金橙子 (688291.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(金橙子)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市前上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 134,629,891.0786,519,648.3836,475,313.47178,514,491.47132,639,722.9994,131,212.1853,115,634.47
 收到的税费返还(元) 8,398,497.313,914,318.322,553,923.8312,027,228.969,139,190.976,689,181.152,464,030.92
 收到其他与经营活动有关的现金(元) 16,434,342.669,335,334.376,501,197.063,033,970.111,654,756.42422,582.62313,078.95
 经营活动现金流入小计(元) 159,462,731.0499,769,301.0745,530,434.36193,575,690.54143,433,670.38101,242,975.9555,892,744.34
 购买商品、接受劳务支付的现金(元) 46,484,089.2532,814,332.2316,947,147.4570,820,185.9157,869,935.1740,775,505.8622,616,638.42
 支付给职工以及为职工支付的现金(元) 62,703,295.9442,661,978.2124,285,492.4370,567,253.6152,486,418.2634,975,999.1020,192,393.07
 支付的各项税费(元) 14,021,675.519,537,239.656,267,158.0817,631,079.3213,546,959.059,593,111.153,845,401.11
 支付其他与经营活动有关的现金(元) 23,543,136.3110,139,821.184,198,491.5216,432,146.0215,763,951.566,996,639.464,270,235.09
 经营活动现金流出小计(元) 146,752,197.0195,153,371.2751,698,289.48175,450,664.86139,667,264.0492,341,255.5750,924,667.69
 经营活动产生的现金流量净额(元) -4,615,929.80-18,125,025.68-8,901,720.38-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 648,000,000.00473,000,000.00230,000,000.00855,343.76853,343.76855,343.76855,343.76
 取得投资收益收到的现金(元) 4,666,379.852,903,671.23537,191.78----
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 20,000.0020,000.00-7,640.00---
 投资活动现金流入小计(元) 652,686,379.85475,923,671.23230,537,191.78862,983.76853,343.76855,343.76855,343.76
 购建固定资产、无形资产和其他长期资产支付的现金(元) 20,873,266.9419,716,651.88923,239.884,500,112.021,521,876.341,871,497.27596,614.80
 投资支付的现金(元) 927,000,000.00672,000,000.00400,000,000.00230,000,000.00---
 投资活动现金流出小计(元) 947,873,266.94691,716,651.88400,923,239.88234,500,112.021,521,876.341,871,497.27596,614.80
 投资活动产生的现金流量净额(元) -295,186,887.09-215,792,980.65-170,386,048.10-233,637,128.26-668,532.58-1,016,153.51258,728.96
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---628,694,920.12---
 筹资活动现金流入小计(元) ---628,694,920.12---
 分配股利、利润或偿付利息支付的现金(元) 20,533,340.0020,533,340.00-----
 支付其他与筹资活动有关的现金(元) 2,008,257.031,699,903.79986,009.0725,876,615.433,633,995.782,365,914.331,092,396.02
 筹资活动现金流出小计(元) 22,541,597.0322,233,243.79986,009.0725,876,615.433,633,995.782,365,914.331,092,396.02
 筹资活动产生的现金流量净额(元) -22,541,597.03-22,233,243.79-986,009.07602,818,304.69-3,633,995.78-2,365,914.33-1,092,396.02
四、汇率变动对现金及现金等价物的影响(元) 143,580.0039,351.46-67,845.94344,793.74442,913.30250,260.04-72,738.27
五、现金及现金等价物净增加额(元) -304,874,370.09-233,370,943.18-177,607,758.23387,650,995.85-93,208.725,769,912.584,061,671.32
 加:期初现金及现金等价物余额(元) 517,415,865.39517,415,865.39517,415,865.39129,764,869.54129,764,869.54129,764,869.54129,764,869.54
 期末现金及现金等价物余额(元) 212,541,495.30284,044,922.21339,808,107.16517,415,865.39129,671,660.82135,534,782.12133,826,540.86
补充资料:
 净利润(元) -25,533,141.28-38,848,525.10-25,878,497.65-
 资产减值准备(元) -107,502.51-1,260,940.44--91,160.18-
 固定资产和投资性房地产折旧(元) -1,545,775.95-5,332,211.08-2,519,707.50-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -1,545,775.95-5,332,211.08-2,519,707.50-
 无形资产摊销(元) -494,702.10-930,180.55-460,622.87-
 长期待摊费用摊销(元) -772,329.73-784,530.01-203,264.52-
 处置固定资产、无形资产和其他长期资产的损失(元) -32,792.30--78,208.54---
 固定资产报废损失(元) -2,943.11-1,907.00-663.01-
 公允价值变动损失(元) --3,741,337.22--450,547.94---
 财务费用(元) -9,799.93-181,288.24--112,761.08-
 投资损失(元) --2,776,008.15-221,700.36-192,056.35-
 递延所得税(元) --1,395,473.94--3,636,542.13--1,572,874.24-
  其中:递延所得税资产减少(元) --1,867,253.41--3,723,713.36--1,572,874.24-
 递延所得税负债增加(元) -471,779.47-87,171.23---
 存货的减少(元) -854,376.73--19,644,387.89--10,125,784.61-
 经营性应收项目的减少(元) --20,642,721.05--6,326,969.01--7,213,893.00-
 经营性应付项目的增加(元) --2,947,812.19--206,725.25--1,498,357.75-
 其他(元) -4,525,968.85-----
 现金的期末余额(元) -284,044,922.21-517,415,865.39-135,534,782.12-
 减:现金的期初余额(元) -517,415,865.39-129,764,869.54-129,764,869.54-
 现金及现金等价物的净增加额(元) --233,370,943.18-387,650,995.85-5,769,912.58-
公告日期 2023-10-282023-08-312023-04-142023-04-142022-10-252022-09-282023-04-14
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院