| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 212,126,331.01 | 140,526,504.08 | 68,491,811.11 | 254,659,791.27 | 185,751,317.00 | 123,718,448.18 | 66,151,098.77 | 301,162,367.08 | 223,991,828.04 | 152,981,751.07 | 73,477,337.79 |
| 收到的税费返还(元) | 4,221,831.78 | 2,784,442.81 | 1,036,027.75 | 1,594,578.07 | 1,279,363.35 | - | - | 198,900.00 | 796,250.82 | 821,327.99 | - |
| 收到其他与经营活动有关的现金(元) | 3,429,221.07 | 1,974,927.71 | 2,244,331.57 | 23,011,656.85 | 4,386,717.87 | 3,963,850.98 | 428,181.23 | 14,743,612.86 | 13,216,946.06 | 12,082,340.48 | 1,702,085.46 |
| 经营活动现金流入小计(元) | 219,777,383.86 | 145,285,874.60 | 71,772,170.43 | 279,266,026.19 | 191,417,398.22 | 127,682,299.16 | 66,579,280.00 | 316,104,879.94 | 238,005,024.92 | 165,885,419.54 | 75,179,423.25 |
| 购买商品、接受劳务支付的现金(元) | 148,517,172.18 | 99,187,082.54 | 56,322,938.58 | 145,848,218.97 | 107,989,856.34 | 74,741,236.67 | 32,306,298.97 | 184,221,333.69 | 139,724,646.83 | 118,665,272.52 | 61,111,590.18 |
| 支付给职工以及为职工支付的现金(元) | 71,940,869.19 | 50,715,258.40 | 27,391,384.60 | 86,528,279.27 | 63,286,550.19 | 41,604,677.56 | 20,525,763.36 | 62,409,007.26 | 43,492,100.64 | 21,167,162.45 | 13,271,591.45 |
| 支付的各项税费(元) | 6,793,200.71 | 3,085,344.29 | 1,990,635.69 | 7,273,787.72 | 4,942,792.33 | 4,767,088.78 | 3,416,942.91 | 4,317,372.96 | 2,106,001.97 | 2,639,972.90 | 1,530,819.68 |
| 支付其他与经营活动有关的现金(元) | 28,286,176.89 | 17,749,768.86 | 8,951,786.42 | 37,959,257.89 | 19,736,102.96 | 12,756,259.95 | 7,320,380.97 | 13,516,920.28 | 26,287,126.09 | 6,109,903.34 | 4,976,188.08 |
| 经营活动现金流出小计(元) | 255,537,418.97 | 170,737,454.09 | 94,656,745.29 | 277,609,543.85 | 195,955,301.82 | 133,869,262.96 | 63,569,386.21 | 264,464,634.19 | 211,609,875.53 | 148,582,311.21 | 80,890,189.39 |
| 经营活动产生的现金流量净额其他项目(元) | - | - | - | - | - | - | - | 113,151.75 | - | 56,575.93 | - |
| 经营活动产生的现金流量净额(元) | -35,760,035.11 | -25,451,579.49 | -22,884,574.86 | 1,656,482.34 | -4,537,903.60 | -6,186,963.80 | 3,009,893.79 | 51,640,245.75 | - | 17,303,108.33 | - |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 4,957,117.76 | - | - | 206,153,283.78 | 178,444,932.45 | 175,144,932.45 | 151,395,653.20 | 363,186,939.46 | 259,772,834.63 | 179,907,921.12 | 66,836,759.35 |
| 取得投资收益收到的现金(元) | - | - | - | - | 254,667.41 | 464,896.60 | 109,666.54 | - | 2,401,035.15 | 1,976,356.10 | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | - | 851,118.17 | 644,253.29 | 464,601.77 | 464,647.92 | 1,952.96 | - | - | - |
| 投资活动现金流入小计(元) | 4,957,117.76 | - | - | 207,004,401.95 | 179,343,853.15 | 176,074,430.82 | 151,969,967.66 | 363,188,892.42 | 262,173,869.78 | 181,884,277.22 | 66,836,759.35 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 23,887,143.11 | 16,928,708.59 | 12,104,549.88 | 83,635,439.61 | 66,299,837.43 | 48,706,465.92 | 24,340,230.56 | 72,984,557.08 | 38,405,244.59 | 23,331,914.83 | 13,464,750.94 |
| 投资支付的现金(元) | 7,000,000.00 | 3,000,000.00 | - | 131,119,930.45 | 117,719,930.45 | 112,719,930.45 | 97,365,550.00 | 439,375,585.59 | 320,812,550.79 | 219,903,356.23 | 71,836,759.35 |
| 取得子公司及其他营业单位支付的现金净额(元) | - | - | - | 1,686,248.02 | 1,686,248.02 | 1,686,248.02 | 1,686,248.02 | - | - | - | - |
| 支付其他与投资活动有关的现金(元) | 19,031.75 | - | - | 261,780.00 | - | - | - | - | - | - | - |
| 投资活动现金流出小计(元) | 30,906,174.86 | 19,928,708.59 | 12,104,549.88 | 216,703,398.08 | 185,706,015.90 | 163,112,644.39 | 123,392,028.58 | 512,360,142.67 | 359,217,795.38 | 243,235,271.06 | 85,301,510.29 |
| 投资活动产生的现金流量净额(元) | -25,949,057.10 | -19,928,708.59 | -12,104,549.88 | -9,698,996.13 | -6,362,162.75 | 12,961,786.43 | 28,577,939.08 | -149,171,250.25 | -97,043,925.60 | -61,350,993.84 | -18,464,750.94 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | - | - | - | 800,000.00 | 800,000.00 | 800,000.00 | 800,000.00 | 122,070,111.84 | 122,104,076.40 | 113,555,226.42 | - |
| 其中：子公司吸收少数股东投资收到的现金(元) | - | - | - | 800,000.00 | - | 800,000.00 | 800,000.00 | - | - | - | - |
| 取得借款收到的现金(元) | 64,525,256.00 | 42,390,000.00 | 32,490,000.00 | 75,571,986.71 | 51,360,744.31 | 20,376,853.92 | 10,000,000.00 | 69,000,000.00 | 75,500,000.00 | 75,500,000.00 | 56,079,028.40 |
| 收到其他与筹资活动有关的现金(元) | - | - | 2,099,582.61 | 13,069,647.47 | 14,596,712.68 | 12,973,933.99 | 5,730,459.09 | - | - | - | - |
| 筹资活动现金流入小计(元) | 64,525,256.00 | 42,390,000.00 | 34,589,582.61 | 89,441,634.18 | 66,757,456.99 | 34,150,787.91 | 16,530,459.09 | 191,070,111.84 | 197,604,076.40 | 189,055,226.42 | 56,079,028.40 |
| 偿还债务支付的现金(元) | 33,005,333.33 | 11,000,000.00 | 11,000,000.00 | 54,071,986.71 | 21,500,000.00 | 15,500,000.00 | 15,500,000.00 | 96,595,920.69 | 96,117,087.36 | 50,995,622.00 | 4,068,250.83 |
| 分配股利、利润或偿付利息支付的现金(元) | 1,934,083.01 | 1,314,415.92 | 723,811.28 | 559,890.91 | 302,856.42 | 149,516.92 | 74,250.01 | 2,020,821.99 | 1,659,779.05 | 1,259,298.70 | 578,983.28 |
| 支付其他与筹资活动有关的现金(元) | 4,180,879.60 | 5,489,748.78 | 5,323,447.58 | 6,958,468.76 | 22,370,234.32 | 19,886,694.70 | 18,743,728.62 | 7,004,650.76 | 6,963,009.60 | 714,846.19 | 10,451,361.50 |
| 筹资活动现金流出小计(元) | 39,120,295.94 | 17,804,164.70 | 17,047,258.86 | 61,590,346.38 | 44,173,090.74 | 35,536,211.62 | 34,317,978.63 | 105,621,393.44 | 104,739,876.01 | 52,969,766.89 | 15,098,595.61 |
| 筹资活动产生的现金流量净额(元) | 25,404,960.06 | 24,585,835.30 | 17,542,323.75 | 27,851,287.80 | 22,584,366.25 | -1,385,423.71 | -17,787,519.54 | 85,448,718.40 | 92,864,200.39 | 136,085,459.53 | 40,980,432.79 |
| 四、汇率变动对现金及现金等价物的影响(元) | 624,610.67 | 912,556.95 | 401,790.10 | 829,886.63 | 1,758,422.90 | 1,298,808.50 | -873,531.97 | 8,121,330.83 | 7,477,331.12 | 2,821,454.39 | -500,848.94 |
| 五、现金及现金等价物净增加额(元) | -35,679,521.48 | -19,881,895.83 | -17,045,010.89 | 20,638,660.64 | 13,442,722.80 | 6,688,207.42 | 12,926,781.36 | -3,960,955.27 | 29,692,755.30 | 94,859,028.41 | 16,304,066.77 |
| 加：期初现金及现金等价物余额(元) | 68,359,189.05 | 68,359,189.05 | 68,359,189.05 | 47,720,528.41 | 47,720,528.41 | 47,720,528.41 | 47,720,528.41 | 51,681,483.68 | 51,681,483.68 | 51,681,483.68 | 51,681,483.68 |
| 期末现金及现金等价物余额(元) | 32,679,667.57 | 48,477,293.22 | 51,314,178.16 | 68,359,189.05 | 61,163,251.21 | 54,408,735.83 | 60,647,309.77 | 47,720,528.41 | 81,374,238.98 | 146,540,512.09 | 67,985,550.45 |
| 补充资料： | |||||||||||
| 净利润(元) | - | -12,483,819.63 | - | -31,960,061.78 | - | -16,277,322.04 | - | 8,194,248.09 | - | 10,770,719.77 | - |
| 资产减值准备(元) | - | 2,178,038.23 | - | 6,009,532.54 | - | 3,705,883.99 | - | 2,274,821.83 | - | 107,243.24 | - |
| 固定资产和投资性房地产折旧(元) | - | 9,449,919.82 | - | 12,703,957.40 | - | 5,207,296.34 | - | 8,035,046.81 | - | 3,861,349.05 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 9,449,919.82 | - | 12,703,957.40 | - | 5,207,296.34 | - | 8,035,046.81 | - | 3,861,349.05 | - |
| 无形资产摊销(元) | - | 528,439.47 | - | 586,336.62 | - | 257,844.70 | - | 434,908.70 | - | 199,570.00 | - |
| 长期待摊费用摊销(元) | - | 791,707.06 | - | 1,157,115.99 | - | 290,059.69 | - | 535,696.11 | - | 181,321.74 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 155,812.59 | - | -380,560.98 | - | -349,980.87 | - | -39,398.69 | - | -39,151.92 | - |
| 固定资产报废损失(元) | - | - | - | 66,951.97 | - | 40,684.56 | - | 102,387.14 | - | 87,771.39 | - |
| 公允价值变动损失(元) | - | -22,596.37 | - | -56,870.62 | - | -41,741.51 | - | 358,146.21 | - | - | - |
| 财务费用(元) | - | 192,338.53 | - | 267,758.47 | - | -1,299,577.24 | - | -5,756,002.21 | - | -1,252,773.04 | - |
| 投资损失(元) | - | -18,186.70 | - | -234,799.50 | - | -444,721.84 | - | - | - | -1,976,356.10 | - |
| 递延所得税(元) | - | -4,635,339.76 | - | -8,144,868.39 | - | -772,277.37 | - | -2,186,372.18 | - | 308,250.42 | - |
| 其中：递延所得税资产减少(元) | - | -4,635,339.76 | - | -8,144,868.39 | - | -220,366.40 | - | -2,104,261.73 | - | 144,738.45 | - |
| 递延所得税负债增加(元) | - | - | - | - | - | -551,910.97 | - | -82,110.45 | - | 163,511.97 | - |
| 存货的减少(元) | - | -3,499,052.98 | - | -12,363,276.17 | - | -6,783,874.51 | - | 4,181,292.57 | - | -2,548,786.93 | - |
| 经营性应收项目的减少(元) | - | -780,451.90 | - | -19,701,820.17 | - | 464,102.70 | - | 24,818,468.87 | - | 8,952,900.97 | - |
| 经营性应付项目的增加(元) | - | -20,213,285.44 | - | 46,826,405.58 | - | 6,474,304.01 | - | 6,756,482.81 | - | -3,337,780.74 | - |
| 其他(元) | - | - | - | 58,271.59 | - | - | - | - | - | - | - |
| 现金的期末余额(元) | - | 48,477,293.22 | - | 68,359,189.05 | - | 54,408,735.83 | - | 47,720,528.41 | - | 146,540,512.09 | - |
| 减：现金的期初余额(元) | - | 68,359,189.05 | - | 47,720,528.41 | - | 47,720,528.41 | - | 51,681,483.68 | - | 51,681,483.68 | - |
| 现金及现金等价物的净增加额(元) | - | -19,881,895.83 | - | 20,638,660.64 | - | 6,688,207.42 | - | -3,960,955.27 | - | 94,859,028.41 | - |
| 公告日期 | 2024-10-25 | 2024-08-29 | 2024-04-26 | 2024-04-26 | 2023-10-27 | 2023-08-30 | 2023-04-27 | 2023-04-26 | 2022-10-26 | 2022-08-25 | 2023-04-27 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |