万集科技 (300552.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

利润表(万集科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、营业总收入(元) 624,713,433.78377,798,744.64159,096,801.92908,980,084.43541,452,495.96322,138,073.01105,610,643.79
 营业收入(元) 624,713,433.78377,798,744.64159,096,801.92908,980,084.43541,452,495.96322,138,073.01105,610,643.79
二、营业总成本(元) 888,596,170.47548,599,076.85248,853,448.551,225,735,661.89771,337,527.49468,321,519.64208,345,272.82
 营业成本(元) 461,288,456.37271,688,274.82111,714,754.21603,222,581.69345,923,528.15194,979,507.8373,922,246.33
 研发费用(元) 210,635,389.75128,065,537.0571,979,337.79336,476,999.96221,337,330.86143,133,392.7973,979,157.28
 营业税金及附加(元) 4,146,445.292,953,537.08961,014.317,100,665.234,045,928.053,201,082.90831,702.27
 销售费用(元) 129,300,978.5484,190,930.4638,238,257.01190,527,319.75121,297,462.6676,945,330.2235,837,440.68
 管理费用(元) 78,349,619.1658,678,609.7224,469,804.1790,955,939.8881,094,577.2052,062,080.4924,782,206.86
 财务费用(元) 4,875,281.363,022,187.721,490,281.06-2,547,844.62-2,361,299.43-1,999,874.59-1,007,480.60
  其中:利息费用(元) 5,034,297.583,199,261.881,422,092.931,245,987.25754,923.40541,799.38-
  其中:利息收入(元) 1,203,645.91898,942.84591,376.004,043,769.503,440,775.512,615,883.091,393,567.76
三、其他经营收益
 加:投资收益(元) 11,378,477.6110,596,033.423,636,973.6122,272,565.8613,457,077.656,673,208.362,165,556.18
  其中:对联营企业和合营企业的投资收益(元) 5,424,905.112,320,357.04461,033.727,085,478.181,813,998.462,053,921.38525,699.40
 资产处置收益(元) 297,000.00297,000.00-67,366.312,898.08413.08413.08
 资产减值损失(元) ----73,661,417.87---
 信用减值损失(元) -1,825,264.75-2,131,608.70--62,816,459.45-9,687,681.36-9,681,675.59170.70
 其他收益(元) 21,307,131.5116,477,338.9510,102,308.0235,619,545.1622,398,196.3219,502,869.591,582,454.33
四、营业利润(元) -232,725,392.32-145,561,568.54-76,017,365.00-395,273,977.45-203,714,540.84-129,688,631.19-98,986,034.74
 加:营业外收入(元) 537,564.88491,400.30402,767.301,589,148.841,619,666.35694,378.59168,492.75
 减:营业外支出(元) 1,953,077.651,749,902.67426,618.925,048,887.07393,068.55294,536.31294,199.47
五、利润总额(元) -234,140,905.09-146,820,070.91-76,041,216.62-398,733,715.68-202,487,943.04-129,288,788.91-99,111,741.46
 减:所得税费用(元) -514,845.46-543,554.11--14,818,144.4438,381.7641,679.03-7,659,340.55
六、净利润(元) -233,626,059.63-146,276,516.80-76,041,216.62-383,915,571.24-202,526,324.80-129,330,467.94-91,452,400.91
(一)按经营持续性分类
  持续经营净利润(元) -233,626,059.63-146,276,516.80-76,041,216.62-383,915,571.24-202,526,324.80-129,330,467.94-91,452,400.91
(二)按所有权归属分类
  归属于母公司股东的净利润(元) -237,385,243.86-149,691,342.08-79,285,262.81-385,530,409.51-197,042,091.79-127,581,040.48-90,905,655.52
  少数股东损益(元) 3,759,184.233,414,825.283,244,046.191,614,838.27-5,484,233.01-1,749,427.46-546,745.39
 扣除非经常性损益后的净利润(元) -246,014,378.26-157,686,042.73-82,476,881.58-401,942,511.46-213,917,190.87-138,499,820.62-93,522,964.09
七、每股收益
 一、基本每股收益(元) -1.11-0.70-0.37-1.81-0.92-0.60-0.43
 二、稀释每股收益(元) -1.11-0.70-0.37-1.81-0.92-0.60-0.43
八、其他综合收益(元) ---9,124.52---
 归属于母公司股东的其他综合收益(元) ---9,124.52---
九、综合收益总额(元) -233,626,059.63-146,276,516.80-76,041,216.62-383,906,446.72-202,526,324.80-129,330,467.94-91,452,400.91
 归属于母公司所有者的综合收益总额(元) -237,385,243.86-149,691,342.08-79,285,262.81-385,521,284.99-197,042,091.79-127,581,040.48-90,905,655.52
 归属于少数股东的综合收益总额(元) 3,759,184.233,414,825.283,244,046.191,614,838.27-5,484,233.01-1,749,427.46-546,745.39
公告日期 2024-10-292024-08-172024-04-272024-04-182023-10-272023-08-312023-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院