科德数控 (688305.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(科德数控)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 300,758,912.52173,370,212.6144,365,100.60303,665,870.28135,847,389.2685,271,816.8945,126,073.65
 收到的税费返还(元) 472,929.46472,929.46472,929.4620,765,886.79815.30815.30-
 收到其他与经营活动有关的现金(元) 64,221,585.7456,880,259.659,006,000.2968,337,207.2196,490,979.9892,405,193.9257,192,459.72
 经营活动现金流入小计(元) 365,453,427.72230,723,401.7253,844,030.35392,768,964.28232,339,184.54177,677,826.11102,318,533.37
 购买商品、接受劳务支付的现金(元) 192,954,465.00120,371,648.9250,188,323.30258,955,117.82103,065,885.2373,254,271.4852,061,161.15
 支付给职工以及为职工支付的现金(元) 79,094,165.4546,040,948.4623,223,543.2889,368,470.1965,204,756.6444,667,727.8225,254,846.67
 支付的各项税费(元) 12,918,217.5110,015,037.154,531,020.604,842,169.374,621,464.182,797,358.902,081,877.13
 支付其他与经营活动有关的现金(元) 70,996,553.3721,019,703.3211,392,882.1445,635,775.7157,895,529.3052,806,929.8610,188,050.88
 经营活动现金流出小计(元) 355,963,401.33197,447,337.8589,335,769.32398,801,533.09230,787,635.35173,526,288.0689,585,935.83
 经营活动产生的现金流量净额(元) -33,276,063.87--6,032,568.81-4,151,538.05-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 187,312,300.0067,312,300.0015,000,000.00405,000,000.00110,000,000.0080,000,000.0060,000,000.00
 取得投资收益收到的现金(元) 17,440,251.7216,887,210.6234,849.321,371,717.641,218,627.86578,575.34433,972.60
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---686,510.07805,000.00--
 投资活动现金流入小计(元) 204,752,551.7284,199,510.6215,034,849.32407,058,227.71112,023,627.8680,578,575.3460,433,972.60
 购建固定资产、无形资产和其他长期资产支付的现金(元) 74,519,605.0838,619,918.7611,395,367.3661,242,308.1462,281,299.5923,324,385.044,668,633.40
 投资支付的现金(元) 240,000,000.00110,000,000.00-375,312,300.00205,373,861.5065,373,861.5023,000,000.00
 投资活动现金流出小计(元) 314,519,605.08148,619,918.7611,395,367.36436,554,608.14267,655,161.0988,698,246.5427,668,633.40
 投资活动产生的现金流量净额(元) -109,767,053.36-64,420,408.143,639,481.96-29,496,380.43-155,631,533.23-8,119,671.2032,765,339.20
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---158,999,980.70158,999,980.70--
 取得借款收到的现金(元) ---9,800,000.009,800,000.009,800,000.009,800,000.00
 筹资活动现金流入小计(元) ---168,799,980.70168,799,980.709,800,000.009,800,000.00
 偿还债务支付的现金(元) 9,800,000.009,800,000.009,800,000.00----
 分配股利、利润或偿付利息支付的现金(元) 84,613.1984,613.1984,613.19372,844.96220,989.98118,307.7715,625.56
 支付其他与筹资活动有关的现金(元) 250,000.00250,000.00250,000.005,209,143.14400,000.00--
 筹资活动现金流出小计(元) 10,134,613.1910,134,613.1910,134,613.195,581,988.10620,989.98118,307.7715,625.56
 筹资活动产生的现金流量净额(元) -10,134,613.19-10,134,613.19-10,134,613.19163,217,992.60168,178,990.729,681,692.239,784,374.44
四、汇率变动对现金及现金等价物的影响(元) ----41,545.93---
五、现金及现金等价物净增加额(元) -110,411,640.16-41,278,957.46-41,986,870.20127,647,497.4314,099,006.685,713,559.0855,282,311.18
 加:期初现金及现金等价物余额(元) 252,925,906.19252,925,906.19252,925,906.19125,278,408.76125,278,408.76125,278,408.76125,278,408.76
 期末现金及现金等价物余额(元) 142,514,266.03211,646,948.73210,939,035.99252,925,906.19139,377,415.44130,991,967.84180,560,719.94
补充资料:
 净利润(元) -47,531,340.61-60,343,677.74-27,341,142.20-
 资产减值准备(元) --153,533.14--67,629.47-542,018.02-
 固定资产和投资性房地产折旧(元) -8,286,514.46-13,670,782.90-6,653,307.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -8,286,514.46-13,670,782.90-6,653,307.68-
 无形资产摊销(元) -5,151,694.55-8,734,261.18-3,566,174.55-
 长期待摊费用摊销(元) -211,482.18-512,265.38-242,739.64-
 处置固定资产、无形资产和其他长期资产的损失(元) ----105,411.04---
 公允价值变动损失(元) ----5,220,196.58--6,662,033.33-
 财务费用(元) -325,740.62-900,511.52-492,617.69-
 投资损失(元) --10,725,842.60--1,523,638.98---
 递延所得税(元) --963,500.08--1,720,783.73--448,502.70-
  其中:递延所得税资产减少(元) --1,860,595.21--1,720,783.73--448,502.70-
 递延所得税负债增加(元) -897,095.13-----
 存货的减少(元) --19,947,734.13--92,138,323.01--70,360,397.11-
 经营性应收项目的减少(元) --31,945,429.38--58,181,835.84--42,736,612.74-
 经营性应付项目的增加(元) -29,610,737.50-59,112,358.58-73,326,901.80-
 其他(元) -----8,246,157.13-
 现金的期末余额(元) -211,646,948.73-252,925,906.19-130,991,967.84-
 减:现金的期初余额(元) -252,925,906.19-125,278,408.76-125,278,408.76-
 现金及现金等价物的净增加额(元) --41,278,957.46-127,647,497.43-5,713,559.08-
公告日期 2023-10-312023-08-292023-04-272023-04-272022-10-262022-08-242022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院