万集科技 (300552.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

财务摘要(报告期)(万集科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
每股指标:
 每股收益 - 基本(元) 会员可见会员可见会员可见会员可见-1.11-0.70-0.37-1.81-0.92-0.60-0.43
 每股收益 - 稀释(元) 会员可见会员可见会员可见会员可见-1.11-0.70-0.37-1.81-0.92-0.60-0.43
 每股收益 - 期末股本摊薄(元) 会员可见会员可见会员可见会员可见-1.11-0.70-0.37-1.81-0.92-0.60-0.43
 每股净资产BPS(元) 会员可见会员可见会员可见会员可见9.7210.1310.4510.8211.7512.0612.21
 每股经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-1.05-0.70-0.38-1.23-1.24-0.93-0.39
 每股营业收入(元) 会员可见会员可见会员可见会员可见2.931.770.754.262.541.510.50
关键比率:
 净资产收益率 - 摊薄(%) 会员可见会员可见会员可见会员可见-11.46-6.94-3.56-16.72-7.87-4.96-3.49
 净资产收益率 - 加权(%) 会员可见会员可见会员可见会员可见-10.85-6.71-3.50-16.72-7.59-4.85-3.44
 净资产收益率 - 平均(%) 会员可见会员可见会员可见会员可见-10.85-6.71-3.50-15.44-7.59-4.85-3.44
 净资产收益率 - 扣除(%) 会员可见会员可见会员可见会员可见-11.87-7.31-3.70-17.43-8.54-5.39-3.59
 总资产净利率 - 平均(%) 会员可见会员可见会员可见会员可见-7.33-4.53-2.34-11.49-6.07-3.89-2.72
 总资产报酬率ROA(%) 会员可见会员可见会员可见会员可见-7.23-4.52-2.32-12.02-6.15-3.97-2.98
 投入资本回报率ROIC(%) 会员可见会员可见会员可见会员可见-9.78-6.13-3.23-14.65-7.27-4.69-3.31
 销售毛利率(%) 会员可见会员可见会员可见会员可见26.1628.0929.7833.6436.1139.4730.00
 销售净利率(%) 会员可见会员可见会员可见会员可见-37.40-38.72-47.80-42.24-37.40-40.15-86.59
 资产负债率(%) 会员可见会员可见会员可见会员可见32.8631.9730.4228.9822.9920.1920.98
 资产周转率(倍) 会员可见会员可见会员可见会员可见0.200.120.050.270.160.100.03
 销售商品提供劳务收到的现金/营业收入(%) 会员可见会员可见会员可见会员可见112.59119.73158.27105.33120.46128.07210.77
 营业利润同比增长率(%) 会员可见会员可见会员可见会员可见-14.24-12.2423.20-693.45-77.70-34.98-1,640.17
 营业收入同比增长率(%) 会员可见会员可见会员可见会员可见15.3817.2850.644.112.592.17-43.33
 利润总额同比增长率(%) 会员可见会员可见会员可见会员可见-15.63-13.5623.28-647.83-72.28-30.88-1,622.20
 归属母公司股东的净利润同比增长率(%) 会员可见会员可见会员可见会员可见-20.47-17.3312.78-1,229.96-117.58-53.18-3,047.85
 扣非后归属母公司股东的净利润同比增长率(%) 会员可见会员可见会员可见会员可见-15.00-13.8511.81-656.40-115.00-58.13-10,774.01
 总资产同比增长率(%) 会员可见会员可见会员可见会员可见-4.58-1.09-2.49-4.682.091.841.79
 总负债同比增长率(%) 会员可见会员可见会员可见会员可见36.3856.6341.4130.6234.2321.7734.56
 净资产同比增长率(%) 会员可见会员可见会员可见会员可见-17.27-16.01-14.41-14.26-4.49-2.26-4.47
利润表摘要:
 营业总收入(元) 会员可见会员可见会员可见会员可见624,713,433.78377,798,744.64159,096,801.92908,980,084.43541,452,495.96322,138,073.01105,610,643.79
 营业总成本(元) 会员可见会员可见会员可见会员可见888,596,170.47548,599,076.85248,853,448.551,225,735,661.89771,337,527.49468,321,519.64208,345,272.82
 营业收入(元) 会员可见会员可见会员可见会员可见624,713,433.78377,798,744.64159,096,801.92908,980,084.43541,452,495.96322,138,073.01105,610,643.79
 营业利润(元) 会员可见会员可见会员可见会员可见-232,725,392.32-145,561,568.54-76,017,365.00-395,273,977.45-203,714,540.84-129,688,631.19-98,986,034.74
 利润总额(元) 会员可见会员可见会员可见会员可见-234,140,905.09-146,820,070.91-76,041,216.62-398,733,715.68-202,487,943.04-129,288,788.91-99,111,741.46
 净利润(元) 会员可见会员可见会员可见会员可见-233,626,059.63-146,276,516.80-76,041,216.62-383,915,571.24-202,526,324.80-129,330,467.94-91,452,400.91
 归属母公司股东的净利润(元) 会员可见会员可见会员可见会员可见-237,385,243.86-149,691,342.08-79,285,262.81-385,530,409.51-197,042,091.79-127,581,040.48-90,905,655.52
 非经常性损益(元) 会员可见会员可见会员可见会员可见8,629,134.407,994,700.653,191,618.7716,412,101.9516,875,099.0810,918,780.142,617,308.57
 归属母公司股东的净利润扣除非经常性损益(元) 会员可见会员可见会员可见会员可见-246,014,378.26-157,686,042.73-82,476,881.58-401,942,511.46-213,917,190.87-138,499,820.62-93,522,964.09
资产负债表摘要:
 流动资产(元) 会员可见会员可见会员可见会员可见1,999,581,736.272,077,223,678.862,101,710,170.582,130,545,527.312,174,877,361.002,166,186,621.612,248,686,375.57
 固定资产(元) 会员可见会员可见会员可见会员可见319,066,503.42322,000,152.20326,845,831.14332,883,933.15337,437,067.09314,368,293.66310,155,385.54
 长期股权投资(元) 会员可见会员可见会员可见会员可见126,861,411.30126,062,065.69124,202,742.37124,860,816.82121,703,588.76121,943,511.68120,415,289.70
 资产总计(元) 会员可见会员可见会员可见会员可见3,109,010,731.243,195,022,207.923,223,045,984.533,262,640,426.063,258,097,291.173,230,338,582.893,305,244,559.97
 流动负债(元) 会员可见会员可见会员可见会员可见910,771,439.16903,924,616.44855,972,748.47813,741,763.34682,108,415.23585,228,439.42624,317,245.88
 非流动负债(元) 会员可见会员可见会员可见会员可见110,774,403.61117,504,279.86124,512,403.14131,698,059.1566,926,926.7066,910,462.6169,044,358.90
 负债合计(元) 会员可见会员可见会员可见会员可见1,021,545,842.771,021,428,896.30980,485,151.61945,439,822.49749,035,341.93652,138,902.03693,361,604.78
 股东权益(元) 会员可见会员可见会员可见会员可见2,087,464,888.472,173,593,311.622,242,560,832.922,317,200,603.572,509,061,949.242,578,199,680.862,611,882,955.19
 归属母公司股东的权益(元) 会员可见会员可见会员可见会员可见2,071,914,131.352,158,386,913.452,227,535,213.842,305,419,030.682,504,379,447.632,569,802,373.702,602,434,436.92
 资本公积(元) 会员可见会员可见会员可见会员可见748,550,004.36747,270,667.69746,023,510.90744,624,570.40755,145,501.23751,027,575.73747,033,931.19
 盈余公积(元) 会员可见会员可见会员可见会员可见121,040,266.97121,040,266.97121,040,266.97121,040,266.97121,040,266.97121,040,266.97121,040,266.97
 未分配利润(元) 会员可见会员可见会员可见会员可见740,934,377.76828,628,279.54899,034,358.81978,319,621.621,166,807,939.341,236,268,990.651,272,944,375.61
现金流量表摘要:
 销售商品提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见703,353,954.69452,353,211.34251,805,761.12957,450,293.47652,259,274.06412,556,182.44222,591,192.70
 经营活动产生的现金净流量(元) 会员可见会员可见会员可见会员可见-224,105,339.59-148,389,845.51-81,312,167.67-261,902,423.07-264,619,411.53-197,393,563.48-83,941,527.28
 购建固定无形长期资产支付的现金(元) 会员可见会员可见会员可见会员可见12,215,653.598,938,328.843,637,250.0023,237,309.8017,426,346.9612,556,836.769,144,259.16
 投资支付的现金(元) 会员可见会员可见会员可见会员可见250,000,000.00--650,000,000.00645,000,000.00645,000,000.00645,000,000.00
 投资活动产生的现金净流量(元) 会员可见会员可见会员可见会员可见77,166,329.54460,555.71657,798.06-355,735,278.27-350,582,958.08-352,737,240.09-352,500,602.38
 吸收投资收到的现金(元) ---会员可见10,000.0010,000.00-20,000.0020,000.00--
 取得借款收到的现金(元) 会员可见会员可见会员可见会员可见182,451,600.00142,451,600.0079,951,600.0045,000,000.0045,000,000.00--
 筹资活动产生的现金净流量(元) 会员可见会员可见会员可见会员可见108,989,615.7081,122,251.8961,982,984.2716,859,400.9725,946,302.60-13,170,683.54-7,328,044.68
 现金及现金等价物净增加(元) 会员可见会员可见会员可见会员可见-38,085,497.51-66,767,732.61-18,661,732.48-600,721,230.69-589,140,969.42-563,152,564.81-443,800,227.98
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见154,432,624.10125,750,389.00173,856,389.13192,518,121.61204,098,382.88230,086,787.49349,439,124.32
 折旧与摊销(元) -会员可见-会员可见-18,532,655.55-34,375,148.39-15,970,615.07-
公告日期 2025-10-302025-08-262025-04-262025-04-122024-10-292024-08-172024-04-272024-04-182023-10-272023-08-312023-04-28
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院