霍莱沃 (688682.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(霍莱沃)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 228,476,155.08171,401,621.9868,969,722.74324,385,587.29201,298,895.18114,680,975.6144,035,759.03
 收到的税费返还(元) 2,873,599.162,873,599.16-5,392,139.985,392,139.98--
 收到其他与经营活动有关的现金(元) 7,935,579.699,496,571.471,653,225.0920,927,376.695,511,114.853,251,889.06902,288.44
 经营活动现金流入小计(元) 239,285,333.93183,771,792.6170,622,947.83350,705,103.96212,202,150.01117,932,864.6744,938,047.47
 购买商品、接受劳务支付的现金(元) 241,420,502.22178,666,503.8982,024,598.32230,243,368.89171,868,248.12116,171,958.7061,258,939.47
 支付给职工以及为职工支付的现金(元) 48,881,405.4135,878,827.3023,332,398.9254,855,125.3142,577,989.7429,347,356.3319,159,071.62
 支付的各项税费(元) 20,858,625.6820,029,309.3212,343,284.8317,325,131.8115,829,686.7713,155,481.625,712,494.88
 支付其他与经营活动有关的现金(元) 25,818,908.5720,207,311.2610,060,624.3028,513,034.4117,739,309.469,192,214.636,116,979.73
 经营活动现金流出小计(元) 336,979,441.88254,781,951.77127,760,906.37330,936,660.42248,015,234.09167,867,011.2892,247,485.70
 经营活动产生的现金流量净额(元) --71,010,159.16-19,768,443.54--49,934,146.61-
二、投资活动产生的现金流量
 收到其他与投资活动有关的现金(元) 1,057,758,888.22797,765,488.34554,907,940.701,314,117,904.62896,854,218.71706,582,249.49437,467,209.55
 投资活动现金流入小计(元) 1,057,758,888.22797,765,488.34554,907,940.701,314,117,904.62896,854,218.71706,582,249.49437,467,209.55
 购建固定资产、无形资产和其他长期资产支付的现金(元) 11,982,592.5411,409,512.611,921,697.9723,002,901.639,506,836.405,349,889.813,117,748.61
 投资支付的现金(元) 15,096,000.0015,096,000.00--22,644,000.0022,644,000.00-
 取得子公司及其他营业单位支付的现金净额(元) ---22,644,000.00---
 支付其他与投资活动有关的现金(元) 957,005,761.52733,005,761.52489,000,000.001,270,102,000.00819,252,000.00589,452,000.00380,486,023.49
 投资活动现金流出小计(元) 984,084,354.06759,511,274.13490,921,697.971,315,748,901.63851,402,836.40617,445,889.81383,603,772.10
 投资活动产生的现金流量净额(元) 73,674,534.1638,254,214.2163,986,242.73-1,630,997.0145,451,382.3189,136,359.6853,863,437.45
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 344,270.50344,270.50-4,688,742.103,811,407.60--
 取得借款收到的现金(元) 78,175,262.3036,336,320.0014,900,000.0019,478,145.4916,689,145.491,498,121.49-
 筹资活动现金流入小计(元) 78,519,532.8036,680,590.5014,900,000.0024,166,887.5920,500,553.091,498,121.49-
 偿还债务支付的现金(元) 12,858,125.004,789,000.002,789,000.0021,689,145.496,194,677.605,000,000.005,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 19,384,620.15295,827.5966,154.9518,736,310.1118,610,776.7118,518,212.7717,400.00
 支付其他与筹资活动有关的现金(元) 3,531,461.562,322,368.041,183,646.375,306,961.595,167,887.983,726,709.062,394,753.12
 筹资活动现金流出小计(元) 35,774,206.717,407,195.634,038,801.3245,732,417.1929,973,342.2927,244,921.837,412,153.12
 筹资活动产生的现金流量净额(元) 42,745,326.0929,273,394.8710,861,198.68-21,565,529.60-9,472,789.20-25,746,800.34-7,412,153.12
四、汇率变动对现金及现金等价物的影响(元) 996,644.901,515,142.52250,615.462,297,238.26427,034.927,938.54108,467.02
五、现金及现金等价物净增加额(元) 19,722,397.20-1,967,407.5617,960,098.33-1,130,844.81592,543.9513,463,351.27-749,686.88
 加:期初现金及现金等价物余额(元) 90,933,043.8390,933,043.8390,933,043.8392,063,888.6492,063,888.6492,063,888.6492,063,888.64
 期末现金及现金等价物余额(元) 110,655,441.0388,965,636.27108,893,142.1690,933,043.8392,656,432.59105,527,239.9191,314,201.76
补充资料:
 净利润(元) -13,891,948.83-61,818,159.23-14,455,935.35-
 资产减值准备(元) --126,450.88-2,680,277.96-266,420.87-
 固定资产和投资性房地产折旧(元) -2,631,735.89-4,078,915.38-1,800,037.08-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -2,631,735.89-4,078,915.38-1,800,037.08-
 无形资产摊销(元) -906,146.87-1,627,730.34-742,441.07-
 长期待摊费用摊销(元) -398,334.30-1,943,816.32-1,004,436.01-
 公允价值变动损失(元) --2,050,495.74--1,080,231.63-637,285.03-
 财务费用(元) --1,191,951.35--1,812,300.27-3,553.95-
 投资损失(元) --6,798,707.45--7,034,649.75--5,749,955.64-
 递延所得税(元) --782,219.40--3,747,669.88--1,070,368.28-
  其中:递延所得税资产减少(元) --679,878.90--3,551,477.17--970,857.21-
 递延所得税负债增加(元) --102,340.50--196,192.71--99,511.07-
 存货的减少(元) --63,294,600.46--10,852,212.97--25,462,258.86-
 经营性应收项目的减少(元) --22,282,906.91--76,312,039.92--31,501,052.08-
 经营性应付项目的增加(元) -1,808,761.81-30,454,017.09--16,708,060.98-
 其他(元) -2,401,057.27-3,908,519.56-7,383,870.40-
 不涉及现金收支的投资和筹资活动金额其他项目(元) ---9,327,660.47---
 现金的期末余额(元) -88,965,636.27-90,933,043.83-105,527,239.91-
 减:现金的期初余额(元) -90,933,043.83-92,063,888.64-92,063,888.64-
 现金及现金等价物的净增加额(元) --1,967,407.56--1,130,844.81-13,463,351.27-
公告日期 2023-10-272023-08-252023-04-262023-04-262022-10-292022-08-302022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院