| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 759,304,847.15 | 419,810,233.47 | 124,814,516.45 | 1,358,541,047.29 | 890,701,621.56 | 523,983,624.50 | 187,996,536.57 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,680,005.04 | 7,850,607.27 | 1,938,110.64 | 5,596,008.88 | 4,564,222.83 | 4,564,222.83 | 3,724,449.25 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,197,381.86 | 10,229,643.47 | 247,521.89 | 25,396,985.94 | 18,823,713.85 | 10,381,915.05 | 2,870,752.88 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 778,182,234.05 | 437,890,484.21 | 127,000,148.98 | 1,389,534,042.11 | 914,089,558.24 | 538,929,762.38 | 194,591,738.70 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 998,759,635.34 | 558,363,438.77 | 274,237,500.83 | 1,456,935,195.93 | 1,107,711,972.00 | 674,402,015.51 | 308,974,975.24 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,871,226.94 | 25,527,364.47 | 13,510,512.17 | 47,512,567.38 | 35,093,386.90 | 22,420,212.33 | 10,264,941.57 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,734,826.84 | 11,158,240.36 | 6,899,513.16 | 18,067,109.07 | 17,455,032.80 | 10,873,560.66 | 5,614,470.22 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,965,854.19 | 29,672,479.35 | 19,337,080.68 | 32,668,716.80 | 28,761,472.04 | 20,103,758.59 | 11,899,294.22 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,086,331,543.31 | 624,721,522.95 | 313,984,606.84 | 1,555,183,589.18 | 1,189,021,863.74 | 727,799,547.09 | 336,753,681.25 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -308,149,309.26 | -186,831,038.74 | -186,984,457.86 | -165,649,547.07 | -274,932,305.50 | -188,869,784.71 | -142,161,942.55 |
| 二、投资活动产生的现金流量 | |||||||||||
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | - | - | 会员可见 | 86,725.66 | 86,725.66 | - | 3,353.98 | 3,353.98 | 3,353.98 | - |
| 投资活动现金流入小计(元) | 会员可见 | - | - | 会员可见 | 86,725.66 | 86,725.66 | - | 3,353.98 | 3,353.98 | 3,353.98 | - |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 90,183,275.04 | 56,719,949.34 | 16,927,212.34 | 52,508,863.40 | 36,032,544.15 | 19,832,911.54 | 12,552,102.78 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 90,183,275.04 | 56,719,949.34 | 16,927,212.34 | 52,508,863.40 | 36,032,544.15 | 19,832,911.54 | 12,552,102.78 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -90,096,549.38 | -56,633,223.68 | -16,927,212.34 | -52,505,509.42 | -36,029,190.17 | -19,829,557.56 | -12,552,102.78 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | - | - | - | 会员可见 | 113,625,992.45 | - | - | 23,716,800.00 | 23,716,800.00 | 23,716,800.00 | 23,716,800.00 |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 313,563,481.25 | 217,663,481.25 | 146,236,391.25 | 396,803,188.70 | 328,663,188.70 | 172,201,226.00 | 64,466,800.00 |
| 收到其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 110,809,467.99 | 58,430,662.47 | 14,397,891.82 | 213,538,888.79 | 123,686,016.73 | 66,668,522.56 | 16,835,581.56 |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 537,998,941.69 | 276,094,143.72 | 160,634,283.07 | 634,058,877.49 | 476,066,005.43 | 262,586,548.56 | 105,019,181.56 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 229,334,345.60 | 156,121,797.12 | 123,205,497.12 | 349,737,475.40 | 261,597,475.40 | 140,803,558.30 | 74,901,147.30 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,573,773.51 | 3,449,699.51 | 1,510,144.71 | 6,811,050.44 | 4,793,443.83 | 2,810,071.97 | 1,121,769.31 |
| 支付其他与筹资活动有关的现金(元) | - | - | - | 会员可见 | 1,850,730.00 | 850,000.00 | 790,000.00 | 3,341,345.14 | 1,641,345.14 | 1,641,345.14 | 1,641,345.14 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 236,758,849.11 | 160,421,496.63 | 125,505,641.83 | 359,889,870.98 | 268,032,264.37 | 145,254,975.41 | 77,664,261.75 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 301,240,092.58 | 115,672,647.09 | 35,128,641.24 | 274,169,006.51 | 208,033,741.06 | 117,331,573.15 | 27,354,919.81 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 195,241,060.70 | 195,241,060.70 | 195,241,060.70 | 138,967,217.64 | 138,967,217.64 | 138,967,217.64 | 138,967,217.64 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 99,247,513.09 | 68,266,341.74 | 26,636,438.87 | 195,241,060.70 | 36,121,619.62 | 47,384,964.13 | 11,143,546.13 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 38,140,539.16 | 14,656,516.12 | 77,457,000.00 | 56,283,317.58 | 37,842,700.00 | 14,119,865.70 |
| 资产减值准备(元) | - | - | - | - | - | - | - | 194,300.00 | - | 1,052,900.00 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 6,020,484.50 | 2,987,658.20 | 11,514,700.00 | 8,623,046.40 | 5,717,200.00 | 2,843,757.88 |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 6,020,484.50 | 2,987,658.20 | 11,514,700.00 | 8,623,046.40 | 5,717,200.00 | 2,843,757.88 |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 413,868.06 | 206,934.03 | 769,900.00 | 562,972.30 | 356,000.00 | 72,453.29 |
| 长期待摊费用摊销(元) | - | - | - | - | - | - | - | 7,200.00 | 7,199.72 | 7,200.00 | 7,199.72 |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | 会员可见 | - | 32,909.58 | - | -43,400.00 | -43,383.90 | -43,400.00 | - |
| 固定资产报废损失(元) | - | - | - | 会员可见 | - | 4,127.77 | 4,127.77 | 90,600.00 | - | - | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 3,173,035.16 | 1,670,707.52 | 8,208,900.00 | 6,000,556.95 | 4,108,800.00 | 2,360,943.92 |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -586,429.79 | -285,532.69 | -526,600.00 | -717,328.97 | -755,700.00 | -600,598.80 |
| 其中：递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -586,429.79 | -285,532.69 | -526,600.00 | -717,328.97 | -755,700.00 | -600,598.80 |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -6,221,345.37 | -26,869,625.01 | -22,021,600.00 | -52,551,287.57 | -32,355,200.00 | -36,930,135.86 |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -371,088,633.03 | -245,477,301.24 | -184,672,900.00 | -256,185,044.71 | -202,043,400.00 | -128,192,304.18 |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | 142,051,614.17 | 64,070,042.85 | -56,794,400.00 | -38,677,694.69 | -3,631,100.00 | 2,497,588.75 |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 68,266,341.74 | 26,636,438.87 | - | 36,121,619.62 | - | 11,143,546.13 |
| 减：现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 195,241,060.70 | 195,241,060.70 | - | 138,967,217.64 | - | 138,967,217.64 |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -126,974,718.96 | -168,604,621.83 | 56,273,843.06 | -102,845,598.02 | -91,582,253.51 | -127,823,671.51 |
| 公告日期 | 2025-10-27 | 2025-08-27 | 2025-04-25 | 2025-04-25 | 2024-10-30 | 2024-07-29 | 2024-05-23 | 2024-02-19 | 2023-11-16 | 2023-08-23 | 2024-05-23 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | 标准无保留意见 | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |