2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 227,579,543.65 | 148,298,862.51 | 53,122,836.34 | 257,779,564.61 | 184,562,587.41 | 120,716,268.32 | 62,964,700.47 | 230,732,924.99 | 163,363,068.43 | 101,949,353.00 | 47,195,443.68 |
收到其他与经营活动有关的现金(元) | 10,599,105.25 | 17,542,807.27 | 3,711,480.96 | 5,226,128.04 | 8,685,811.55 | 5,659,888.01 | 4,337,721.95 | 100,594,441.05 | 55,402,726.92 | 9,645,180.57 | 8,869,035.48 |
经营活动现金流入小计(元) | 238,178,648.90 | 165,841,669.78 | 56,834,317.30 | 263,005,692.65 | 193,248,398.96 | 126,376,156.33 | 67,302,422.42 | 331,327,366.04 | 218,765,795.35 | 111,594,533.57 | 56,064,479.16 |
购买商品、接受劳务支付的现金(元) | 63,286,935.96 | 48,301,530.36 | 15,817,263.44 | 69,261,510.44 | 54,281,835.13 | 33,161,973.05 | 16,337,284.91 | 61,646,640.13 | 46,455,235.15 | 23,794,319.68 | 11,195,439.33 |
支付给职工以及为职工支付的现金(元) | 94,323,805.22 | 55,622,762.89 | 19,142,542.37 | 96,089,186.23 | 56,621,882.78 | 38,514,778.23 | 17,179,297.81 | 84,534,858.06 | 51,684,419.31 | 32,522,742.09 | 13,390,862.90 |
支付的各项税费(元) | 18,270,737.09 | 15,092,605.10 | 4,989,379.64 | 23,299,106.92 | 17,751,871.61 | 12,988,838.23 | 5,310,640.73 | 22,715,177.51 | 18,004,439.72 | 12,575,193.78 | 3,588,581.02 |
支付其他与经营活动有关的现金(元) | 77,939,257.91 | 76,024,194.09 | 44,352,339.79 | 95,606,420.37 | 69,648,043.64 | 71,723,884.57 | 81,428,231.17 | 21,525,796.26 | 8,269,786.62 | 14,782,470.73 | 9,400,068.62 |
经营活动现金流出小计(元) | 253,820,736.18 | 195,041,092.44 | 84,301,525.24 | 284,256,223.96 | 198,303,633.16 | 156,389,474.08 | 120,255,454.62 | 190,422,471.96 | 124,413,880.80 | 83,674,726.28 | 37,574,951.87 |
经营活动产生的现金流量净额(元) | -15,642,087.28 | -29,199,422.66 | -27,467,207.94 | -21,250,531.31 | -5,055,234.20 | -30,013,317.75 | -52,953,032.20 | 140,904,894.08 | - | 27,919,807.29 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 470,000,000.00 | 482,603,297.72 | 301,400,000.00 | 1,002,225,278.74 | 690,600,000.00 | 579,834,500.96 | 330,000,000.00 | 489,463,074.02 | 291,311,442.11 | 250,000,000.00 | 150,000,000.00 |
取得投资收益收到的现金(元) | 1,836,662.61 | 1,067,152.91 | 526,831.37 | 6,092,434.77 | 1,935,163.40 | 1,533,510.88 | 743,541.20 | 6,566,553.17 | 7,661,822.32 | 7,313,529.20 | 2,778,494.82 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 800.00 | 10,474.15 | - | 180.00 | - | 80.00 | - | 19,708.00 | - | - | - |
投资活动现金流入小计(元) | 471,837,462.61 | 483,680,924.78 | 301,926,831.37 | 1,008,317,893.51 | 692,535,163.40 | 581,368,091.84 | 330,743,541.20 | 496,049,335.19 | 298,973,264.43 | 257,313,529.20 | 152,778,494.82 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 2,691,745.20 | 2,550,046.02 | 62,392.12 | 2,241,265.37 | 1,104,242.82 | 1,571,488.31 | 235,806.74 | 3,905,536.19 | 3,827,460.39 | 3,416,979.17 | 37,557.53 |
投资支付的现金(元) | 365,000,000.00 | 357,535,680.26 | 180,000,000.00 | 1,033,258,111.11 | 800,000,000.00 | 622,070,833.33 | 380,000,000.00 | 532,207,361.11 | 230,600,000.00 | 250,000,000.00 | 100,000,000.00 |
投资活动现金流出小计(元) | 367,691,745.20 | 360,085,726.28 | 180,062,392.12 | 1,035,499,376.48 | 801,104,242.82 | 623,642,321.64 | 380,235,806.74 | 536,112,897.30 | 234,427,460.39 | 253,416,979.17 | 100,037,557.53 |
投资活动产生的现金流量净额(元) | 104,145,717.41 | 123,595,198.50 | 121,864,439.25 | -27,181,482.97 | -108,569,079.42 | -42,274,229.80 | -49,492,265.54 | -40,063,562.11 | 64,545,804.04 | 3,896,550.03 | 52,740,937.29 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | - | - | - | - | - | 3,125,857.89 | - | - |
其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | - | - | - | - | - | 3,125,857.89 | - | - |
筹资活动现金流入小计(元) | - | - | - | - | - | - | - | - | 3,125,857.89 | - | - |
分配股利、利润或偿付利息支付的现金(元) | 43,069,600.00 | 43,069,600.00 | - | 47,560,809.57 | 46,146,000.00 | 46,146,000.00 | - | 52,187,011.50 | 52,187,011.50 | 52,187,011.50 | - |
其中:子公司支付给少数股东的股利、利润(元) | - | - | - | 1,414,809.57 | - | - | - | 1,426,411.50 | - | 1,426,411.50 | - |
支付其他与筹资活动有关的现金(元) | 159,277,969.56 | 156,508,057.60 | 1,337,616.96 | 5,784,154.65 | 4,467,016.88 | 3,264,198.31 | 1,218,822.25 | 5,115,710.32 | 3,993,824.42 | 2,907,009.07 | 345,784.82 |
筹资活动现金流出小计(元) | 202,347,569.56 | 199,577,657.60 | 1,337,616.96 | 53,344,964.22 | 50,613,016.88 | 49,410,198.31 | 1,218,822.25 | 57,302,721.82 | 56,180,835.92 | 55,094,020.57 | 345,784.82 |
筹资活动产生的现金流量净额(元) | -202,347,569.56 | -199,577,657.60 | -1,337,616.96 | -53,344,964.22 | -50,613,016.88 | -49,410,198.31 | -1,218,822.25 | -57,302,721.82 | -53,054,978.03 | -55,094,020.57 | -345,784.82 |
四、汇率变动对现金及现金等价物的影响(元) | - | - | - | - | - | - | - | - | 961,337.77 | - | - |
五、现金及现金等价物净增加额(元) | -113,843,939.43 | -105,181,881.76 | 93,059,614.35 | -101,776,978.50 | -164,237,330.50 | -121,697,745.86 | -103,664,119.99 | 43,538,610.15 | 106,804,078.33 | -23,277,663.25 | 70,884,679.76 |
加:期初现金及现金等价物余额(元) | 355,486,848.93 | 355,486,848.93 | 254,076,471.03 | 355,853,449.53 | 355,853,449.53 | 355,853,449.53 | 355,853,449.53 | 312,314,839.38 | 425,605,186.62 | 312,314,839.38 | 312,314,839.38 |
期末现金及现金等价物余额(元) | 241,642,909.50 | 250,304,967.17 | 347,136,085.38 | 254,076,471.03 | 191,616,119.03 | 234,155,703.67 | 252,189,329.54 | 355,853,449.53 | 532,409,264.95 | 289,037,176.13 | 383,199,519.14 |
补充资料: | |||||||||||
净利润(元) | - | 29,214,313.90 | - | 64,653,235.40 | - | 34,404,612.91 | - | 67,201,947.26 | - | 32,314,423.57 | - |
资产减值准备(元) | - | - | - | - | - | - | - | 212,037.21 | - | 97,491.54 | - |
固定资产和投资性房地产折旧(元) | - | 1,239,550.10 | - | 1,699,442.52 | - | 852,562.29 | - | 1,837,915.28 | - | 978,915.61 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 1,239,550.10 | - | 1,699,442.52 | - | 852,562.29 | - | 1,837,915.28 | - | 978,915.61 | - |
无形资产摊销(元) | - | 650,623.96 | - | 764,532.10 | - | 409,595.66 | - | 589,760.80 | - | 53,188.26 | - |
长期待摊费用摊销(元) | - | 864,484.91 | - | 1,151,546.30 | - | 559,933.65 | - | 1,758,799.91 | - | 798,670.93 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 131,904.81 | - | -491.64 | - | -3,303.21 | - | -51,051.23 | - | - | - |
固定资产报废损失(元) | - | 3,177.00 | - | 4,946.61 | - | 2,803.26 | - | 9,174.84 | - | 6,602.75 | - |
公允价值变动损失(元) | - | -55,393.27 | - | -567,894.40 | - | -41,095.89 | - | 165,499.04 | - | -1,725,555.11 | - |
财务费用(元) | - | 613,518.10 | - | -11,947,925.53 | - | 476,184.41 | - | 830,289.41 | - | 458,164.56 | - |
投资损失(元) | - | -991,552.14 | - | -3,371,921.45 | - | -2,052,708.53 | - | -5,822,159.88 | - | -3,413,465.36 | - |
递延所得税(元) | - | -585,586.22 | - | -343,730.57 | - | -596,845.94 | - | 55,381.97 | - | -1,063,485.35 | - |
其中:递延所得税资产减少(元) | - | -585,586.22 | - | -343,730.57 | - | -596,845.94 | - | 809,248.07 | - | -642,063.46 | - |
递延所得税负债增加(元) | - | - | - | - | - | - | - | -753,866.10 | - | -421,421.89 | - |
经营性应收项目的减少(元) | - | -665,208.77 | - | -18,405.41 | - | -4,776,977.57 | - | -7,188,106.16 | - | -696,739.74 | - |
经营性应付项目的增加(元) | - | -67,022,040.43 | - | -79,206,070.33 | - | -62,204,114.76 | - | 76,875,440.18 | - | -2,075,424.84 | - |
不涉及现金收支的投资和筹资活动金额其他项目(元) | - | - | - | 3,866,208.13 | - | 2,235,883.08 | - | 3,271,078.12 | - | - | - |
现金的期末余额(元) | - | 250,304,967.17 | - | 254,076,471.03 | - | 234,155,703.67 | - | 355,853,449.53 | - | 289,037,176.13 | - |
减:现金的期初余额(元) | - | 355,486,848.93 | - | 355,853,449.53 | - | 355,853,449.53 | - | 312,314,839.38 | - | 312,314,839.38 | - |
现金及现金等价物的净增加额(元) | - | -105,181,881.76 | - | -101,776,978.50 | - | -121,697,745.86 | - | 43,538,610.15 | - | -23,277,663.25 | - |
公告日期 | 2024-10-30 | 2024-08-29 | 2024-04-26 | 2024-03-12 | 2023-10-30 | 2023-08-09 | 2023-04-27 | 2023-04-03 | 2022-10-31 | 2022-08-19 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |