万集科技 (300552.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

资产负债表(万集科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 131,998,751.00183,928,605.98207,295,665.10219,731,841.34236,882,595.16354,929,173.81799,805,310.02130,896,284.75222,955,513.63902,258,850.67
  其中:交易性金融资产(元) 330,000,000.00330,000,000.00330,000,000.00330,000,000.00330,000,000.00330,000,000.00-520,013,725.54550,006,859.70-
 应收票据及应收账款(元) 1,089,061,650.461,058,778,428.301,083,213,340.261,027,563,967.521,012,808,176.31965,297,088.011,050,208,024.181,022,141,134.19976,098,523.67984,453,879.03
  其中:应收票据(元) 46,698,659.1333,256,584.2516,687,869.379,624,240.952,893,147.0514,243,210.3613,817,274.081,136,612.851,669,950.85856,819.35
  其中:应收账款(元) 1,042,362,991.331,025,521,844.051,066,525,470.891,017,939,726.571,009,915,029.26951,053,877.651,036,390,750.101,021,004,521.34974,428,572.82983,597,059.68
 预付款项(元) 51,114,984.4940,685,557.4841,427,685.2871,605,354.9668,597,360.0670,695,882.0959,953,988.5958,087,769.3749,805,162.6542,237,756.42
 应收股利(元) -----196,509.69196,509.694,468,728.13--
 其他应收款(元) 42,633,725.4349,817,381.2442,087,338.3255,204,271.9457,207,929.2658,145,957.7036,867,412.9954,086,727.6056,152,096.09150,940,270.57
 存货(元) 416,525,119.04420,521,456.32398,420,679.46454,532,486.74443,017,998.36451,822,854.76419,114,093.51408,113,794.87363,171,896.10332,317,767.87
 其他流动资产(元) 14,344,248.4417,761,762.9827,947,692.6413,988,446.4611,524,150.0813,110,272.4521,366,559.5313,021,780.218,682,645.9960,801,585.98
 流动资产合计(元) 2,077,223,678.862,101,710,170.582,130,545,527.312,174,877,361.002,166,186,621.612,248,686,375.572,397,010,071.572,218,569,871.682,233,337,047.942,476,252,624.29
非流动资产:
 长期股权投资(元) 126,062,065.69124,202,742.37124,860,816.82121,703,588.76121,943,511.68120,415,289.70104,889,590.30112,269,951.32109,514,371.5158,012,895.40
 其他权益工具投资(元) 362,864,621.47362,864,621.47362,864,621.47357,864,621.47357,864,621.47357,864,621.47357,864,621.47357,864,621.47341,504,621.47341,504,621.47
 投资性房地产(元) 19,604,713.5419,914,858.6920,168,107.5216,499,770.6016,753,019.4317,075,732.3017,259,517.125,758,185.842,129,714.312,266,043.66
 固定资产(元) 322,000,152.20326,845,831.14332,883,933.15337,437,067.09314,368,293.66310,155,385.54309,432,379.17258,317,432.59256,217,585.89245,419,803.59
 使用权资产(元) 66,022,943.9372,653,365.2279,283,786.548,945,981.7714,342,542.1719,781,292.9125,220,043.659,891,225.5914,340,239.5618,892,441.79
 无形资产(元) 79,034,363.2082,261,381.8384,730,769.7956,033,648.6756,823,119.9833,880,831.0534,825,678.5434,780,252.8532,766,925.6833,433,923.81
 开发支出(元) 28,548,835.2419,487,499.4114,023,524.1645,353,010.5342,518,583.0249,846,459.8238,251,157.7715,759,587.5010,691,981.137,268,785.44
 商誉(元) 5,337,069.775,337,069.775,337,069.775,337,069.775,337,069.775,337,069.775,337,069.775,337,069.775,337,069.775,337,069.77
 长期待摊费用(元) 1,234,669.691,408,495.181,582,320.671,973,495.192,132,808.092,389,693.732,758,364.032,138,791.771,329,205.071,707,158.84
 递延所得税资产(元) 107,089,094.33106,359,948.87106,359,948.8678,599,210.9678,595,926.6585,914,351.0578,179,634.5677,816,653.9071,685,890.1057,054,179.55
 其他非流动资产(元) ---53,472,465.3653,472,465.3653,897,457.0648,468,872.5092,991,517.1992,991,517.19-
 非流动资产合计(元) 1,117,798,529.061,121,335,813.951,132,094,898.751,083,219,930.171,064,151,961.281,056,558,184.401,022,486,928.88972,925,289.79938,509,121.68770,896,923.32
资产总计(元) 3,195,022,207.923,223,045,984.533,262,640,426.063,258,097,291.173,230,338,582.893,305,244,559.973,419,497,000.453,191,495,161.473,171,846,169.623,247,149,547.61
流动负债:
 短期借款(元) 142,500,000.00115,000,000.0045,000,000.0045,000,000.00------
 应付票据及应付账款(元) 481,486,120.09463,844,857.99509,520,272.53404,909,155.88394,343,640.25430,033,352.82427,861,570.03301,141,786.14284,555,591.37258,191,983.97
  其中:应付票据(元) 86,699,521.1870,089,261.71110,150,000.0082,700,000.0085,856,818.7398,410,520.0078,160,520.009,000,000.00-2,000,000.00
  其中:应付账款(元) 394,786,598.91393,755,596.28399,370,272.53322,209,155.88308,486,821.52331,622,832.82349,701,050.03292,141,786.14284,555,591.37256,191,983.97
 合同负债(元) 106,167,755.11103,812,653.7672,669,894.97107,569,929.0294,264,464.0285,053,852.3764,881,904.6883,197,653.7166,758,319.4560,101,362.11
 应付职工薪酬(元) 54,222,623.0354,936,526.7278,958,846.9950,987,484.3252,220,452.1253,018,783.8255,375,743.6057,064,096.1973,714,984.9672,310,626.24
 应交税费(元) 10,184,782.1212,458,009.3232,422,060.096,206,560.567,810,742.234,219,724.8535,906,885.326,687,139.144,412,558.259,972,132.02
 应付股利(元) 10,979.5510,979.5510,979.5510,979.5510,979.5510,979.5510,979.5510,979.5510,979.5510,979.55
 其他应付款(元) 33,086,379.6737,267,773.4539,831,222.3957,439,964.2828,353,266.7532,631,849.2941,969,679.4345,777,571.2637,390,412.3344,330,612.88
 一年内到期的非流动负债(元) 19,271,140.2120,961,841.0418,756,365.831,311,025.876,546,172.0811,824,841.7816,937,833.425,298,943.6310,092,902.2514,177,742.12
 其他流动负债(元) 56,994,836.6647,680,106.6416,572,120.998,673,315.751,678,722.427,523,861.409,252,837.45984,061.411,805,334.67905,438.11
 流动负债合计(元) 903,924,616.44855,972,748.47813,741,763.34682,108,415.23585,228,439.42624,317,245.88652,197,433.48500,162,231.03478,741,082.83460,000,877.00
非流动负债:
 租赁负债(元) 41,478,554.0545,809,379.7553,970,059.773,407,008.463,365,544.383,311,513.833,257,483.284,928,580.614,787,227.165,039,364.86
 递延收益(元) 20,632,053.6623,309,351.2422,334,327.2319,709,418.2419,734,418.2321,922,345.0721,287,345.079,125,000.008,215,000.006,415,000.00
 递延所得税负债(元) 55,393,672.1555,393,672.1555,393,672.1543,810,500.0043,810,500.0043,810,500.0043,810,500.0043,810,500.0043,810,500.0043,810,500.00
 非流动负债合计(元) 117,504,279.86124,512,403.14131,698,059.1566,926,926.7066,910,462.6169,044,358.9068,355,328.3557,864,080.6156,812,727.1655,264,864.86
负债合计(元) 1,021,428,896.30980,485,151.61945,439,822.49749,035,341.93652,138,902.03693,361,604.78720,552,761.83558,026,311.64535,553,809.99515,265,741.86
所有者权益(或股东权益):
 实收资本或股本(元) 213,133,112.00213,133,112.00213,133,112.00213,133,112.00213,133,112.00213,133,112.00213,133,112.00213,133,112.00213,133,112.00213,133,112.00
 资本公积(元) 747,270,667.69746,023,510.90744,624,570.40755,145,501.23751,027,575.73747,033,931.19742,481,758.73737,347,606.98737,347,606.98737,347,606.98
 其他综合收益(元) 248,314,587.25248,303,965.16248,301,459.69248,252,628.09248,332,428.35248,282,751.15248,292,335.17248,298,973.36248,259,500.00248,259,500.00
 盈余公积(元) 121,040,266.97121,040,266.97121,040,266.97121,040,266.97121,040,266.97121,040,266.97121,040,266.97121,040,266.97121,040,266.97121,040,266.97
 未分配利润(元) 828,628,279.54899,034,358.81978,319,621.621,166,807,939.341,236,268,990.651,272,944,375.611,363,850,031.131,302,278,519.481,309,548,157.311,404,447,235.51
 归属于母公司股东权益合计(元) 2,158,386,913.452,227,535,213.842,305,419,030.682,504,379,447.632,569,802,373.702,602,434,436.922,688,797,504.002,622,098,478.792,629,328,643.262,724,227,721.46
 少数股东权益(元) 15,206,398.1715,025,619.0811,781,572.894,682,501.618,397,307.169,448,518.2710,146,734.6211,370,371.046,963,716.377,656,084.29
 股东权益合计(元) 2,173,593,311.622,242,560,832.922,317,200,603.572,509,061,949.242,578,199,680.862,611,882,955.192,698,944,238.622,633,468,849.832,636,292,359.632,731,883,805.75
负债和股东权益合计(元) 3,195,022,207.923,223,045,984.533,262,640,426.063,258,097,291.173,230,338,582.893,305,244,559.973,419,497,000.453,191,495,161.473,171,846,169.623,247,149,547.61
公告日期 2024-08-172024-04-272024-04-182023-10-272023-08-312023-04-282023-04-122022-10-282022-08-132022-04-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院