| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 750,158,919.59 | 2,805,342,925.34 | 2,289,283,870.08 | 1,520,568,093.20 | 701,310,201.61 | 2,396,080,580.08 | 1,712,231,024.57 | 990,633,407.12 | 709,052,018.57 |
| 收取利息、手续费及佣金的现金(元) | 47,070,064.73 | 184,371,336.71 | 125,338,926.30 | 80,981,976.85 | 42,155,449.89 | 196,756,199.75 | 155,148,517.40 | 91,933,260.84 | 51,121,760.26 |
| 收到的税费返还(元) | - | 14,949,607.79 | - | - | - | 79,494,974.09 | - | - | - |
| 收到其他与经营活动有关的现金(元) | 36,008,830.35 | 233,923,243.76 | 176,038,424.23 | 121,528,268.87 | 79,799,947.45 | 389,588,279.44 | 345,874,368.96 | 243,089,566.79 | 159,613,971.28 |
| 经营活动现金流入的其他项目(元) | - | - | - | - | 35,292,323.29 | - | - | - | - |
| 经营活动现金流入小计(元) | 833,237,814.67 | 3,238,587,113.60 | 2,590,661,220.61 | 1,723,078,338.92 | 858,557,922.24 | 3,061,920,033.36 | 2,213,253,910.93 | 1,325,656,234.75 | 919,787,750.11 |
| 购买商品、接受劳务支付的现金(元) | 400,386,666.07 | 1,508,808,024.55 | 1,244,711,394.74 | 829,083,253.95 | 415,320,271.60 | 2,565,956,216.98 | 2,252,152,848.05 | 602,699,951.00 | 435,383,503.17 |
| 客户贷款及垫款净增加额(元) | 286,164,333.00 | 241,498,807.97 | 123,552,194.06 | 147,347,045.16 | - | 98,457,305.49 | 58,768,535.76 | 217,087,527.61 | 237,544,053.49 |
| 支付利息、手续费及佣金的现金(元) | 2,826,777.78 | 12,042,621.35 | 7,944,211.12 | 4,990,069.45 | 2,627,986.11 | 13,257,318.74 | 9,861,277.81 | 6,298,088.92 | 3,170,755.56 |
| 支付给职工以及为职工支付的现金(元) | 180,374,340.53 | 679,666,232.22 | 483,685,155.40 | 338,302,757.94 | 182,404,824.19 | 658,220,801.45 | 539,782,630.02 | 323,776,985.23 | 186,315,514.75 |
| 支付的各项税费(元) | 52,066,429.23 | 335,480,760.85 | 259,560,753.45 | 212,723,439.21 | 123,869,749.68 | 331,542,791.77 | 233,698,106.42 | 183,354,705.88 | 110,910,226.52 |
| 支付其他与经营活动有关的现金(元) | 44,567,960.25 | 289,674,445.55 | 185,516,117.94 | 120,097,148.61 | 61,624,604.81 | 184,414,771.87 | 136,881,533.50 | 53,207,886.63 | 30,715,820.81 |
| 经营活动现金流出小计(元) | 966,386,506.86 | 3,067,170,892.49 | 2,304,969,826.71 | 1,652,543,714.32 | 785,847,436.39 | 3,851,849,206.30 | 3,231,144,931.56 | 1,386,425,145.27 | 1,004,039,874.30 |
| 经营活动产生的现金流量净额(元) | - | 171,416,221.11 | - | 70,534,624.60 | - | -789,929,172.94 | - | -60,768,910.52 | - |
| 二、投资活动产生的现金流量 | |||||||||
| 收回投资收到的现金(元) | 733,290,608.14 | 2,193,349,822.04 | 1,573,294,823.64 | 581,130,016.16 | 8,942,123.88 | 4,937,999,550.58 | 4,158,539,165.05 | 2,659,048,129.47 | 1,156,710,341.87 |
| 取得投资收益收到的现金(元) | 8,110,000.00 | 134,493,410.90 | 72,039,585.20 | 68,480,896.50 | 14,018,640.00 | 81,968,339.90 | 77,568,781.84 | 45,175,451.20 | 24,791,310.18 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 29,862,925.44 | 169,846,509.14 | 109,763,859.10 | 74,073,289.31 | 33,089,953.53 | 140,023,439.74 | 80,353,269.02 | 27,144,836.24 | 21,346,316.99 |
| 投资活动现金流入小计(元) | 771,263,533.58 | 2,497,689,742.08 | 1,755,098,267.94 | 723,684,201.97 | 56,050,717.41 | 5,159,991,330.22 | 4,316,461,215.91 | 2,731,368,416.91 | 1,202,847,969.04 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 84,864,493.75 | 597,815,328.87 | 468,538,428.58 | 350,240,375.40 | 124,602,656.87 | 648,859,828.99 | 458,263,921.04 | 193,686,394.75 | 127,458,466.55 |
| 投资支付的现金(元) | 259,731,174.25 | 2,371,333,425.82 | 2,115,755,752.53 | 1,295,991,203.64 | 145,708,329.84 | 3,534,799,943.34 | 2,911,119,656.05 | 2,079,825,085.56 | 864,656,051.28 |
| 取得子公司及其他营业单位支付的现金净额(元) | - | - | - | - | - | 235,952,573.73 | 235,952,573.73 | - | - |
| 支付其他与投资活动有关的现金(元) | - | 25,088,450.46 | - | - | - | 2,679,879.26 | 2,679,879.26 | - | - |
| 投资活动现金流出小计(元) | 344,595,668.00 | 2,994,237,205.15 | 2,584,294,181.11 | 1,646,231,579.04 | 270,310,986.71 | 4,422,292,225.32 | 3,608,016,030.08 | 2,273,511,480.31 | 992,114,517.83 |
| 投资活动产生的现金流量净额(元) | 426,667,865.58 | -496,547,463.07 | -829,195,913.17 | -922,547,377.07 | -214,260,269.30 | 737,699,104.90 | 708,445,185.83 | 457,856,936.60 | 210,733,451.21 |
| 三、筹资活动产生的现金流量 | |||||||||
| 吸收投资收到的现金(元) | - | 112,780,000.00 | 80,450,000.00 | 79,450,000.00 | 23,650,000.00 | 18,180,000.00 | 8,330,000.00 | 3,430,000.00 | 3,430,000.00 |
| 其中：子公司吸收少数股东投资收到的现金(元) | - | 112,780,000.00 | 80,450,000.00 | 79,450,000.00 | 23,650,000.00 | 18,180,000.00 | 8,330,000.00 | 3,430,000.00 | 3,430,000.00 |
| 取得借款收到的现金(元) | 1,620,876,957.28 | 5,661,724,979.84 | 5,310,394,892.92 | 3,190,838,307.92 | 2,198,500,000.00 | 6,410,064,431.54 | 3,890,064,431.54 | 1,186,779,228.85 | 440,779,228.85 |
| 收到其他与筹资活动有关的现金(元) | - | 37,093,296.65 | 21,887,049.72 | 21,887,049.72 | 16,206,974.20 | 239,000,000.00 | 239,000,000.00 | 239,000,000.00 | 4,000,000.00 |
| 筹资活动现金流入小计(元) | 1,620,876,957.28 | 5,811,598,276.49 | 5,412,731,942.64 | 3,292,175,357.64 | 2,238,356,974.20 | 6,667,244,431.54 | 4,137,394,431.54 | 1,429,209,228.85 | 448,209,228.85 |
| 偿还债务支付的现金(元) | 1,611,000,000.00 | 5,057,800,000.00 | 4,685,400,000.00 | 2,638,400,000.00 | 1,628,500,000.00 | 5,931,761,023.67 | 3,436,100,382.47 | 1,061,507,193.49 | 400,000,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 56,985,420.44 | 241,545,163.94 | 201,404,939.90 | 68,671,956.56 | 27,713,547.20 | 261,702,103.77 | 200,159,725.25 | 122,910,725.24 | 19,409,274.53 |
| 其中：子公司支付给少数股东的股利、利润(元) | 1,350,000.00 | 19,619,092.10 | 18,639,092.10 | 546,000.00 | - | 38,061,336.32 | 26,578,500.00 | 4,387,500.00 | - |
| 支付其他与筹资活动有关的现金(元) | 34,338,363.14 | 502,576,574.76 | 465,556,236.38 | 78,409,329.60 | 21,630,425.35 | 102,045,856.99 | 79,012,013.49 | 52,807,196.80 | 35,107,110.04 |
| 筹资活动现金流出小计(元) | 1,702,323,783.58 | 5,801,921,738.70 | 5,352,361,176.28 | 2,785,481,286.16 | 1,677,843,972.55 | 6,295,508,984.43 | 3,715,272,121.21 | 1,237,225,115.53 | 454,516,384.57 |
| 筹资活动产生的现金流量净额(元) | -81,446,826.30 | 9,676,537.79 | 60,370,766.36 | 506,694,071.48 | 560,513,001.65 | 371,735,447.11 | 422,122,310.33 | 191,984,113.32 | -6,307,155.72 |
| 四、汇率变动对现金及现金等价物的影响(元) | 358,994.61 | 3,302,736.35 | 6,039,326.61 | 7,250,077.21 | -2,630,141.21 | 14,416,661.36 | 18,032,177.31 | 1,426,229.10 | -4,372,301.73 |
| 五、现金及现金等价物净增加额(元) | 212,431,341.70 | -312,151,967.82 | -477,094,426.30 | -338,068,603.78 | 416,333,076.99 | 333,922,040.43 | 130,708,652.84 | 590,498,368.50 | 115,801,869.57 |
| 加：期初现金及现金等价物余额(元) | 1,945,470,373.11 | 2,257,622,340.93 | 2,257,622,340.93 | 2,257,622,340.93 | 2,257,622,340.93 | 1,923,700,300.50 | 1,923,700,300.50 | 1,923,700,300.50 | 1,923,700,300.50 |
| 期末现金及现金等价物余额(元) | 2,157,901,714.81 | 1,945,470,373.11 | 1,780,527,914.63 | 1,919,553,737.15 | 2,673,955,417.92 | 2,257,622,340.93 | 2,054,408,953.34 | 2,514,198,669.00 | 2,039,502,170.07 |
| 补充资料： | |||||||||
| 净利润(元) | - | 378,336,147.61 | - | 231,340,705.34 | - | -237,013,481.25 | - | -179,245,144.45 | - |
| 资产减值准备(元) | - | 135,781,356.88 | - | - | - | - | - | - | - |
| 固定资产和投资性房地产折旧(元) | - | 462,784,897.73 | - | 228,940,245.19 | - | 405,780,008.84 | - | 191,800,087.52 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 462,784,897.73 | - | 228,940,245.19 | - | 405,780,008.84 | - | 191,800,087.52 | - |
| 无形资产摊销(元) | - | 30,758,049.83 | - | 15,922,218.11 | - | 25,549,502.62 | - | 10,858,123.34 | - |
| 长期待摊费用摊销(元) | - | 27,055,381.66 | - | 14,306,302.55 | - | 26,467,584.34 | - | 12,072,928.53 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 20,216,102.63 | - | 5,609,842.20 | - | 57,324,152.42 | - | 16,279,681.24 | - |
| 固定资产报废损失(元) | - | 3,667,896.26 | - | 380,402.46 | - | 2,178,564.78 | - | 2,993.86 | - |
| 公允价值变动损失(元) | - | -122,072,245.31 | - | -136,987,256.99 | - | 210,681,364.82 | - | 123,057,694.63 | - |
| 财务费用(元) | - | 188,637,786.17 | - | 84,078,133.85 | - | 143,450,974.19 | - | 74,743,499.92 | - |
| 投资损失(元) | - | -216,061,678.22 | - | -38,928,533.89 | - | -36,694,437.67 | - | -23,508,935.12 | - |
| 递延所得税(元) | - | 78,261,908.57 | - | 55,781,920.81 | - | -167,779,395.75 | - | -44,992,049.43 | - |
| 其中：递延所得税资产减少(元) | - | 51,487,596.67 | - | 21,947,655.38 | - | -2,627,583.80 | - | -8,159,775.83 | - |
| 递延所得税负债增加(元) | - | 26,774,311.90 | - | 33,834,265.43 | - | -165,151,811.95 | - | -36,832,273.60 | - |
| 存货的减少(元) | - | 1,154,490,455.77 | - | 225,569,166.55 | - | -1,500,037,648.05 | - | -152,096,540.73 | - |
| 经营性应收项目的减少(元) | - | -41,332,378.19 | - | -94,117,140.93 | - | 159,544,872.39 | - | -243,655,639.33 | - |
| 经营性应付项目的增加(元) | - | -2,071,332,627.04 | - | -565,801,719.02 | - | 63,999,647.88 | - | 141,225,834.80 | - |
| 现金的期末余额(元) | - | 1,945,470,373.11 | - | 1,919,553,737.15 | - | 2,257,622,340.93 | - | 2,514,198,669.00 | - |
| 减：现金的期初余额(元) | - | 2,257,622,340.93 | - | 2,257,622,340.93 | - | 1,923,700,300.50 | - | 1,923,700,300.50 | - |
| 现金及现金等价物的净增加额(元) | - | -312,151,967.82 | - | -338,068,603.78 | - | 333,922,040.43 | - | 590,498,368.50 | - |
| 公告日期 | 2024-04-30 | 2024-03-29 | 2023-10-31 | 2023-08-31 | 2023-04-29 | 2023-03-31 | 2022-10-31 | 2022-08-31 | 2022-04-30 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |