,617,625.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 14,644,034.3831,425,153.6414,734,805.8830,219,357.2313,617,625.05
 无形资产摊销(元) 504,281.70876,328.06430,049.62976,490.25500,009.29
 固定资产报废损失(元) ----130,667.20-
 财务费用(元) 2,165,473.363,774,499.161,552,255.145,731,294.562,477,220.41
 存货的减少(元) -9,634,500.84-18,675,647.171,593,369.46-14,665,469.72-9,569,652.75
 经营性应收项目的减少(元) -24,801,278.65-23,784,106.13-3,004,150.2663,809,372.40-30,045,592.69
 经营性应付项目的增加(元) 30,896,651.13-10,558,014.44-9,929,011.25-115,920,629.2324,454,440.81
 其他(元) ---2,983,866.86-372,739.10952,703.09
 现金的期末余额(元) 1,536,335.5868,610.293,103,435.027,872,352.68833,598.55
 减:现金的期初余额(元) 68,610.297,872,352.687,872,352.68712,239.09712,239.09
 现金及现金等价物的净增加额(元) 1,467,725.29-7,803,742.39-4,768,917.667,160,113.59121,359.46
公告日期 2024-08-262024-04-252023-08-022023-04-252022-07-28
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院