| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 140,370,506.66 | 51,609,352.92 | 354,689,359.66 | 174,847,630.65 | 112,678,729.83 | 57,724,721.31 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 140,370,506.66 | 51,609,352.92 | 354,689,359.66 | 174,847,630.65 | 112,678,729.83 | 57,724,721.31 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 108,099,557.37 | 34,878,934.27 | 273,853,586.27 | 116,999,157.46 | 76,002,968.51 | 36,228,855.34 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 71,091,647.66 | 25,137,448.12 | 181,269,228.42 | 82,443,672.50 | 52,903,602.66 | 25,815,105.73 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,852,572.37 | 2,381,533.57 | 19,355,870.72 | 8,606,023.81 | 5,995,579.64 | 2,411,215.43 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 802,191.11 | 328,926.24 | 2,035,985.72 | 930,077.44 | 730,259.08 | 263,940.99 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,413,807.18 | 1,232,998.35 | 16,854,176.07 | 6,600,241.45 | 4,997,303.00 | 1,426,291.62 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,377,770.69 | 8,853,532.86 | 72,688,319.21 | 30,468,704.84 | 19,499,504.13 | 10,229,785.48 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7,438,431.64 | -3,055,504.87 | -18,349,993.87 | -12,049,562.58 | -8,123,280.00 | -3,917,483.91 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 595,897.62 | 177,390.66 | - | 570,409.74 | 397,545.00 | 198,980.79 |
| 三、其他经营收益 | ||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,393.27 | 370,310.17 | 567,894.40 | 191,232.88 | 41,095.89 | 246,575.00 |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 991,552.14 | 372,894.67 | 3,256,203.55 | 2,668,690.05 | 2,052,708.53 | 1,067,656.18 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -75,600.77 | 34,079.84 | - | 657,027.61 | 519,197.65 | 247,615.94 |
| 资产处置收益(元) | - | - | 会员可见 | 会员可见 | -131,904.81 | - | 107,662.82 | 3,303.21 | 3,303.21 | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,747.42 | -65,015.58 | -418,830.55 | -189,606.39 | -165,791.38 | -76,199.51 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 157,188.77 | 123,156.32 | 518,698.14 | 334,269.98 | 210,147.71 | 175,182.04 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,373,926.08 | 17,531,764.23 | 84,867,401.75 | 60,856,362.92 | 38,817,225.28 | 22,909,079.68 |
| 加：营业外收入(元) | 会员可见 | - | 会员可见 | 会员可见 | 68,100.57 | - | 1,109,813.08 | 203,500.00 | 203,500.00 | - |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,396.82 | - | 77,145.15 | 13,318.46 | 13,023.27 | 2,803.26 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,397,629.83 | 17,531,764.23 | 85,900,069.68 | 61,046,544.46 | 39,007,702.01 | 22,906,276.42 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,183,315.93 | 2,577,628.03 | 10,054,460.88 | 9,204,841.44 | 4,603,089.10 | 3,619,904.21 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,214,313.90 | 14,954,136.20 | 75,845,608.80 | 51,841,703.02 | 34,404,612.91 | 19,286,372.21 |
| 其中：被合并方在合并前实现利润(元) | - | - | 会员可见 | 会员可见 | 2,699,566.57 | - | - | - | - | - |
| (一)按经营持续性分类 | ||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,214,313.90 | 14,954,136.20 | 75,845,608.80 | 51,841,703.02 | 34,404,612.91 | 19,286,372.21 |
| (二)按所有权归属分类 | ||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,992,571.74 | 14,776,724.16 | 74,217,907.66 | 51,468,840.48 | 33,720,855.86 | 19,473,646.73 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 221,742.16 | 177,412.04 | 1,627,701.14 | 372,862.54 | 683,757.05 | -187,274.52 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,241,625.20 | 14,053,757.36 | 59,199,007.97 | 49,297,778.03 | 32,129,522.50 | 18,509,528.33 |
| 七、每股收益 | ||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.19 | 0.10 | 0.41 | 0.33 | 0.22 | 0.13 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.19 | 0.10 | 0.41 | 0.33 | 0.22 | 0.13 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,214,313.90 | 14,954,136.20 | 75,845,608.80 | 51,841,703.02 | 34,404,612.91 | 19,286,372.21 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,992,571.74 | 14,776,724.16 | 74,217,907.66 | 51,468,840.48 | 33,720,855.86 | 19,473,646.73 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 221,742.16 | 177,412.04 | 1,627,701.14 | 372,862.54 | 683,757.05 | -187,274.52 |
| 公告日期 | 2025-08-28 | 2025-04-28 | 2025-03-31 | 2024-10-30 | 2024-08-29 | 2024-04-26 | 2024-03-12 | 2023-10-30 | 2023-08-09 | 2023-04-27 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |