| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 95,441,314.25 | 70,398,459.38 | 98,468,379.19 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 123,267,041.83 | 92,904,834.76 | 92,269,876.73 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,884,291.92 | 22,965,778.18 | 29,478,903.91 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 90,382,749.91 | 69,939,056.58 | 62,790,972.82 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,574,877.29 | 1,414,263.31 | 3,162,293.80 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 960,128.51 | 963,439.62 | 865,130.87 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 76,963,301.78 | 85,344,460.53 | 91,044,610.08 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,016,436.17 | 1,317,499.15 | 1,042,926.98 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 345,572,537.61 | 285,396,043.07 | 315,004,818.24 |
| 非流动资产: | |||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,721,958.48 | 30,859,879.97 | 19,453,341.91 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,764,245.51 | 23,998,275.66 | 24,171,479.57 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,069,196,316.95 | 1,093,613,898.85 | 952,347,394.19 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 891,630,103.64 | 874,716,282.38 | 1,009,580,410.74 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,942,682.22 | 2,026,148.60 | 2,353,192.97 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 83,103,888.67 | 83,857,450.99 | 84,611,013.31 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,969,513.57 | 7,686,066.57 | 8,712,827.83 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,123,188.92 | 6,139,140.65 | 5,035,791.89 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,847,737.95 | 23,911,420.59 | 22,342,369.40 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,141,299,635.91 | 2,146,808,564.26 | 2,128,607,821.81 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,486,872,173.52 | 2,432,204,607.33 | 2,443,612,640.05 |
| 流动负债: | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,000,000.00 | 40,000,000.00 | 30,000,000.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 233,937,172.08 | 216,483,599.68 | 223,491,723.13 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,039,034.19 | 26,347,301.37 | 27,843,396.29 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 188,898,137.89 | 190,136,298.31 | 195,648,326.84 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 153,387.77 | 282,032.64 | 97,399.55 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,414,146.77 | 11,265,258.02 | 15,531,704.31 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,828,429.59 | 1,791,088.93 | 2,220,426.04 |
| 应付利息(元) | - | - | - | - | 888,498.59 | 898,078.48 | 973,439.20 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,054,666.04 | 988,000.00 | 988,000.00 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,185,059.11 | 2,855,758.38 | 2,588,752.15 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,316,557.58 | 6,506,018.97 | 17,125,344.59 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 312,777,917.53 | 281,069,835.10 | 293,016,788.97 |
| 非流动负债: | |||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 844,037,500.00 | 812,800,000.00 | 805,400,000.00 |
| 应付债券(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 352,897,531.20 | 347,508,271.75 | 340,653,793.03 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 876,534.62 | 940,043.33 | 1,209,407.22 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,522,982.11 | 25,516,001.16 | 19,334,020.22 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,065,590.19 | 1,137,546.81 | 1,209,503.44 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,223,400,138.12 | 1,187,901,863.05 | 1,167,806,723.91 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,536,178,055.65 | 1,468,971,698.15 | 1,460,823,512.88 |
| 所有者权益(或股东权益): | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 180,000,224.00 | 180,000,224.00 | 180,000,192.00 |
| 其他权益工具(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 123,321,230.35 | 123,321,230.35 | 123,321,517.15 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 543,301,859.93 | 543,301,859.93 | 543,300,820.59 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,192,712.10 | 20,192,712.10 | 20,192,712.10 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 83,878,091.49 | 96,416,882.80 | 115,973,885.33 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 950,694,117.87 | 963,232,909.18 | 982,789,127.17 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 950,694,117.87 | 963,232,909.18 | 982,789,127.17 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,486,872,173.52 | 2,432,204,607.33 | 2,443,612,640.05 |
| 公告日期 | 2025-10-31 | 2025-08-23 | 2025-04-30 | 2025-03-22 | 2024-10-30 | 2024-08-24 | 2024-04-30 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
