2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||||
货币资金(元) | 8,568,222,973.35 | 8,424,828,720.81 | 8,978,794,198.32 | 11,736,527,888.41 | 11,407,246,586.61 | 11,045,328,187.66 | 12,096,107,438.58 | 12,699,610,047.17 | 12,674,595,337.34 | 11,264,846,062.83 | 10,814,577,261.59 |
其中:交易性金融资产(元) | 58,335,967.34 | 48,646,774.83 | 49,048,399.39 | 62,000,791.45 | - | - | - | - | 202,808,000.00 | 1,505,435,506.86 | 1,407,979,178.08 |
应收票据及应收账款(元) | 1,755,640,535.56 | 1,679,541,033.68 | 1,467,655,200.39 | 1,554,429,460.64 | 1,545,624,383.37 | 1,514,697,873.74 | 1,317,201,599.75 | 1,297,692,759.80 | 1,359,453,044.68 | 1,483,025,559.74 | 1,340,222,763.43 |
其中:应收票据(元) | 295,245,914.86 | 288,430,847.27 | 331,817,947.08 | 312,924,065.01 | 282,495,338.32 | 245,446,723.81 | 207,909,931.76 | 212,170,459.64 | 187,878,635.67 | 192,915,214.37 | 225,380,137.77 |
其中:应收账款(元) | 1,460,394,620.70 | 1,391,110,186.41 | 1,135,837,253.31 | 1,241,505,395.63 | 1,263,129,045.05 | 1,269,251,149.93 | 1,109,291,667.99 | 1,085,522,300.16 | 1,171,574,409.01 | 1,290,110,345.37 | 1,114,842,625.66 |
预付款项(元) | 81,385,569.44 | 109,692,800.83 | 84,668,186.97 | 63,025,202.51 | 94,010,447.08 | 85,804,283.12 | 82,422,625.36 | 60,772,107.68 | 76,307,974.32 | 98,539,727.27 | 70,203,431.08 |
其他应收款(元) | 9,560,281.52 | 10,952,372.31 | 18,113,765.00 | 18,033,892.34 | 18,856,985.30 | 20,114,079.08 | 18,482,391.10 | 21,895,033.25 | 25,000,554.22 | 31,592,985.13 | 12,015,802.84 |
存货(元) | 1,992,061,000.16 | 1,923,235,275.72 | 2,026,712,620.44 | 1,965,742,888.15 | 2,102,029,856.44 | 1,957,809,835.13 | 2,033,689,379.84 | 1,876,498,945.41 | 1,768,431,578.45 | 1,587,885,463.13 | 1,494,142,290.09 |
其他流动资产(元) | 61,902,089.14 | 37,851,621.63 | 65,355,547.56 | 35,875,677.16 | 75,068,194.13 | 34,424,190.22 | 110,642,291.94 | 86,836,966.48 | 57,310,975.91 | 41,977,542.48 | 28,535,412.11 |
流动资产合计(元) | 13,276,596,361.11 | 12,981,380,887.14 | 13,384,050,926.04 | 16,107,285,716.59 | 16,036,727,265.56 | 15,498,847,486.67 | 16,382,982,352.74 | 16,648,719,854.40 | 16,662,442,472.49 | 16,453,816,434.86 | 15,627,248,843.58 |
非流动资产: | |||||||||||
长期股权投资(元) | 6,178,228,555.36 | 6,281,478,475.38 | 6,355,978,457.30 | 3,921,669,863.78 | 1,454,421,935.84 | 1,475,278,760.79 | 1,505,588,702.36 | 1,498,480,562.75 | 1,366,567,666.91 | 1,432,222,719.28 | 1,360,447,034.06 |
其他非流动金融资产(元) | 490,781,811.72 | 487,322,891.36 | 487,478,932.88 | 502,276,870.36 | 564,940,000.00 | 550,060,000.00 | 565,630,000.00 | 541,260,000.00 | 315,000,266.00 | 315,000,266.00 | 265,000,250.00 |
投资性房地产(元) | 38,545,203.80 | 697,367.69 | 735,354.17 | 2,798,106.21 | 83,486,836.62 | 83,564,858.68 | 83,648,042.58 | 84,360,655.32 | 2,493,523.61 | 7,581,864.70 | 7,687,088.11 |
固定资产(元) | 6,959,894,940.74 | 6,755,824,735.03 | 6,735,859,632.61 | 6,541,051,411.08 | 5,480,961,915.94 | 5,236,370,080.83 | 4,728,364,858.52 | 4,760,373,075.50 | 4,722,789,433.66 | 4,622,489,679.83 | 4,529,526,528.22 |
在建工程(元) | 1,032,219,212.64 | 1,196,078,156.99 | 984,122,653.05 | 764,763,612.68 | 1,967,705,523.93 | 1,805,928,966.70 | 1,899,028,387.08 | 1,568,239,593.54 | 1,091,976,892.20 | 818,427,564.61 | 636,633,395.81 |
使用权资产(元) | 89,569,184.71 | 90,901,125.20 | 97,288,458.32 | 104,178,027.16 | 112,763,782.87 | 119,722,461.77 | 126,738,969.44 | 64,796,130.60 | 66,429,400.09 | 68,992,096.30 | 67,735,667.83 |
无形资产(元) | 360,407,833.58 | 365,671,659.74 | 369,375,526.19 | 360,620,377.37 | 531,239,696.16 | 495,604,499.05 | 499,672,564.95 | 497,672,073.00 | 371,783,389.29 | 372,546,736.87 | 341,802,155.45 |
商誉(元) | 525,435,449.66 | 525,435,449.66 | 525,435,449.66 | 185,326,611.83 | 185,326,611.83 | 185,326,611.83 | 184,592,897.36 | 127,828,873.23 | 127,828,873.23 | 127,828,873.23 | 18,204,962.26 |
长期待摊费用(元) | 24,344,590.83 | 26,734,429.52 | 28,977,452.44 | 30,949,360.48 | 24,885,839.76 | 25,475,912.31 | 25,050,325.35 | 27,934,736.83 | 22,838,492.42 | 23,511,541.83 | 26,083,408.67 |
递延所得税资产(元) | 81,505,991.93 | 96,406,039.07 | 98,974,309.34 | 97,817,667.44 | 129,509,325.71 | 127,874,759.16 | 111,155,103.43 | 112,637,211.20 | 27,640,868.72 | 28,608,384.31 | 24,134,164.38 |
其他非流动资产(元) | 113,195,306.53 | 152,129,104.70 | 296,742,813.35 | 596,522,195.20 | 3,279,978,234.70 | 2,217,008,069.31 | 1,392,618,165.18 | 525,496,820.47 | 467,338,847.89 | 288,845,023.69 | 389,349,292.35 |
非流动资产合计(元) | 15,894,128,081.50 | 15,978,679,434.34 | 15,980,969,039.31 | 13,107,974,103.59 | 13,815,219,703.36 | 12,322,214,980.43 | 11,122,088,016.25 | 9,809,079,732.44 | 8,582,687,654.02 | 8,106,054,750.65 | 7,666,603,947.14 |
资产总计(元) | 29,170,724,442.61 | 28,960,060,321.48 | 29,365,019,965.35 | 29,215,259,820.18 | 29,851,946,968.92 | 27,821,062,467.10 | 27,505,070,368.99 | 26,457,799,586.84 | 25,245,130,126.51 | 24,559,871,185.51 | 23,293,852,790.72 |
流动负债: | |||||||||||
短期借款(元) | 24,015,250.00 | 1,710,983.05 | 4,427,720.01 | 22,444,220.01 | 1,060,587,853.37 | 407,187,741.84 | 406,891,004.88 | - | - | 32,313,945.37 | 62,252,678.37 |
应付票据及应付账款(元) | 1,241,035,194.97 | 1,179,546,492.57 | 1,041,967,862.13 | 1,182,318,680.63 | 1,363,801,815.19 | 1,342,815,308.88 | 1,365,613,904.68 | 1,343,818,663.22 | 1,264,929,568.79 | 1,324,470,016.04 | 1,211,622,561.81 |
其中:应付票据(元) | - | 170,000.00 | 109,650,000.00 | 212,320,000.00 | 318,420,000.00 | 315,633,763.16 | 330,333,742.92 | 339,124,000.00 | 296,771,000.00 | 276,407,061.03 | 285,362,032.80 |
其中:应付账款(元) | 1,241,035,194.97 | 1,179,376,492.57 | 932,317,862.13 | 969,998,680.63 | 1,045,381,815.19 | 1,027,181,545.72 | 1,035,280,161.76 | 1,004,694,663.22 | 968,158,568.79 | 1,048,062,955.01 | 926,260,529.01 |
合同负债(元) | 196,344,537.06 | 158,923,956.02 | 140,166,222.23 | 174,206,653.03 | 284,839,738.03 | 297,238,848.64 | 425,119,169.42 | 430,421,669.33 | 494,063,105.67 | 404,660,058.87 | 444,887,065.26 |
应付职工薪酬(元) | 546,650,826.33 | 518,764,803.27 | 666,697,779.92 | 577,765,551.36 | 519,047,131.89 | 437,335,130.28 | 676,006,710.77 | 584,973,473.25 | 452,326,883.91 | 408,545,326.85 | 580,222,909.53 |
应交税费(元) | 75,938,055.22 | 85,316,255.75 | 60,958,404.77 | 79,306,985.38 | 102,669,541.55 | 120,799,317.53 | 124,223,456.31 | 85,746,764.39 | 75,083,900.79 | 98,575,155.29 | 87,874,654.26 |
应付股利(元) | 2,572,458.43 | 2,572,458.43 | 2,572,458.43 | 2,572,458.43 | 2,572,458.43 | 2,572,458.43 | 1,964,058.43 | 1,964,058.43 | 1,964,058.43 | 1,964,058.43 | 1,964,058.43 |
其他应付款(元) | 1,980,637,314.55 | 2,120,488,023.34 | 2,172,925,179.65 | 2,027,519,709.09 | 1,821,594,541.59 | 1,791,998,683.68 | 1,910,693,919.25 | 1,825,368,468.68 | 1,287,225,014.60 | 1,353,760,230.79 | 1,276,125,161.75 |
一年内到期的非流动负债(元) | 474,170,824.19 | 496,178,564.51 | 952,294,006.41 | 65,299,953.17 | 59,738,108.54 | 71,201,183.90 | 60,008,515.98 | 58,389,448.48 | 55,052,593.78 | 54,940,477.32 | 50,439,461.34 |
其他流动负债(元) | 116,324,663.48 | 120,056,394.23 | 135,616,387.37 | 136,454,404.53 | 118,730,624.33 | 141,406,903.91 | 91,768,945.66 | 137,876,601.55 | 73,538,364.81 | 255,786,224.49 | 255,984,047.87 |
流动负债合计(元) | 4,657,689,124.23 | 4,683,557,931.17 | 5,177,626,020.92 | 4,267,888,615.63 | 5,333,581,812.92 | 4,612,555,577.09 | 5,062,289,685.38 | 4,468,559,147.33 | 3,704,183,490.78 | 3,935,015,493.45 | 3,971,372,598.62 |
非流动负债: | |||||||||||
长期借款(元) | - | - | - | 906,659,631.90 | 917,917,422.34 | 935,892,422.16 | 888,847,874.68 | 926,917,962.76 | 939,937,069.34 | 907,120,721.14 | 860,758,839.62 |
租赁负债(元) | 71,695,490.43 | 70,169,016.87 | 72,850,949.08 | 77,289,563.82 | 91,332,669.13 | 93,255,794.74 | 109,745,205.30 | 46,912,948.83 | 50,635,641.02 | 55,157,077.49 | 53,815,870.02 |
预计负债(元) | 14,155,499.57 | 13,982,043.83 | 13,861,378.71 | 14,555,857.60 | 11,665,306.84 | 12,532,992.19 | 15,745,886.64 | 20,848,642.73 | 16,055,055.63 | 14,191,430.87 | 15,244,296.61 |
递延收益(元) | 246,090,130.97 | 212,492,143.63 | 219,829,434.58 | 219,276,165.74 | 226,403,321.01 | 242,770,423.40 | 188,420,188.23 | 195,534,104.79 | 200,015,031.88 | 214,315,735.89 | 230,880,783.81 |
递延所得税负债(元) | 92,925,330.95 | 90,139,397.00 | 90,764,115.09 | 95,102,701.03 | 115,288,155.22 | 119,352,478.75 | 104,872,543.80 | 98,530,852.88 | 46,623,136.21 | 49,462,221.47 | 47,368,571.60 |
其他非流动负债(元) | 2,625,603.25 | 2,625,603.25 | 4,058,923.03 | 4,038,090.28 | 26,875.48 | 26,875.48 | - | 4,804,166.00 | - | - | - |
非流动负债合计(元) | 427,492,055.17 | 389,408,204.58 | 401,364,800.49 | 1,316,922,010.37 | 1,362,633,750.02 | 1,403,830,986.72 | 1,307,631,698.65 | 1,293,548,677.99 | 1,253,265,934.08 | 1,240,247,186.86 | 1,208,068,361.66 |
负债合计(元) | 5,085,181,179.40 | 5,072,966,135.75 | 5,578,990,821.41 | 5,584,810,626.00 | 6,696,215,562.94 | 6,016,386,563.81 | 6,369,921,384.03 | 5,762,107,825.32 | 4,957,449,424.86 | 5,175,262,680.31 | 5,179,440,960.28 |
所有者权益(或股东权益): | |||||||||||
实收资本或股本(元) | 1,220,822,664.77 | 1,220,822,664.77 | 1,220,822,664.77 | 1,217,714,998.27 | 1,217,714,998.27 | 1,217,714,998.27 | 1,217,714,998.27 | 1,217,714,998.27 | 1,217,714,998.27 | 1,217,714,998.27 | 1,217,714,998.27 |
资本公积(元) | 14,380,137,315.11 | 14,364,391,524.61 | 14,340,690,674.05 | 14,205,380,420.95 | 13,999,311,188.90 | 13,961,830,553.09 | 13,873,888,567.34 | 13,839,923,496.91 | 13,798,254,599.13 | 13,764,162,451.15 | 13,733,662,606.19 |
其他综合收益(元) | 338,387,870.83 | 338,387,870.83 | 338,387,870.83 | 338,387,870.83 | 339,707,230.83 | 339,707,270.12 | 340,359,999.86 | 340,033,525.07 | 337,613,705.61 | 372,102,177.34 | 376,030,043.41 |
未分配利润(元) | 6,147,909,911.91 | 5,928,937,953.98 | 5,829,769,544.84 | 5,796,573,458.25 | 5,373,450,893.22 | 5,095,084,807.61 | 4,963,412,639.16 | 4,583,050,547.87 | 4,023,099,137.74 | 3,319,953,784.01 | 2,585,346,938.22 |
归属于母公司股东权益合计(元) | 22,087,257,762.62 | 21,852,540,014.19 | 21,729,670,754.49 | 21,558,056,748.30 | 20,930,184,311.22 | 20,614,337,629.09 | 20,395,376,204.63 | 19,980,722,568.12 | 19,376,682,440.75 | 18,673,933,410.77 | 17,912,754,586.09 |
少数股东权益(元) | 1,998,285,500.59 | 2,034,554,171.54 | 2,056,358,389.45 | 2,072,392,445.88 | 2,225,547,094.76 | 1,190,338,274.20 | 739,772,780.33 | 714,969,193.40 | 910,998,260.90 | 710,675,094.43 | 201,657,244.35 |
股东权益合计(元) | 24,085,543,263.21 | 23,887,094,185.73 | 23,786,029,143.94 | 23,630,449,194.18 | 23,155,731,405.98 | 21,804,675,903.29 | 21,135,148,984.96 | 20,695,691,761.52 | 20,287,680,701.65 | 19,384,608,505.20 | 18,114,411,830.44 |
负债和股东权益合计(元) | 29,170,724,442.61 | 28,960,060,321.48 | 29,365,019,965.35 | 29,215,259,820.18 | 29,851,946,968.92 | 27,821,062,467.10 | 27,505,070,368.99 | 26,457,799,586.84 | 25,245,130,126.51 | 24,559,871,185.51 | 23,293,852,790.72 |
公告日期 | 2024-10-31 | 2024-08-31 | 2024-04-26 | 2024-04-26 | 2023-10-28 | 2023-08-31 | 2023-04-28 | 2023-04-28 | 2022-10-27 | 2022-08-19 | 2022-04-23 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |