华润微 (688396.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(华润微)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 6,375,568,838.474,168,810,393.272,049,615,836.059,460,247,849.527,254,653,086.914,852,947,216.222,490,260,598.19
 收到的税费返还(元) 155,148,503.50115,938,859.8614,115,422.6983,401,395.8071,126,538.2049,843,003.5830,608,765.79
 收到其他与经营活动有关的现金(元) 474,050,410.23301,102,154.00115,794,254.87473,525,704.19316,332,238.71238,717,237.70120,447,000.10
 经营活动现金流入小计(元) 7,004,767,752.204,585,851,407.132,179,525,513.6110,017,174,949.517,642,111,863.825,141,507,457.502,641,316,364.08
 购买商品、接受劳务支付的现金(元) 3,145,447,194.402,019,612,298.86985,927,416.843,929,664,587.012,922,799,761.841,898,607,966.18961,283,158.55
 支付给职工以及为职工支付的现金(元) 1,884,657,603.591,317,171,389.39511,702,376.822,200,058,457.621,675,689,640.911,136,435,440.41456,623,022.39
 支付的各项税费(元) 495,286,167.12321,044,085.91111,876,322.25560,755,056.01400,363,023.71283,759,827.24114,140,275.85
 支付其他与经营活动有关的现金(元) 206,993,909.77144,736,096.3075,236,711.89268,484,385.94267,606,363.79159,676,773.2275,622,853.94
 经营活动现金流出小计(元) 5,732,384,874.883,802,563,870.461,684,742,827.806,958,962,486.585,266,458,790.253,478,480,007.051,607,669,310.73
 经营活动产生的现金流量净额(元) -783,287,536.67-3,058,212,462.93-1,663,027,450.45-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 18,297,351.2418,297,351.2418,297,349.4042,108,860.8839,598,860.88--
 取得投资收益收到的现金(元) 72,728.0072,728.00-31,421,328.4627,111,219.9717,135,868.326,434,164.85
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 10,224,632.004,423,974.003,168,190.0065,075,541.809,430,696.52266,955.0076,000.00
 收到其他与投资活动有关的现金(元) 2,144,100.282,144,100.28969.963,904,134,999.903,712,284,036.001,902,239,437.49300,168,254.01
 投资活动现金流入小计(元) 30,738,811.5224,938,153.5221,466,509.364,042,740,731.043,788,424,813.371,919,642,260.81306,678,418.86
 购建固定资产、无形资产和其他长期资产支付的现金(元) 4,754,811,710.623,020,551,781.691,376,027,307.402,134,930,570.391,381,839,307.25632,891,965.40286,169,924.58
 投资支付的现金(元) 62,841,000.0032,841,000.0032,841,000.00281,002,746.33156,500,266.00156,500,266.0025,000,250.00
 取得子公司及其他营业单位支付的现金净额(元) 42,154,271.5242,154,271.5242,154,271.5278,699,046.9578,699,046.9578,699,046.95-
 支付其他与投资活动有关的现金(元) 5,290,304.202,503,709.2913,725.703,603,610,681.423,610,363,983.373,102,934,360.411,400,235,173.27
 投资活动现金流出小计(元) 4,865,097,286.343,098,050,762.501,451,036,304.626,098,243,045.095,227,402,603.573,971,025,638.761,711,405,347.85
 投资活动产生的现金流量净额(元) -4,834,358,474.82-3,073,112,608.98-1,429,569,795.26-2,055,502,314.05-1,438,977,790.20-2,051,383,377.95-1,404,726,928.99
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 1,541,795,000.00506,795,000.00-640,200,000.00640,200,000.00615,200,000.00-
  其中:子公司吸收少数股东投资收到的现金(元) 1,541,795,000.00506,795,000.00-640,200,000.00640,200,000.00615,200,000.00-
 取得借款收到的现金(元) 1,059,513,556.78402,716,736.96400,000,000.00847,992,487.55847,992,487.55847,992,487.55847,992,487.55
 收到其他与筹资活动有关的现金(元) ---59,794,760.0060,738,351.334,306,863.603,794,760.00
 筹资活动现金流入小计(元) 2,601,308,556.78909,511,736.96400,000,000.001,547,987,247.551,548,930,838.881,467,499,351.15851,787,247.55
 偿还债务支付的现金(元) 44,325,229.0820,432,152.9217,732,152.92962,371,923.75962,371,923.75910,950,564.16879,058,182.57
 分配股利、利润或偿付利息支付的现金(元) 313,542,947.52293,793,640.2914,598,864.49253,477,286.76241,883,449.57234,681,782.404,226,678.77
  其中:子公司支付给少数股东的股利、利润(元) 2,450,000.002,450,000.00-----
 支付其他与筹资活动有关的现金(元) 28,294,619.4322,585,176.1712,547,780.4742,536,473.5541,061,459.5212,623,190.0222,400,126.46
 筹资活动现金流出小计(元) 386,162,796.03336,810,969.3844,878,797.881,258,385,684.061,245,316,832.841,158,255,536.58905,684,987.80
 筹资活动产生的现金流量净额(元) 2,215,145,760.75572,700,767.58355,121,202.12289,601,563.49303,614,006.04309,243,814.57-53,897,740.25
四、汇率变动对现金及现金等价物的影响(元) 54,610,324.6862,986,393.71-23,835,731.30163,220,258.57190,228,012.0997,762,016.94-6,639,705.86
五、现金及现金等价物净增加额(元) -1,292,219,512.07-1,654,137,911.02-603,501,638.631,455,531,970.941,430,517,301.5018,649,904.01-431,617,321.75
 加:期初现金及现金等价物余额(元) 12,699,464,852.6812,699,464,852.6812,699,464,852.6811,243,932,881.7411,243,932,881.7411,243,932,881.7411,243,932,881.74
 期末现金及现金等价物余额(元) 11,407,245,340.6111,045,326,941.6612,095,963,214.0512,699,464,852.6812,674,450,183.2411,262,582,785.7510,812,315,559.99
补充资料:
 净利润(元) -761,774,932.91-2,599,126,084.69-1,339,626,956.40-
 资产减值准备(元) -7,443,409.52-83,813,301.72-6,216,492.13-
 固定资产和投资性房地产折旧(元) -441,062,414.33-834,492,754.95-402,542,656.50-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -441,062,414.33-834,492,754.95-402,542,656.50-
 无形资产摊销(元) -23,044,283.63-37,301,769.07-16,688,942.40-
 长期待摊费用摊销(元) -8,911,560.10-21,727,803.10-10,778,528.76-
 处置固定资产、无形资产和其他长期资产的损失(元) -445,263.81--4,969,963.89-82,376.11-
 固定资产报废损失(元) -66,102.79-14,313.55-2,657.74-
 公允价值变动损失(元) --8,800,000.00--125,471,774.22--4,150,027.41-
 财务费用(元) -36,815,372.04--34,122,073.36--15,190,259.16-
 投资损失(元) -37,644,561.64--84,704,589.95--1,924,817.97-
 递延所得税(元) -5,631,662.85--38,941,866.20--1,104,522.92-
  其中:递延所得税资产减少(元) --4,146,093.14--87,999,665.51--3,970,838.62-
 递延所得税负债增加(元) -9,777,755.99-49,057,799.31-2,866,315.70-
 存货的减少(元) --65,953,827.16--349,783,611.57--32,130,153.41-
 经营性应收项目的减少(元) --205,657,554.12--595,738,342.42--529,385,988.51-
 经营性应付项目的增加(元) --273,695,567.23-621,287,765.34-460,364,911.62-
 其他(元) ---100,689,334.25---
 现金的期末余额(元) -11,045,326,941.66-12,699,464,852.68-11,262,582,785.75-
 减:现金的期初余额(元) -12,699,464,852.68-11,243,932,881.74-11,243,932,881.74-
 现金及现金等价物的净增加额(元) --1,654,137,911.02-1,455,531,970.94-18,649,904.01-
公告日期 2023-10-282023-08-312023-04-282023-04-282022-10-272022-08-192022-04-23
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院