| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 142,791,463.95 | 96,409,972.18 | 46,747,783.08 | 196,842,277.07 | 134,629,891.07 | 86,519,648.38 | 36,475,313.47 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,206,161.74 | 5,487,623.18 | 1,783,824.38 | 10,269,732.62 | 8,398,497.31 | 3,914,318.32 | 2,553,923.83 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,830,181.39 | 4,329,504.23 | 3,083,518.87 | 14,512,298.25 | 16,434,342.66 | 9,335,334.37 | 6,501,197.06 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 156,827,807.08 | 106,227,099.59 | 51,615,126.33 | 221,624,307.94 | 159,462,731.04 | 99,769,301.07 | 45,530,434.36 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,742,027.78 | 30,372,515.30 | 13,867,462.20 | 69,142,928.29 | 46,484,089.25 | 32,814,332.23 | 16,947,147.45 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,708,313.44 | 50,092,855.92 | 28,955,135.04 | 84,009,885.57 | 62,703,295.94 | 42,661,978.21 | 24,285,492.43 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,796,742.72 | 9,322,244.61 | 3,854,440.93 | 18,237,199.56 | 14,021,675.51 | 9,537,239.65 | 6,267,158.08 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,487,928.82 | 10,433,335.74 | 5,029,240.13 | 29,733,190.89 | 23,543,136.31 | 10,139,821.18 | 4,198,491.52 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 142,735,012.76 | 100,220,951.57 | 51,706,278.30 | 201,123,204.31 | 146,752,197.01 | 95,153,371.27 | 51,698,289.48 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,092,794.32 | 6,006,148.02 | -91,151.97 | 20,501,103.63 | 12,710,534.03 | 4,615,929.80 | -6,167,855.12 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 892,784,600.00 | 425,784,600.00 | 80,350,000.00 | 1,329,000,000.00 | 648,000,000.00 | 473,000,000.00 | 230,000,000.00 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,236,124.81 | 2,409,853.49 | 536,131.80 | 9,804,688.55 | 4,666,379.85 | 2,903,671.23 | 537,191.78 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,000.00 | 40,000.00 | 30,000.00 | 20,000.00 | 20,000.00 | 20,000.00 | - |
| 收到其他与投资活动有关的现金(元) | - | - | - | - | - | - | - | 831,491.59 | - | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 898,060,724.81 | 428,234,453.49 | 80,916,131.80 | 1,339,656,180.14 | 652,686,379.85 | 475,923,671.23 | 230,537,191.78 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,402,440.78 | 25,623,835.37 | 11,409,471.34 | 36,087,619.32 | 20,873,266.94 | 19,716,651.88 | 923,239.88 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,358,570,000.00 | 971,570,000.00 | 521,570,000.00 | 1,119,000,000.00 | 927,000,000.00 | 672,000,000.00 | 400,000,000.00 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,405,972,440.78 | 997,193,835.37 | 532,979,471.34 | 1,155,087,619.32 | 947,873,266.94 | 691,716,651.88 | 400,923,239.88 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -507,911,715.97 | -568,959,381.88 | -452,063,339.54 | 184,568,560.82 | -295,186,887.09 | -215,792,980.65 | -170,386,048.10 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 收到其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 10,215,396.10 | 9,699,655.60 | - | 20,533,340.00 | 20,533,340.00 | 20,533,340.00 | - |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,454,348.60 | 18,540,169.07 | 760,837.81 | 2,488,452.73 | 2,008,257.03 | 1,699,903.79 | 986,009.07 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,669,744.70 | 28,239,824.67 | 760,837.81 | 23,021,792.73 | 22,541,597.03 | 22,233,243.79 | 986,009.07 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -42,669,744.70 | -28,239,824.67 | -760,837.81 | -23,021,792.73 | -22,541,597.03 | -22,233,243.79 | -986,009.07 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 699,677,171.93 | 699,677,171.93 | 699,805,171.93 | 517,415,865.39 | 517,415,865.39 | 517,415,865.39 | 517,415,865.39 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 163,505,074.80 | 108,767,901.31 | 246,997,308.59 | 699,677,171.93 | 212,541,495.30 | 284,044,922.21 | 339,808,107.16 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 16,563,512.55 | - | 42,040,182.24 | - | 25,533,141.28 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 7,667.73 | - | 77,719.26 | - | 107,502.51 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 1,044,597.85 | - | 5,900,803.57 | - | 1,545,775.95 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 1,044,597.85 | - | 5,900,803.57 | - | 1,545,775.95 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 1,058,506.84 | - | 1,329,394.99 | - | 494,702.10 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 672,391.44 | - | 1,487,463.38 | - | 772,329.73 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | 23,783.48 | - | 41,609.90 | - | 32,792.30 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 2,091.21 | - | 6,137.35 | - | 2,943.11 | - |
| 公允价值变动损失(元) | - | 会员可见 | - | - | - | -2,719,518.74 | - | - | - | -3,741,337.22 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | -38,331.55 | - | -151,205.41 | - | 9,799.93 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -1,592,811.59 | - | -10,010,753.00 | - | -2,776,008.15 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -2,870,912.67 | - | -3,615,494.20 | - | -1,395,473.94 | - |
| 其中：递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -3,364,853.72 | - | -2,198,202.58 | - | -1,867,253.41 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | 493,941.05 | - | -1,417,291.62 | - | 471,779.47 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -4,793,578.37 | - | -1,113,970.01 | - | 854,376.73 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -5,577,904.31 | - | -22,985,901.39 | - | -20,642,721.05 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | 306,291.94 | - | 2,919,376.65 | - | -2,947,812.19 | - |
| 其他(元) | - | 会员可见 | - | 会员可见 | - | 2,314,581.10 | - | 3,661,826.91 | - | 4,525,968.85 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 108,767,901.31 | - | 699,677,171.93 | - | 284,044,922.21 | - |
| 减：现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 699,677,171.93 | - | 517,415,865.39 | - | 517,415,865.39 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -590,909,270.62 | - | 182,261,306.54 | - | -233,370,943.18 | - |
| 公告日期 | 2025-10-28 | 2025-08-29 | 2025-04-19 | 2025-04-19 | 2024-10-26 | 2024-08-31 | 2024-04-22 | 2024-04-22 | 2023-10-28 | 2023-08-31 | 2023-04-14 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |