和达科技 (688296.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(和达科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 243,546,187.85157,059,533.0975,694,451.73418,215,609.07260,482,515.66152,914,680.7167,715,625.24
 收到的税费返还(元) 8,391,595.325,623,815.772,913,187.7217,501,126.0513,037,787.097,725,567.645,198,310.37
 收到其他与经营活动有关的现金(元) 31,967,926.6619,240,225.6410,398,133.3029,509,169.2127,223,357.1319,544,548.494,757,958.74
 经营活动现金流入小计(元) 283,905,709.83181,923,574.5089,005,772.75465,225,904.33300,743,659.88180,184,796.8477,671,894.35
 购买商品、接受劳务支付的现金(元) 151,337,619.27104,018,403.6155,580,012.45227,408,242.06180,109,034.35116,702,154.3569,149,400.58
 支付给职工以及为职工支付的现金(元) 136,472,582.5594,701,175.1261,072,710.94166,662,946.09124,878,124.3189,670,350.2257,482,592.86
 支付的各项税费(元) 22,344,266.2317,347,738.089,778,723.2455,784,667.5144,242,801.0328,321,767.7922,116,627.81
 支付其他与经营活动有关的现金(元) 40,705,811.8027,356,597.4314,109,264.3247,746,812.9735,713,173.9526,275,067.1410,929,115.92
 经营活动现金流出小计(元) 350,860,279.85243,423,914.24140,540,710.95497,602,668.63384,943,133.64260,969,339.50159,677,737.17
 经营活动产生的现金流量净额(元) --61,500,339.74--32,376,764.30--80,784,542.66-
二、投资活动产生的现金流量
 收到其他与投资活动有关的现金(元) 32,294,269.3610,429,768.234,512,044.09290,812,612.51284,296,197.03279,784,021.52117,478,817.49
 投资活动现金流入小计(元) 32,294,269.3610,429,768.234,512,044.09290,812,612.51284,296,197.03279,784,021.52117,478,817.49
 购建固定资产、无形资产和其他长期资产支付的现金(元) 10,616,065.379,738,624.014,817,875.5038,152,960.7537,991,328.6019,931,323.283,270,522.46
 投资支付的现金(元) 7,350,000.007,350,000.007,350,000.004,900,000.004,900,000.002,450,000.00-
 支付其他与投资活动有关的现金(元) 33,400,000.0015,400,000.007,000,000.00314,000,000.00283,000,000.00278,500,000.00242,000,000.00
 投资活动现金流出小计(元) 51,366,065.3732,488,624.0119,167,875.50357,052,960.75325,891,328.60300,881,323.28245,270,522.46
 投资活动产生的现金流量净额(元) -19,071,796.01-22,058,855.78-14,655,831.41-66,240,348.24-41,595,131.57-21,097,301.76-127,791,704.97
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 3,290,000.002,800,000.002,800,000.00490,000.00490,000.00--
 取得借款收到的现金(元) 6,025,551.222,156,519.61993,786.614,013,380.00---
 筹资活动现金流入小计(元) 9,315,551.224,956,519.613,793,786.614,503,380.00490,000.00--
 偿还债务支付的现金(元) 5,007,166.614,013,380.00-----
 分配股利、利润或偿付利息支付的现金(元) 16,258,801.5116,160,211.9822,558.6430,161,613.0130,070,084.8030,070,084.80-
 支付其他与筹资活动有关的现金(元) 3,926,651.042,611,672.411,123,428.614,663,457.173,622,238.402,747,348.721,091,405.50
 筹资活动现金流出小计(元) 25,192,619.1622,785,264.391,145,987.2534,825,070.1833,692,323.2032,817,433.521,091,405.50
 筹资活动产生的现金流量净额(元) -15,877,067.94-17,828,744.782,647,799.36-30,321,690.18-33,202,323.20-32,817,433.52-1,091,405.50
四、汇率变动对现金及现金等价物的影响(元) 253.38------
五、现金及现金等价物净增加额(元) -101,903,180.59-101,387,940.30-63,542,970.25-128,938,802.72-158,996,928.53-134,699,277.94-210,888,953.29
 加:期初现金及现金等价物余额(元) 331,477,900.02331,477,900.02331,461,900.02460,416,702.74460,416,702.74460,416,702.74460,416,702.74
 期末现金及现金等价物余额(元) 229,574,719.43230,089,959.72267,918,929.77331,477,900.02301,419,774.21325,717,424.80249,527,749.45
补充资料:
 净利润(元) --9,008,129.40-51,031,624.87-27,431,223.36-
 资产减值准备(元) -2,452,416.64-17,017,669.51-4,068,833.40-
 固定资产和投资性房地产折旧(元) -2,986,921.54-2,864,718.00-921,039.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -2,986,921.54-2,864,718.00-921,039.43-
 无形资产摊销(元) -520,344.87-1,030,983.38-513,857.04-
 长期待摊费用摊销(元) -968,771.51-2,027,486.31-1,039,881.19-
 固定资产报废损失(元) -6,761.24-1,956.40-1,956.40-
 财务费用(元) -190,251.25-331,769.90--1,170,288.04-
 投资损失(元) --2,071,025.19--8,842,673.09-934,605.54-
 递延所得税(元) --4,577,012.75--2,014,128.36--316,848.98-
  其中:递延所得税资产减少(元) --4,577,012.75--2,014,128.36--316,848.98-
 存货的减少(元) --15,760,322.44--14,062,753.61--15,003,077.19-
 经营性应收项目的减少(元) --19,434,393.19--99,441,149.22--81,359,659.24-
 经营性应付项目的增加(元) --19,886,629.18-13,438,642.33--19,672,631.98-
 现金的期末余额(元) -230,089,959.72-331,477,900.02-325,717,424.80-
 减:现金的期初余额(元) -331,477,900.02-460,416,702.74-460,416,702.74-
 现金及现金等价物的净增加额(元) --101,387,940.30--128,938,802.72--134,699,277.94-
公告日期 2023-10-282023-08-292023-04-292023-04-142022-10-272022-08-262022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院