| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | ||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 88,736,183.79 | 41,127,663.57 | 210,174,206.94 | 109,129,018.16 | 70,223,143.74 | 22,940,878.84 |
| 收到的税费返还(元) | - | - | 会员可见 | 会员可见 | 43,771.70 | 9,100.00 | 397,477.14 | 397,477.14 | 158,269.16 | 36,150.44 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,025,911.02 | 2,698,909.10 | 23,492,290.65 | 16,042,345.68 | 10,516,531.33 | 6,202,261.38 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,805,866.51 | 43,835,672.67 | 234,063,974.73 | 125,568,840.98 | 80,897,944.23 | 29,179,290.66 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,177,849.24 | 32,523,895.24 | 79,417,357.04 | 50,313,125.01 | 30,276,818.25 | 15,373,878.32 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,685,611.91 | 24,613,232.05 | 84,207,192.60 | 60,993,799.19 | 39,526,985.37 | 19,727,815.95 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,145,048.06 | 3,677,107.69 | 12,695,039.67 | 7,406,626.87 | 3,510,991.40 | 1,816,155.57 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,949,617.19 | 15,519,555.21 | 35,714,911.17 | 28,093,963.32 | 18,360,650.59 | 8,413,887.41 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 125,958,126.40 | 76,333,790.19 | 212,034,500.48 | 146,807,514.39 | 91,675,445.61 | 45,331,737.25 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -31,152,259.89 | -32,498,117.52 | 22,029,474.25 | -21,238,673.41 | -10,777,501.38 | -16,152,446.59 |
| 二、投资活动产生的现金流量 | ||||||||||
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 313,965.55 | 31,212.33 | 1,612,090.59 | 685,747.09 | 159,772.20 | 51,737.10 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,690.00 | 17,590.00 | 211,300.00 | 201,200.00 | 192,200.00 | 113,770.00 |
| 处置子公司及其他营业单位收到的现金净额(元) | 会员可见 | - | - | - | - | - | - | - | - | - |
| 收到其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 131,000,000.00 | 20,000,000.00 | 349,700,000.00 | 137,700,000.00 | 52,700,000.00 | 10,000,000.00 |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 131,344,655.55 | 20,048,802.33 | 351,523,390.59 | 138,586,947.09 | 53,051,972.20 | 10,165,507.10 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 746,926.46 | 619,348.46 | 2,193,471.32 | 961,448.29 | 562,508.93 | 254,097.09 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 支付其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 210,300,000.00 | 56,300,000.00 | 353,700,000.00 | 246,700,000.00 | 153,700,000.00 | 10,000,000.00 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 211,046,926.46 | 56,919,348.46 | 355,893,471.32 | 247,661,448.29 | 154,262,508.93 | 10,254,097.09 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -79,702,270.91 | -36,870,546.13 | -4,370,080.73 | -109,074,501.20 | -101,210,536.73 | -88,589.99 |
| 三、筹资活动产生的现金流量 | ||||||||||
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,232,808.76 | - | 400,000.00 | 400,000.00 | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,232,808.76 | - | 400,000.00 | 400,000.00 | - | - |
| 偿还债务支付的现金(元) | - | - | - | - | - | - | 25,000,000.00 | 20,000,000.00 | 20,000,000.00 | 20,000,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | - | - | - | - | - | - | 225,850.00 | 216,200.00 | 166,877.78 | 117,555.56 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,229,091.42 | 614,545.71 | 3,184,608.82 | 2,763,753.82 | 1,991,501.05 | 884,590.93 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,229,091.42 | 614,545.71 | 28,410,458.82 | 22,979,953.82 | 22,158,378.83 | 21,002,146.49 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,003,717.34 | -614,545.71 | -28,010,458.82 | -22,579,953.82 | -22,158,378.83 | -21,002,146.49 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 203,501,172.09 | 203,501,172.09 | 213,852,237.39 | 213,852,237.39 | 213,852,237.39 | 213,852,237.39 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,650,358.63 | 133,517,962.73 | 203,501,172.09 | 60,959,108.96 | 79,705,820.45 | 176,609,054.32 |
| 补充资料： | ||||||||||
| 净利润(元) | 会员可见 | - | 会员可见 | - | 9,193,583.88 | - | 9,579,759.33 | - | 5,138,338.40 | - |
| 资产减值准备(元) | 会员可见 | - | 会员可见 | - | 10,146,249.62 | - | 21,380,559.71 | - | 6,795,826.88 | - |
| 固定资产和投资性房地产折旧(元) | 会员可见 | - | 会员可见 | - | 1,619,802.39 | - | 3,899,451.22 | - | 2,048,879.24 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 会员可见 | - | 会员可见 | - | 1,619,802.39 | - | 3,899,451.22 | - | 2,048,879.24 | - |
| 无形资产摊销(元) | 会员可见 | - | 会员可见 | - | 283,473.48 | - | 474,987.90 | - | 232,398.51 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | 会员可见 | - | 会员可见 | - | 76,461.33 | - | -133,914.39 | - | 101,980.57 | - |
| 固定资产报废损失(元) | 会员可见 | - | 会员可见 | - | - | - | 34,050.42 | - | - | - |
| 财务费用(元) | 会员可见 | - | 会员可见 | - | - | - | 473,896.90 | - | 145,508.33 | - |
| 投资损失(元) | 会员可见 | - | 会员可见 | - | -499,860.88 | - | -1,590,130.21 | - | -277,746.65 | - |
| 递延所得税(元) | 会员可见 | - | 会员可见 | - | -273,261.62 | - | -1,821,119.00 | - | -1,354,226.51 | - |
| 其中：递延所得税资产减少(元) | 会员可见 | - | 会员可见 | - | -273,261.62 | - | -1,821,119.00 | - | -1,354,226.51 | - |
| 存货的减少(元) | 会员可见 | - | 会员可见 | - | 2,015,229.14 | - | 3,276,996.66 | - | 1,060,203.78 | - |
| 经营性应收项目的减少(元) | 会员可见 | - | 会员可见 | - | -45,797,936.91 | - | 8,508,802.60 | - | -18,178,961.44 | - |
| 经营性应付项目的增加(元) | 会员可见 | - | 会员可见 | - | -12,893,700.56 | - | -34,864,375.15 | - | -12,551,475.62 | - |
| 其他(元) | 会员可见 | - | 会员可见 | - | - | - | - | - | - | - |
| 不涉及现金收支的投资和筹资活动金额其他项目(元) | - | - | 会员可见 | - | - | - | - | - | - | - |
| 现金的期末余额(元) | 会员可见 | - | 会员可见 | - | 100,650,358.63 | - | 203,501,172.09 | - | 79,705,820.45 | - |
| 减：现金的期初余额(元) | 会员可见 | - | 会员可见 | - | 203,501,172.09 | - | 213,852,237.39 | - | 213,852,237.39 | - |
| 现金及现金等价物的净增加额(元) | 会员可见 | - | 会员可见 | - | -102,850,813.46 | - | -10,351,065.30 | - | -134,146,416.94 | - |
| 公告日期 | 2025-08-20 | 2025-04-28 | 2025-04-18 | 2024-10-29 | 2024-08-28 | 2024-04-26 | 2024-03-28 | 2023-10-27 | 2023-08-10 | 2023-04-27 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |