2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 225,353,907.67 | 134,323,364.90 | 76,183,025.71 | 336,199,771.35 | 193,385,178.34 | 110,272,860.00 | 54,337,775.03 |
营业收入(元) | 225,353,907.67 | 134,323,364.90 | 76,183,025.71 | 336,199,771.35 | 193,385,178.34 | 110,272,860.00 | 54,337,775.03 |
二、营业总成本(元) | 212,799,832.06 | 135,038,038.56 | 73,539,330.83 | 283,234,322.85 | 177,855,916.63 | 104,378,781.13 | 51,011,841.09 |
营业成本(元) | 145,592,758.42 | 92,124,971.80 | 52,501,731.00 | 195,569,671.71 | 116,774,449.56 | 66,830,815.38 | 32,805,433.05 |
研发费用(元) | 34,666,350.71 | 21,239,980.82 | 10,491,736.79 | 44,933,400.42 | 30,964,957.23 | 18,265,309.09 | 8,968,059.22 |
营业税金及附加(元) | 616,134.86 | 523,344.87 | 244,947.83 | 1,449,530.49 | 446,750.71 | 445,011.22 | 62,714.84 |
销售费用(元) | 11,601,331.67 | 7,769,134.05 | 3,506,011.61 | 14,344,366.34 | 9,973,555.82 | 6,152,600.18 | 2,726,153.03 |
管理费用(元) | 20,958,243.34 | 14,689,667.53 | 7,168,067.07 | 29,192,080.38 | 20,160,752.84 | 12,931,903.57 | 6,697,596.65 |
财务费用(元) | -634,986.94 | -1,309,060.51 | -373,163.47 | -2,254,726.49 | -464,549.53 | -246,858.31 | -248,115.70 |
其中:利息费用(元) | 1,083,797.34 | 575,407.75 | 62,051.90 | 429,937.98 | 364,483.34 | 131,866.93 | 62,051.90 |
其中:利息收入(元) | 783,269.97 | 550,325.42 | -199,641.21 | 738,789.85 | 541,698.66 | 464,593.92 | 227,491.03 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | -1,952,309.65 | 2,050,495.74 | 1,036,397.66 | 1,080,231.63 | 23,315.23 | -637,285.03 | -464,229.55 |
加:投资收益(元) | 12,523,417.06 | 6,798,707.45 | 2,720,892.80 | 7,034,649.75 | 7,647,468.38 | 5,749,955.64 | 3,242,204.28 |
其中:对联营企业和合营企业的投资收益(元) | - | -321,259.67 | - | 612,186.23 | - | -376,677.29 | - |
资产减值损失(元) | -184,672.99 | 126,450.88 | 420,593.93 | -2,680,277.96 | -485,595.96 | -266,420.87 | -427,936.82 |
信用减值损失(元) | -5,096,749.74 | -775,778.06 | -1,242,096.69 | -8,735,902.76 | -2,109,267.17 | -1,632,206.72 | -634,016.38 |
其他收益(元) | 4,572,983.12 | 3,943,128.85 | 1,629,623.15 | 8,886,610.91 | 4,205,375.69 | 774,260.60 | 323,403.94 |
营业利润平衡项目(元) | 0.01 | - | - | - | - | - | - |
四、营业利润(元) | 22,416,743.42 | 11,428,331.20 | 7,209,105.73 | 58,550,760.07 | 24,810,557.88 | 9,882,382.49 | 5,365,359.41 |
加:营业外收入(元) | 18,969.90 | 18,905.25 | 3.45 | 48,651.13 | 49,252.87 | 43,746.99 | 43,130.93 |
减:营业外支出(元) | 887.41 | - | - | 1,780.51 | 1,780.51 | 1,780.51 | - |
五、利润总额(元) | 22,434,825.91 | 11,447,236.45 | 7,209,109.18 | 58,597,630.69 | 24,858,030.24 | 9,924,348.97 | 5,408,490.34 |
减:所得税费用(元) | -3,040,171.23 | -2,444,712.38 | 748,995.03 | -3,220,528.54 | -3,233,031.09 | -4,531,586.38 | 499,233.26 |
六、净利润(元) | 25,474,997.14 | 13,891,948.83 | 6,460,114.15 | 61,818,159.23 | 28,091,061.33 | 14,455,935.35 | 4,909,257.08 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | 25,474,997.14 | 13,891,948.83 | 6,460,114.15 | 61,818,159.23 | 28,091,061.33 | 14,455,935.35 | 4,909,257.08 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | 18,511,802.57 | 11,444,687.79 | 4,190,076.75 | 50,412,013.69 | 19,403,921.18 | 8,956,232.91 | 2,809,556.86 |
少数股东损益(元) | 6,963,194.57 | 2,447,261.04 | 2,270,037.40 | 11,406,145.54 | 8,687,140.15 | 5,499,702.44 | 2,099,700.22 |
扣除非经常性损益后的净利润(元) | 7,476,480.71 | 2,227,493.93 | 676,790.99 | 37,465,962.97 | 9,607,145.11 | 3,554,972.81 | 124,825.38 |
七、每股收益 | |||||||
一、基本每股收益(元) | 0.25 | 0.22 | 0.08 | 0.97 | 0.37 | 0.17 | 0.08 |
二、稀释每股收益(元) | 0.25 | 0.22 | 0.08 | 0.97 | 0.37 | 0.17 | 0.08 |
九、综合收益总额(元) | 25,474,997.14 | 13,891,948.83 | - | 61,818,159.23 | 28,091,061.33 | 14,455,935.35 | - |
归属于母公司所有者的综合收益总额(元) | 18,511,802.57 | 11,444,687.79 | - | 50,412,013.69 | 19,403,921.18 | 8,956,232.91 | - |
归属于少数股东的综合收益总额(元) | 6,963,194.57 | 2,447,261.04 | - | 11,406,145.54 | 8,687,140.15 | 5,499,702.44 | - |
公告日期 | 2023-10-27 | 2023-08-25 | 2023-04-26 | 2023-04-26 | 2022-10-29 | 2022-08-30 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |