| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | ||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 132,635,544.44 | 73,414,080.86 | 238,250,785.89 | 188,893,603.89 | 118,498,127.59 | 56,720,263.03 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,406,749.85 | 1,223,497.99 | 917,607.21 | 1,300,542.25 | 433,356.66 | 389,957.13 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,598,790.80 | 901,621.35 | 6,617,634.81 | 6,893,809.06 | 4,491,611.79 | 2,667,627.96 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 136,641,085.09 | 75,539,200.20 | 245,786,027.91 | 197,087,955.20 | 123,423,096.04 | 59,777,848.12 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,332,484.83 | 46,022,287.92 | 129,614,420.63 | 102,263,688.03 | 60,835,313.49 | 31,953,850.68 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,300,255.57 | 15,839,750.97 | 43,597,058.30 | 30,794,454.43 | 20,872,687.26 | 11,069,169.53 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,391,434.67 | 3,038,639.78 | 11,221,439.45 | 9,717,657.25 | 7,223,945.60 | 3,427,196.00 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,328,989.73 | 2,766,744.43 | 7,338,405.09 | 8,310,406.94 | 4,310,377.63 | 2,200,218.81 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 117,353,164.80 | 67,667,423.10 | 191,771,323.47 | 151,086,206.65 | 93,242,323.98 | 48,650,435.02 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,287,920.29 | 7,871,777.10 | 54,014,704.44 | 46,001,748.55 | 30,180,772.06 | 11,127,413.10 |
| 二、投资活动产生的现金流量 | ||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 528,021,369.86 | 231,007,780.82 | 188,049,000.00 | 79,049,000.00 | 78,549,000.00 | 78,549,000.00 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,789,839.12 | 975,564.44 | 2,744,302.57 | 293,480.67 | 289,867.10 | 289,867.10 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | - | 会员可见 | - | - | 14,159.29 | 16,000.00 | 16,000.00 | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 529,811,208.98 | 231,983,345.26 | 190,807,461.86 | 79,358,480.67 | 78,854,867.10 | 78,838,867.10 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,098,421.46 | 2,136,128.74 | 5,630,188.97 | 5,034,971.11 | 3,184,947.91 | 900,176.32 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 476,500,000.00 | 169,000,000.00 | 328,049,000.00 | 151,049,000.00 | 109,049,000.00 | 88,549,000.00 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 481,598,421.46 | 171,136,128.74 | 333,679,188.97 | 156,083,971.11 | 112,233,947.91 | 89,449,176.32 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,212,787.52 | 60,847,216.52 | -142,871,727.11 | -76,725,490.44 | -33,379,080.81 | -10,610,309.22 |
| 三、筹资活动产生的现金流量 | ||||||||||
| 吸收投资收到的现金(元) | - | - | 会员可见 | 会员可见 | 11,250,000.00 | - | - | - | - | - |
| 取得借款收到的现金(元) | - | - | 会员可见 | 会员可见 | 10,646,674.54 | 3,346,674.55 | 9,277,633.61 | 6,050,000.00 | 5,000,000.00 | - |
| 筹资活动现金流入小计(元) | - | - | 会员可见 | 会员可见 | 21,896,674.54 | 3,346,674.55 | 9,277,633.61 | 6,050,000.00 | 5,000,000.00 | - |
| 偿还债务支付的现金(元) | 会员可见 | - | 会员可见 | 会员可见 | 9,277,813.95 | 1,050,000.00 | - | - | - | 522,063.71 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 136,982.80 | 67,337.81 | 23,961,621.42 | 23,876,480.75 | -1,126.95 | -2,029.73 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 625,497.24 | 498,341.23 | 1,122,131.92 | 625,811.00 | 1,258,250.24 | 184,103.08 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,040,293.99 | 1,615,679.04 | 25,083,753.34 | 24,502,291.75 | 1,257,123.29 | 704,137.06 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,856,380.55 | 1,730,995.51 | -15,806,119.73 | -18,452,291.75 | 3,742,876.71 | -704,137.06 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 134,354,162.23 | 134,354,162.23 | 237,696,595.32 | 237,696,595.32 | 237,696,595.32 | 237,696,595.32 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 214,492,718.40 | 205,334,158.86 | 134,354,162.23 | 188,520,561.68 | 238,241,163.28 | 237,509,562.14 |
| 补充资料： | ||||||||||
| 净利润(元) | 会员可见 | - | 会员可见 | - | 22,253,533.21 | - | 39,158,324.49 | - | 18,769,538.03 | - |
| 资产减值准备(元) | 会员可见 | - | 会员可见 | - | 155,672.62 | - | 170,292.19 | - | 104,798.89 | - |
| 固定资产和投资性房地产折旧(元) | 会员可见 | - | 会员可见 | - | 4,824,883.70 | - | 9,419,549.36 | - | 4,711,397.94 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | - | 会员可见 | - | - | - | - | - | - | - |
| 无形资产摊销(元) | 会员可见 | - | 会员可见 | - | 349,952.65 | - | 714,480.88 | - | 360,387.30 | - |
| 长期待摊费用摊销(元) | 会员可见 | - | 会员可见 | - | 739,097.88 | - | 1,255,227.06 | - | 559,199.22 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | 会员可见 | - | - | - | - | - | -10,424.94 | - | -9,015.23 | - |
| 固定资产报废损失(元) | 会员可见 | - | 会员可见 | - | 179.67 | - | 115,046.48 | - | - | - |
| 公允价值变动损失(元) | 会员可见 | - | 会员可见 | - | -557,904.29 | - | -21,369.86 | - | - | - |
| 财务费用(元) | 会员可见 | - | 会员可见 | - | -603,164.48 | - | -1,133,118.15 | - | 10,682.13 | - |
| 投资损失(元) | 会员可见 | - | 会员可见 | - | -1,789,839.12 | - | -2,761,703.25 | - | -289,867.10 | - |
| 递延所得税(元) | 会员可见 | - | 会员可见 | - | -86,305.95 | - | -393,183.48 | - | -216,717.83 | - |
| 其中：递延所得税资产减少(元) | 会员可见 | - | 会员可见 | - | -62,771.67 | - | -176,917.55 | - | -206,553.43 | - |
| 递延所得税负债增加(元) | - | - | - | - | -23,534.28 | - | -216,265.93 | - | -10,164.40 | - |
| 存货的减少(元) | 会员可见 | - | 会员可见 | - | 1,487,143.46 | - | 3,401,457.68 | - | 9,439,071.61 | - |
| 经营性应收项目的减少(元) | 会员可见 | - | 会员可见 | - | -4,691,053.68 | - | -10,514,834.72 | - | 554,652.66 | - |
| 经营性应付项目的增加(元) | 会员可见 | - | 会员可见 | - | -3,587,245.36 | - | 13,204,170.01 | - | -3,946,765.23 | - |
| 其他(元) | 会员可见 | - | 会员可见 | - | - | - | - | - | - | - |
| 现金的期末余额(元) | 会员可见 | - | 会员可见 | - | 214,492,718.40 | - | 134,354,162.23 | - | 238,241,163.28 | - |
| 减：现金的期初余额(元) | 会员可见 | - | 会员可见 | - | 134,354,162.23 | - | 237,696,595.32 | - | 237,696,595.32 | - |
| 加：现金等价物的期末余额(元) | - | - | 会员可见 | - | - | - | - | - | - | - |
| 现金及现金等价物的净增加额(元) | 会员可见 | - | 会员可见 | - | 80,138,556.17 | - | -103,342,433.09 | - | 544,567.96 | - |
| 公告日期 | 2025-08-27 | 2025-04-25 | 2025-04-25 | 2024-10-25 | 2024-08-22 | 2024-04-26 | 2024-04-26 | 2023-10-27 | 2023-08-16 | 2023-04-27 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |