凯立新材 (688269.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(凯立新材)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,098,638,465.68770,742,001.95270,923,244.571,702,320,031.451,058,816,006.21752,375,029.13225,847,792.04
 收到的税费返还(元) 180,581.96180,581.96-13,086,420.032,640,833.602,392,968.4968,294.72
 收到其他与经营活动有关的现金(元) 14,617,572.9811,642,204.774,734,781.5131,338,830.7926,610,783.1917,477,523.633,605,427.19
 经营活动现金流入小计(元) 1,113,436,620.62782,564,788.68275,658,026.081,746,745,282.271,088,067,623.00772,245,521.25229,521,513.95
 购买商品、接受劳务支付的现金(元) 922,050,888.56631,818,254.74351,220,150.851,489,910,523.88944,043,424.69651,289,043.40187,803,563.45
 支付给职工以及为职工支付的现金(元) 71,242,553.0451,764,630.3013,741,739.9274,561,870.6659,292,540.2444,214,789.3725,045,404.23
 支付的各项税费(元) 50,827,082.7041,904,262.9217,935,515.3659,610,467.7452,476,523.4326,229,089.449,914,815.70
 支付其他与经营活动有关的现金(元) 22,316,445.0311,637,197.595,758,108.0424,558,327.9711,113,888.067,831,361.212,731,408.25
 经营活动现金流出小计(元) 1,066,436,969.33737,124,345.55388,655,514.171,648,641,190.251,066,926,376.42729,564,283.42225,495,191.63
 经营活动产生的现金流量净额(元) -45,440,443.13-98,104,092.02-42,681,237.83-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---250,000,000.00250,000,000.00250,000,000.00100,000,000.00
 取得投资收益收到的现金(元) ---2,075,000.002,075,000.002,075,000.00800,000.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---22,633.0022,633.0022,633.00-
 投资活动现金流入小计(元) ---252,097,633.00252,097,633.00252,097,633.00100,800,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 157,574,778.1090,584,306.2443,616,248.00185,498,946.01127,844,362.3452,445,057.2023,436,416.50
 投资支付的现金(元) 1,230,000.001,230,000.001,230,000.00191,130,000.00191,130,000.00161,130,000.00150,000,000.00
 投资活动现金流出小计(元) 158,804,778.1091,814,306.2444,846,248.00376,628,946.01318,974,362.34213,575,057.20173,436,416.50
 投资活动产生的现金流量净额(元) -158,804,778.10-91,814,306.24-44,846,248.00-124,531,313.01-66,876,729.3438,522,575.80-72,636,416.50
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 150,000,000.0020,000,000.00-384,800,000.00284,800,000.00144,500,000.0048,000,000.00
 筹资活动现金流入小计(元) 150,000,000.0020,000,000.00-384,800,000.00284,800,000.00144,500,000.0048,000,000.00
 偿还债务支付的现金(元) 204,300,000.00120,000,000.00-217,056,140.00179,056,140.0072,556,140.0019,556,140.00
 分配股利、利润或偿付利息支付的现金(元) 95,042,304.1795,363,915.271,505,037.4997,078,901.2195,769,007.7395,221,998.30638,804.13
 筹资活动现金流出小计(元) 299,342,304.17215,363,915.271,505,037.49314,135,041.21274,825,147.73167,778,138.3020,194,944.13
 筹资活动产生的现金流量净额(元) -149,342,304.17-195,363,915.27-1,505,037.4970,664,958.799,974,852.27-23,278,138.3027,805,055.87
四、汇率变动对现金及现金等价物的影响(元) -4,727.15-4,727.15-4,728.15543,148.60490,939.73490,939.24-15,496.70
五、现金及现金等价物净增加额(元) -261,152,158.13-241,742,505.53-159,353,501.7344,780,886.40-35,269,690.7658,416,614.57-40,820,535.01
 加:期初现金及现金等价物余额(元) 459,986,208.73459,986,208.73460,316,208.73415,205,322.33415,205,322.33415,205,322.33415,205,322.33
 期末现金及现金等价物余额(元) 198,834,050.60218,243,703.20300,962,707.00459,986,208.73379,935,631.57473,621,936.90374,384,787.32
补充资料:
 净利润(元) -91,135,965.75-221,106,911.52-128,217,503.61-
 资产减值准备(元) -132,022.50-93,529.20-48,660.00-
 固定资产和投资性房地产折旧(元) -4,362,660.38-4,390,433.17-1,960,634.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -4,362,660.38-4,390,433.17-1,960,634.16-
 无形资产摊销(元) -504,658.79-519,229.87-150,159.00-
 固定资产报废损失(元) -39,409.17-471,175.42-462,602.13-
 财务费用(元) -2,951,721.97-3,832,834.09-1,787,431.47-
 投资损失(元) ----1,518,478.26--1,518,478.26-
 递延所得税(元) --393,728.16-5,916.97--517,041.38-
  其中:递延所得税资产减少(元) --266,241.90--215,532.54--422,148.01-
 递延所得税负债增加(元) --127,486.26-221,449.51--94,893.37-
 存货的减少(元) -76,631,089.51--159,632,461.94--81,901,490.82-
 经营性应收项目的减少(元) --56,013,774.92--4,526,018.01--28,527,974.28-
 经营性应付项目的增加(元) --75,101,873.88-23,145,627.90-11,989,257.89-
 其他(元) --101,861.86-7,684,288.80-6,910,859.02-
 现金的期末余额(元) -218,243,703.20-459,986,208.73-473,621,936.90-
 减:现金的期初余额(元) -459,986,208.73-415,205,322.33-415,205,322.33-
 现金及现金等价物的净增加额(元) --241,742,505.53-44,780,886.40-58,416,614.57-
公告日期 2023-10-302023-08-292023-04-282023-03-252022-10-292022-08-262022-04-30
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院