| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 163,641,361.41 | 109,285,131.13 | 247,380,430.43 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | - | 454,741,503.70 | 534,719,518.74 | 441,170,186.55 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,827,514.87 | 67,867,233.91 | 58,833,874.22 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,225,529.51 | 11,261,756.41 | 8,354,218.83 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,601,985.36 | 56,605,477.50 | 50,479,655.39 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,915,950.26 | 7,362,061.55 | 8,196,454.07 |
| 应收利息(元) | 会员可见 | - | - | - | 9,384.93 | - | 173,260.27 |
| 应收股利(元) | - | 会员可见 | - | - | - | - | - |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 475,995.67 | 269,413.15 | 261,694.75 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,501,987.29 | 61,508,828.04 | 63,813,133.80 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,646,397.01 | 4,134,853.12 | 5,372,741.12 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 765,076,947.45 | 797,934,641.66 | 838,508,286.05 |
| 非流动资产: | |||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,450,799.33 | 28,693,436.55 | 18,949,675.74 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,715,290.93 | 42,462,790.93 | 42,462,790.93 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,160,975.70 | 19,428,267.72 | 19,113,303.14 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 71,303,911.99 | 52,280,342.82 | 29,708,909.16 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,502,869.46 | 2,485,862.78 | 2,982,942.89 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,615,683.30 | 19,149,656.48 | 19,539,676.86 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,214,929.84 | 9,214,929.84 | 9,214,929.84 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,195,131.35 | 1,527,497.78 | 1,863,693.50 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,052,463.02 | 11,858,455.65 | 10,194,847.87 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 500,000.00 | 500,000.00 | 500,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 200,712,054.92 | 187,601,240.55 | 154,530,769.93 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 965,789,002.37 | 985,535,882.21 | 993,039,055.98 |
| 流动负债: | |||||||
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,441,053.47 | 24,477,891.33 | 18,254,174.50 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,441,053.47 | 24,477,891.33 | 18,254,174.50 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,635,292.68 | 7,537,244.26 | 5,904,659.95 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,070,763.56 | 8,082,589.93 | 6,469,715.06 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,973,252.63 | 4,947,079.81 | 6,044,671.69 |
| 应付股利(元) | 会员可见 | - | - | - | - | - | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,289,679.18 | 1,235,717.12 | 999,619.04 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,774,647.74 | 4,773,585.03 | 4,171,722.96 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,230,790.63 | 4,699,025.81 | 2,971,100.15 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,415,479.89 | 55,753,133.29 | 44,815,663.35 |
| 非流动负债: | |||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 254,732.83 | 302,240.16 | 341,988.19 |
| 长期应付款(元) | - | - | - | 会员可见 | - | 3,000,000.00 | - |
| 专项应付款(元) | - | - | 会员可见 | - | 3,000,000.00 | - | 6,000,000.00 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,777,560.14 | 2,803,086.05 | 2,392,207.11 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,032,292.97 | 6,105,326.21 | 8,734,195.30 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,447,772.86 | 61,858,459.50 | 53,549,858.65 |
| 所有者权益(或股东权益): | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 102,666,700.00 | 102,666,700.00 | 102,666,700.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 626,625,811.59 | 632,602,219.60 | 631,457,405.13 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,991,727.09 | 16,707,793.27 | 210,942.32 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,828,894.43 | 17,414,269.43 | 17,414,269.43 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,772,431.12 | 22,772,431.12 | 22,772,431.12 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 174,926,311.04 | 164,276,101.62 | 164,577,916.77 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 907,828,421.09 | 923,023,928.50 | 938,677,780.13 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 512,808.42 | 653,494.21 | 811,417.20 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 908,341,229.51 | 923,677,422.71 | 939,489,197.33 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 965,789,002.37 | 985,535,882.21 | 993,039,055.98 |
| 公告日期 | 2025-10-28 | 2025-08-29 | 2025-04-19 | 2025-04-19 | 2024-10-26 | 2024-08-31 | 2024-04-22 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
