| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | ||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 286,444,926.48 | 134,434,356.97 | 749,833,121.27 | 389,947,292.13 | 277,217,480.30 | 132,096,498.18 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,038,016.28 | 5,503,686.32 | 31,338,105.95 | 32,127,767.72 | 42,038,610.91 | 7,020,174.22 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 296,482,942.76 | 139,938,043.29 | 781,171,227.22 | 422,075,059.85 | 319,256,091.21 | 139,116,672.40 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 316,222,502.55 | 173,669,026.61 | 674,569,491.63 | 478,151,912.63 | 349,845,846.91 | 215,045,487.62 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,558,684.48 | 17,088,243.56 | 59,440,899.79 | 46,577,033.13 | 30,585,648.91 | 11,656,572.93 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,544,569.32 | 3,382,591.76 | 5,911,506.65 | 4,313,508.66 | 2,612,729.92 | 750,428.72 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,905,524.20 | 15,437,506.25 | 53,430,105.09 | 41,172,659.28 | 23,371,929.46 | 16,425,056.45 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 379,231,280.55 | 209,577,368.18 | 793,352,003.16 | 570,215,113.70 | 406,416,155.20 | 243,877,545.72 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -82,748,337.79 | -69,639,324.89 | -12,180,775.94 | -148,140,053.85 | -87,160,063.99 | -104,760,873.32 |
| 二、投资活动产生的现金流量 | ||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 354,617,366.45 | 170,309,981.26 | 1,280,058,460.17 | 1,044,621,000.00 | 767,001,000.00 | 387,176,000.00 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 296,677.41 | 416,624.92 | 914,391.15 | 665,084.50 | 492,544.32 | 178,342.34 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | - | - | - | - | - | 237,222.08 | 500.00 | 500.00 | - |
| 处置子公司及其他营业单位收到的现金净额(元) | 会员可见 | - | - | - | - | - | - | - | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 354,914,043.86 | 170,726,606.18 | 1,281,210,073.40 | 1,045,286,584.50 | 767,494,044.32 | 387,354,342.34 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,518,262.20 | 1,458,923.21 | 6,675,516.14 | 4,068,731.89 | 2,242,347.19 | 289,341.00 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 348,530,954.73 | 184,517,432.05 | 1,271,178,469.54 | 1,059,041,000.00 | 772,691,000.00 | 412,736,000.00 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 350,049,216.93 | 185,976,355.26 | 1,277,853,985.68 | 1,063,109,731.89 | 774,933,347.19 | 413,025,341.00 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,864,826.93 | -15,249,749.08 | 3,356,087.72 | -17,823,147.39 | -7,439,302.87 | -25,670,998.66 |
| 三、筹资活动产生的现金流量 | ||||||||||
| 吸收投资收到的现金(元) | - | - | 会员可见 | 会员可见 | 1,400,000.00 | - | 230,000.00 | 230,000.00 | 230,000.00 | 30,000.00 |
| 其中：子公司吸收少数股东投资收到的现金(元) | - | - | 会员可见 | 会员可见 | 1,400,000.00 | - | 230,000.00 | 230,000.00 | 230,000.00 | 30,000.00 |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,137,954.68 | 4,700,000.00 | 33,350,000.00 | 28,050,000.00 | 10,850,000.00 | 1,470,000.00 |
| 收到其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 797,850.00 | - | - | - | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,335,804.68 | 4,700,000.00 | 33,580,000.00 | 28,280,000.00 | 11,080,000.00 | 1,500,000.00 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,050,000.00 | 12,550,000.00 | 15,551,595.63 | 13,051,595.63 | 13,051,595.63 | - |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,928,151.38 | 452,561.68 | 1,434,687.82 | 181,344.44 | 72,876.71 | 19,138.84 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,407,085.44 | 1,328,691.23 | 5,533,339.89 | 3,317,738.61 | 1,690,302.11 | 857,519.75 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,385,236.82 | 14,331,252.91 | 22,519,623.34 | 16,550,678.68 | 14,814,774.45 | 876,658.59 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,049,432.14 | -9,631,252.91 | 11,060,376.66 | 11,729,321.32 | -3,734,774.45 | 623,341.41 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 264,901,705.35 | 264,901,705.35 | 262,665,915.38 | 262,665,915.38 | 262,665,915.38 | 262,665,915.38 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 177,970,011.85 | 170,381,367.66 | 264,901,705.35 | 108,433,077.12 | 164,332,820.32 | 132,857,372.16 |
| 补充资料： | ||||||||||
| 净利润(元) | 会员可见 | - | 会员可见 | - | 141,588.97 | - | 18,255,873.74 | - | 5,608,168.10 | - |
| 资产减值准备(元) | - | - | 会员可见 | - | - | - | - | - | -31,275.07 | - |
| 固定资产和投资性房地产折旧(元) | 会员可见 | - | 会员可见 | - | 2,878,670.37 | - | 4,911,130.42 | - | 2,318,794.64 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 会员可见 | - | 会员可见 | - | 2,878,670.37 | - | 4,911,130.42 | - | 2,318,794.64 | - |
| 无形资产摊销(元) | 会员可见 | - | 会员可见 | - | 1,202,876.50 | - | 1,789,120.78 | - | 481,824.54 | - |
| 长期待摊费用摊销(元) | 会员可见 | - | 会员可见 | - | 817,442.94 | - | 1,446,435.49 | - | 647,808.18 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | 会员可见 | - | 会员可见 | - | 77,830.77 | - | 7,745.65 | - | -835.60 | - |
| 固定资产报废损失(元) | - | - | - | - | - | - | 11,115.00 | - | - | - |
| 财务费用(元) | 会员可见 | - | 会员可见 | - | 926,902.36 | - | 1,434,586.29 | - | 594,291.58 | - |
| 投资损失(元) | 会员可见 | - | 会员可见 | - | -311,982.71 | - | -5,476,463.33 | - | -401,291.22 | - |
| 递延所得税(元) | 会员可见 | - | 会员可见 | - | 395,428.48 | - | -817,290.28 | - | -478,942.30 | - |
| 其中：递延所得税资产减少(元) | 会员可见 | - | 会员可见 | - | 395,428.48 | - | -817,290.28 | - | -478,942.30 | - |
| 存货的减少(元) | 会员可见 | - | 会员可见 | - | -16,961,086.07 | - | 16,982,161.05 | - | -10,957,903.15 | - |
| 经营性应收项目的减少(元) | 会员可见 | - | 会员可见 | - | -3,529,763.17 | - | -19,898,220.21 | - | -43,370,157.38 | - |
| 经营性应付项目的增加(元) | 会员可见 | - | 会员可见 | - | -67,988,936.51 | - | -44,387,724.40 | - | -40,325,081.06 | - |
| 融资租入固定资产(元) | - | - | - | - | - | - | 4,547,319.66 | - | - | - |
| 不涉及现金收支的投资和筹资活动金额其他项目(元) | - | - | 会员可见 | - | - | - | - | - | - | - |
| 现金的期末余额(元) | 会员可见 | - | 会员可见 | - | 177,970,011.85 | - | 264,901,705.35 | - | 164,332,820.32 | - |
| 减：现金的期初余额(元) | 会员可见 | - | 会员可见 | - | 264,901,705.35 | - | 262,665,915.38 | - | 262,665,915.38 | - |
| 现金及现金等价物的净增加额(元) | 会员可见 | - | 会员可见 | - | -86,931,693.50 | - | 2,235,789.97 | - | -98,333,095.06 | - |
| 公告日期 | 2025-08-22 | 2025-04-25 | 2025-04-25 | 2024-10-30 | 2024-08-23 | 2024-04-26 | 2024-04-26 | 2023-10-25 | 2023-08-25 | 2023-04-27 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |