| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 246,914,689.14 | 218,701,942.72 | 159,096,801.92 | 367,527,588.47 | 219,314,422.95 | 216,527,429.22 | 105,610,643.79 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 246,914,689.14 | 218,701,942.72 | 159,096,801.92 | 367,527,588.47 | 219,314,422.95 | 216,527,429.22 | 105,610,643.79 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 339,997,093.62 | 299,745,628.30 | 248,853,448.55 | 454,398,134.40 | 303,016,007.85 | 259,976,246.82 | 208,345,272.82 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 189,600,181.55 | 159,973,520.61 | 111,714,754.21 | 257,299,053.54 | 150,944,020.32 | 121,057,261.50 | 73,922,246.33 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,569,852.70 | 56,086,199.26 | 71,979,337.79 | 115,139,669.10 | 78,203,938.07 | 69,154,235.51 | 73,979,157.28 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,192,908.21 | 1,992,522.77 | 961,014.31 | 3,054,737.18 | 844,845.15 | 2,369,380.63 | 831,702.27 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,110,048.08 | 45,952,673.45 | 38,238,257.01 | 69,229,857.09 | 44,352,132.44 | 41,107,889.54 | 35,837,440.68 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,671,009.44 | 34,208,805.55 | 24,469,804.17 | 9,861,362.68 | 29,032,496.71 | 27,279,873.63 | 24,782,206.86 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,853,093.64 | 1,531,906.66 | 1,490,281.06 | -186,545.19 | -361,424.84 | -992,393.99 | -1,007,480.60 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,835,035.70 | 1,777,168.95 | 1,422,092.93 | 491,063.85 | 213,124.02 | - | - |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 304,703.07 | 307,566.84 | 591,376.00 | 602,993.99 | 824,892.42 | 1,222,315.33 | 1,393,567.76 |
| 信用减值损失(元) | 会员可见 | - | - | 会员可见 | 306,343.95 | - | - | -53,128,778.09 | -6,005.77 | -9,681,846.29 | 170.70 |
| 三、其他经营收益 | |||||||||||
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 782,444.19 | 6,959,059.81 | 3,636,973.61 | 8,815,488.21 | 6,783,869.29 | 4,507,652.18 | 2,165,556.18 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,104,548.07 | 1,859,323.32 | 461,033.72 | 5,271,479.72 | -239,922.92 | 1,528,221.98 | 525,699.40 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,829,792.56 | 6,375,030.93 | 10,102,308.02 | 13,221,348.84 | 2,895,326.73 | 17,920,415.26 | 1,582,454.33 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -87,163,823.78 | -69,544,203.54 | -76,017,365.00 | -191,559,436.61 | -74,025,909.65 | -30,702,596.45 | -98,986,034.74 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,164.58 | 88,633.00 | 402,767.30 | -30,517.51 | 925,287.76 | 525,885.84 | 168,492.75 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 203,174.98 | 1,323,283.75 | 426,618.92 | 4,655,818.52 | 98,532.24 | 336.84 | 294,199.47 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -87,320,834.18 | -70,778,854.29 | -76,041,216.62 | -196,245,772.64 | -73,199,154.13 | -30,177,047.45 | -99,111,741.46 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,708.65 | -543,554.11 | - | -14,856,526.20 | -3,297.27 | 7,701,019.58 | -7,659,340.55 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -87,349,542.83 | -70,235,300.18 | -76,041,216.62 | -181,389,246.44 | -73,195,856.86 | -37,878,067.03 | -91,452,400.91 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -87,349,542.83 | -70,235,300.18 | -76,041,216.62 | -181,389,246.44 | -73,195,856.86 | -37,878,067.03 | -91,452,400.91 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -87,693,901.78 | -70,406,079.27 | -79,285,262.81 | -188,488,317.72 | -69,461,051.31 | -36,675,384.96 | -90,905,655.52 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 344,358.95 | 170,779.09 | 3,244,046.19 | 7,099,071.28 | -3,734,805.55 | -1,202,682.07 | -546,745.39 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -88,328,335.53 | -75,209,161.15 | -82,476,881.58 | -188,025,320.59 | -75,417,370.25 | -44,976,856.53 | -93,522,964.09 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.41 | -0.33 | -0.37 | -0.88 | -0.32 | -0.17 | -0.43 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.41 | -0.33 | -0.37 | -0.88 | -0.32 | -0.17 | -0.43 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -87,349,542.83 | -70,235,300.18 | -76,041,216.62 | -181,380,121.92 | -73,195,856.86 | -37,878,067.03 | -91,452,400.91 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -87,693,901.78 | -70,406,079.27 | -79,285,262.81 | -188,479,193.20 | -69,461,051.31 | -36,675,384.96 | -90,905,655.52 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 344,358.95 | 170,779.09 | 3,244,046.19 | 7,099,071.28 | -3,734,805.55 | -1,202,682.07 | -546,745.39 |
| 公告日期 | 2025-10-30 00:00:00 | 2025-08-26 00:00:00 | 2025-04-26 00:00:00 | 2025-04-12 00:00:00 | 2024-10-29 00:00:00 | 2024-08-17 00:00:00 | 2024-04-27 00:00:00 | 2024-04-18 00:00:00 | 2023-10-27 00:00:00 | 2023-08-31 00:00:00 | 2023-04-28 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
